Financial liabilities |
17. Financial liabilities (1) Financial liabilities Financial liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in foreign currency exchange rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt |
|
|
4,590,173 |
|
|
|
401,740 |
|
|
|
— |
|
|
|
— |
|
|
|
519,138 |
|
|
|
— |
|
|
|
(23,093 |
) |
|
|
5,487,959 |
|
Current portion of long-term debt |
|
|
7,648,596 |
|
|
|
(8,673,349 |
) |
|
|
— |
|
|
|
9,974,103 |
|
|
|
896,377 |
|
|
|
— |
|
|
|
(858 |
) |
|
|
9,844,870 |
|
Current portion of long-term lease liabilities |
|
|
66,870 |
|
|
|
(78,981 |
) |
|
|
— |
|
|
|
77,698 |
|
|
|
3,295 |
|
|
|
— |
|
|
|
4,573 |
|
|
|
73,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
12,305,639 |
|
|
|
(8,350,589 |
) |
|
|
— |
|
|
|
10,051,801 |
|
|
|
1,418,811 |
|
|
|
— |
|
|
|
(19,378 |
) |
|
|
15,406,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
16,685,384 |
|
|
|
12,057,349 |
|
|
|
— |
|
|
|
(9,974,103 |
) |
|
|
1,933,312 |
|
|
|
— |
|
|
|
64,442 |
|
|
|
20,766,384 |
|
Long-term lease liabilities |
|
|
389,250 |
|
|
|
— |
|
|
|
101,534 |
|
|
|
(77,698 |
) |
|
|
20,766 |
|
|
|
— |
|
|
|
(44,740 |
) |
|
|
389,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,074,634 |
|
|
|
12,057,349 |
|
|
|
101,534 |
|
|
|
(10,051,801 |
) |
|
|
1,954,078 |
|
|
|
— |
|
|
|
19,702 |
|
|
|
21,155,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
29,380,273 |
|
|
|
3,706,760 |
|
|
|
101,534 |
|
|
|
— |
|
|
|
3,372,889 |
|
|
|
— |
|
|
|
324 |
|
|
|
36,561,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
(62,359 |
) |
|
|
95,572 |
|
|
|
— |
|
|
|
— |
|
|
|
(4,792 |
) |
|
|
(68,999 |
) |
|
|
— |
|
|
|
(40,578 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in foreign currency exchange rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt |
|
|
5,487,959 |
|
|
|
75,675 |
|
|
|
— |
|
|
|
— |
|
|
|
(99,165 |
) |
|
|
— |
|
|
|
0 |
|
|
|
5,464,469 |
|
Current portion of long-term debt |
|
|
9,844,870 |
|
|
|
(10,786,012 |
) |
|
|
— |
|
|
|
11,336,112 |
|
|
|
(141,748 |
) |
|
|
— |
|
|
|
19,679 |
|
|
|
10,272,900 |
|
Current portion of long-term lease liabilities |
|
|
73,456 |
|
|
|
(86,249 |
) |
|
|
— |
|
|
|
104,271 |
|
|
|
(599 |
) |
|
|
— |
|
|
|
1,268 |
|
|
|
92,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities . . . |
|
|
15,406,284 |
|
|
|
(10,796,586 |
) |
|
|
— |
|
|
|
11,440,383 |
|
|
|
(241,512 |
) |
|
|
— |
|
|
|
20,947 |
|
|
|
15,829,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
|
20,766,384 |
|
|
|
13,381,581 |
|
|
|
— |
|
|
|
(11,336,112 |
) |
|
|
(290,753 |
) |
|
|
— |
|
|
|
1,059 |
|
|
|
22,522,158 |
|
Long-term lease liabilities |
|
|
389,112 |
|
|
|
— |
|
|
|
164,348 |
|
|
|
(104,271 |
) |
|
|
(3,280 |
) |
|
|
— |
|
|
|
(4,705 |
) |
|
|
441,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,155,496 |
|
|
|
13,381,581 |
|
|
|
164,348 |
|
|
|
(11,440,383 |
) |
|
|
(294,033 |
) |
|
|
— |
|
|
|
(3,646 |
) |
|
|
22,963,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total . . . . . . . . . . . . |
|
|
36,561,780 |
|
|
|
2,584,995 |
|
|
|
164,348 |
|
|
|
— |
|
|
|
(535,545 |
) |
|
|
— |
|
|
|
17,301 |
|
|
|
38,792,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
(40,578 |
) |
|
|
(5,189 |
) |
|
|
— |
|
|
|
— |
|
|
|
(478 |
) |
|
|
84,074 |
|
|
|
— |
|
|
|
37,829 |
| Short-term and long-term debt is classified as financial liabilities measured at amortized cost. The breakdown of “Short-term debt” is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt |
|
|
|
|
|
|
|
|
(Principally from bank) |
|
|
|
|
|
|
|
|
[Weighted average interest rate |
|
|
|
|
|
|
|
|
2024 2.27% |
|
|
|
|
|
|
|
|
2025 2.26%] |
|
|
1,387,832 |
|
|
|
1,552,166 |
|
Commercial paper |
|
|
|
|
|
|
|
|
[Weighted average interest rate |
|
|
|
|
|
|
|
|
2024 4.53% |
|
|
|
|
|
|
|
|
2025 3.82%] |
|
|
4,100,127 |
|
|
|
3,912,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,487,959 |
|
|
|
5,464,469 |
|
|
|
|
|
|
|
|
|
| The breakdown of “Long-term debt” is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured loans |
|
|
|
|
|
|
|
|
(Principally from bank) |
|
|
|
|
|
|
|
|
[2024 |
|
|
|
|
|
|
|
|
Weighted average interest 3.68% |
|
|
|
|
|
|
|
|
Due 2024 to 2042 |
|
|
|
|
|
|
|
|
2025 |
|
|
|
|
|
|
|
|
Weighted average interest 3.56% |
|
|
|
|
|
|
|
|
Due 2025 to 2042] |
|
|
6,781,268 |
|
|
|
7,360,937 |
|
Secured loans |
|
|
|
|
|
|
|
|
(Principally financial receivables securitization) |
|
|
|
|
|
|
|
|
[2024 |
|
|
|
|
|
|
|
|
Weighted average interest 4.64% |
|
|
|
|
|
|
|
|
Due 2024 to 2034 |
|
|
|
|
|
|
|
|
2025 |
|
|
|
|
|
|
|
|
Weighted average interest 4.23% |
|
|
|
|
|
|
|
|
Due 2025 to 2034] |
|
|
6,458,570 |
|
|
|
7,556,089 |
|
Unsecured bonds of the parent |
|
|
|
|
|
|
|
|
[2024 |
|
|
|
|
|
|
|
|
Weighted average interest 1.92% |
|
|
|
|
|
|
|
|
Due 2024 to 2037 |
|
|
|
|
|
|
|
|
2025 |
|
|
|
|
|
|
|
|
Weighted average interest 1.93% |
|
|
|
|
|
|
|
|
Due 2026 to 2037] |
|
|
1,221,345 |
|
|
|
1,108,080 |
|
Unsecured bonds and medium-term notes of consolidated subsidiaries |
|
|
|
|
|
|
|
|
[2024 |
|
|
|
|
|
|
|
|
Weighted average interest 3.49% |
|
|
|
|
|
|
|
|
Due 2024 to 2048 |
|
|
|
|
|
|
|
|
2025 |
|
|
|
|
|
|
|
|
Weighted average interest 3.61% |
|
|
|
|
|
|
|
|
Due 2025 to 2048] |
|
|
16,084,233 |
|
|
|
16,683,919 |
|
Secured bonds of consolidated subsidiaries |
|
|
|
|
|
|
|
|
[2024 |
|
|
|
|
|
|
|
|
Weighted average interest 7.86% |
|
|
|
|
|
|
|
|
Due 2024 to 2029 |
|
|
|
|
|
|
|
|
2025 |
|
|
|
|
|
|
|
|
Weighted average interest 8.12% |
|
|
|
|
|
|
|
|
Due 2025 to 2029] |
|
|
65,837 |
|
|
|
86,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
30,611,253 |
|
|
|
32,795,058 |
|
Less - Current portion due within one year |
|
|
(9,844,870 |
) |
|
|
(10,272,900 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
20,766,384 |
|
|
|
22,522,158 |
|
|
|
|
|
|
|
|
|
| As of March 31, 2024 and 2025, the currencies of long-term debt are 53% and 50% in US dollars, 10% and 12% in Japanese yen, 13% and 14% in Euros, 5% and 5% in Australian dollars, 4% and 4% in Canadian dollars, 15% and 15% in other currencies. (4) Assets pledges as collateral The breakdown of assets pledged as collateral mainly for loans of consolidated subsidiaries is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
1,574,373 |
|
|
|
1,616,300 |
|
Other assets |
|
|
6,731,856 |
|
|
|
7,936,375 |
|
|
|
|
|
|
|
|
|
|
Total . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
|
|
8,306,230 |
|
|
|
9,552,674 |
|
|
|
|
|
|
|
|
|
| Other assets principally consist of securitized finance receivables. Standard agreements with certain banks include provisions that collateral (including sums on deposit with such banks) or guarantees will be furnished upon the banks’ request and that any collateral furnished, pursuant to such agreements or otherwise, will be applicable to all present or future indebtedness to such banks. The interest expenses for the fiscal year ended March 31, 2024 and 2025 are ¥1,213,021 million and ¥1,654,702 million, respectively. Interest expenses related to the financial business is included in “cost of financial services” in the consolidated statement of income.
|