| SCHEDULE OF CONVERTIBLE NOTES PAYABLE |
Convertible
notes payable consists of the following:
SCHEDULE OF CONVERTIBLE NOTES PAYABLE
| | |
December 31, 2024 | | |
December 31, 2023 | |
| Convertible Notes - Issued in fiscal year 2020 | |
| 97,946 | | |
| 97,946 | |
| Convertible Notes - Issued in fiscal year 2021 | |
| 508,440 | | |
| 508,440 | |
| Convertible Notes - Issued in fiscal year 2022 | |
| 1,234,251 | | |
| 1,201,083 | |
| Convertible Notes - Issued in fiscal year 2023 | |
| 1,854,584 | | |
| 2,067,893 | |
| Convertible Notes - Issued in fiscal year 2024 | |
| 183,982 | | |
| - | |
| Convertible notes payable, Gross | |
| 3,879,203 | | |
| 3,875,362 | |
| Less debt discount and debt issuance cost | |
| (1,259 | ) | |
| (730,028 | ) |
| Convertible notes payable | |
| 3,877,944 | | |
| 3,145,334 | |
| Less current portion of convertible notes payable | |
| 3,877,944 | | |
| 3,047,388 | |
| Long-term convertible notes payable | |
$ | - | | |
$ | 97,946 | |
|