Fair Value Measurements (Tables)
|
12 Months Ended |
Mar. 31, 2024 |
Fair Value Measurements [Abstract] |
|
Schedule of Financial Assets and Liabilities Measured and Recorded at Fair Value on Recurring Basis |
The following table summarizes the Company’s financial
assets and liabilities measured and recorded at fair value on recurring basis as of March 31, 2023 and 2024:
| |
| | |
Fair value measurement at reporting date using | |
Description | |
Fair value as of March 31, 2023 | | |
Quoted price in active markets for identical
assets (Level 1) | | |
Significant other observable Inputs
(Level
2) | | |
Significant unobservable Inputs (Level 3) | |
| |
RMB | | |
RMB | | |
RMB | | |
RMB | |
Assets: | |
| | |
| | |
| | |
| |
Short-term investments | |
| 69,797 | | |
| - | | |
| 69,797 | | |
| - | |
Available-for-sale debt investments | |
| 68,011 | | |
| - | | |
| - | | |
| 68,011 | |
Equity securities with readily determinable fair values | |
| 102 | | |
| 102 | | |
| - | | |
| - | |
Total assets | |
| 137,910 | | |
| 102 | | |
| 69,797 | | |
| 68,011 | |
| |
| | | |
| | | |
| | | |
| | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Derivative liabilities | |
| 10,701 | | |
| - | | |
| - | | |
| 10,701 | |
| |
Fair value measurement at reporting date using | |
Description | |
Fair value as of March 31, 2024 | | |
Quoted price in active markets for identical
assets (Level 1) | | |
Significant other observable Inputs
(Level
2) | | |
Significant unobservable Inputs (Level 3) | |
| |
RMB | | |
RMB | | |
RMB | | |
RMB | |
Assets: | |
| | |
| | |
| | |
| |
Short-term investments | |
| - | | |
| - | | |
| - | | |
| - | |
Available-for-sale debt investments | |
| 58,465 | | |
| - | | |
| - | | |
| 58,465 | |
Equity securities with readily determinable fair values | |
| 39 | | |
| 39 | | |
| - | | |
| - | |
Total assets | |
| 58,504 | | |
| 39 | | |
| - | | |
| 58,465 | |
| |
| | | |
| | | |
| | | |
| | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Derivative liabilities | |
| 5,721 | | |
| - | | |
| - | | |
| 5,721 | |
|
Schedule of Roll Forward of Major Level 3 Investments |
The roll forward of major Level 3 investments are as following:
| |
Derivative liabilities | | |
Available-
for-sale debt
investments | |
| |
| | |
| |
Fair value of Level 3 investments as at March 31, 2021 | |
| 9,996 | | |
| 71,357 | |
New addition | |
| - | | |
| 16,000 | |
Reclassification of forward exchange contracts | |
| 746 | | |
| - | |
Unrealized fair value change of the derivative liabilities | |
| (1,656 | ) | |
| - | |
Unrealized fair value change of the available-for-sale debt investments | |
| - | | |
| (12,491 | ) |
Fair value of Level 3 investments as at March 31, 2022 | |
| 9,086 | | |
| 74,866 | |
Reclassification of forward exchange contracts | |
| (651 | ) | |
| - | |
Unrealized fair value change of the derivative liabilities | |
| 2,266 | | |
| - | |
Unrealized fair value change of the available-for-sale debt investments | |
| - | | |
| (6,427 | ) |
Disposal of available-for-sale debt investments | |
| - | | |
| (428 | ) |
Fair value of Level 3 investments as at March 31, 2023 | |
| 10,701 | | |
| 68,011 | |
Reclassification of forward exchange contracts | |
| (6,014 | ) | |
| | |
Unrealized fair value change of the derivative liabilities | |
| 1,034 | | |
| - | |
Unrealized fair value change of the available-for-sale debt investments | |
| - | | |
| (3,546 | ) |
Disposal of available-for-sale debt investments | |
| - | | |
| (6,000 | ) |
Fair value of Level 3 investments as at March 31, 2024 | |
| 5,721 | | |
| 58,465 | |
|
Schedule of Significant Unobservable Inputs |
The significant unobservable inputs adopted in the
valuation as of March 31, 2023 and 2024:
| |
As of
March 31, | |
As of
March 31, |
| |
2023 | |
2024 |
| |
| |
|
Implied price to sales after discount for lack of marketability | |
1.04x | |
0.95x |
Weighted average cost of capital | |
n.a. | |
n.a. |
Lack of marketability discount | |
20% | |
20%, 28%, 32% |
Risk-free rate | |
2.60%, 2.31%, 2.19% | |
1.87%, 2.08%, 2.17% |
Expected volatility | |
47.19%, 43.65%, 32.08% | |
41.55%, 43.47%, 45.49% |
Probability | |
Liquidation scenario: 35%, 40% Redemption scenario: 35%, 40% IPO scenario: 30%, 20% | |
Liquidation scenario: 40%, 35% Redemption scenario: 40%, 35% IPO scenario: 20%, 30% |
|
Schedule of Fair Value of Derivative Liabilities |
The significant unobservable inputs adopted in the valuation as of March 31, 2023 and 2024 are as
follows:
| |
As of
March 31, | | |
As of
March 31, | |
| |
2023 | | |
2024 | |
| |
| | |
| |
Spot price (US$) | |
| 5.90 | | |
| 5.90 | |
Risk-free rate | |
| 3.83 | % | |
| 4.91 | % |
Expected volatility | |
| 61.13 | % | |
| 58.28 | % |
Expected expiry years (in years) | |
| 2.60 | | |
| 1.60 | |
|