| | |
Per Series Y
Bond |
| |
Total
|
| ||||||
Public offering price(1)
|
| | | | 99.904% | | | | | $ | 299,712,000 | | |
Underwriting discount
|
| | | | 0.350% | | | | | $ | 1,050,000 | | |
Proceeds, before expenses, to us
|
| | | | 99.554% | | | | | $ | 298,662,000 | | |
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-3 | | | |
| | | | S-4 | | | |
| | | | S-6 | | | |
| | | | S-7 | | | |
| | | | S-8 | | | |
| | | | S-9 | | | |
| | | | S-10 | | | |
| | | | S-14 | | | |
| | | | S-17 | | | |
| | | | S-23 | | | |
| | | | S-23 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 29 | | | |
| | | | 33 | | | |
| | | | 34 | | | |
| | | | 34 | | |
(In thousands)
|
| |
Three Months
Ended March 31, 2025 (unaudited) |
| |
Years Ended December 31,
|
| ||||||||||||||||||||||||||||||
|
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||||||||||||||
Income Statement Data | | | | | | | | ||||||||||||||||||||||||||||||
Operating revenues
|
| | | $ | 347,981 | | | | | $ | 1,294,493 | | | | | $ | 1,447,873 | | | | | $ | 1,474,799 | | | | | $ | 1,177,248 | | | | | $ | 1,079,095 | | |
Operating expenses
|
| | | | 250,344 | | | | | | 962,718 | | | | | | 1,147,011 | | | | | | 1,225,033 | | | | | | 945,044 | | | | | | 855,762 | | |
Operating income
|
| | | | 97,637 | | | | | | 331,775 | | | | | | 300,862 | | | | | | 249,766 | | | | | | 232,204 | | | | | | 223,333 | | |
Net income
|
| | | | 66,279 | | | | | | 214,883 | | | | | | 195,659 | | | | | | 171,570 | | | | | | 150,338 | | | | | | 147,312 | | |
(In thousands)
|
| |
As of March 31,
2025 (unaudited) |
| |
As of December 31,
|
| ||||||||||||||||||||||||||||||
|
2024
|
| |
2023
|
| |
2022
|
| |
2021
|
| |
2020
|
| |||||||||||||||||||||||
Balance Sheet Data | | | | | | | | ||||||||||||||||||||||||||||||
Total assets
|
| | | $ | 6,709,168 | | | | | $ | 6,641,941 | | | | | $ | 5,993,451 | | | | | $ | 5,202,654 | | | | | $ | 4,740,784 | | | | | $ | 4,664,705 | | |
Rate reduction bonds(1)
|
| | | | 345,677 | | | | | | 367,282 | | | | | | 410,492 | | | | | | 453,702 | | | | | | 496,912 | | | | | | 540,122 | | |
Long-term debt(2)
|
| | | | 1,732,386 | | | | | | 1,732,066 | | | | | | 1,431,591 | | | | | | 1,164,582 | | | | | | 1,163,833 | | | | | | 1,099,070 | | |
Common stockholders equity
|
| | | | 2,848,081 | | | | | | 2,706,802 | | | | | | 2,353,919 | | | | | | 1,870,187 | | | | | | 1,592,713 | | | | | | 1,542,539 | | |
| | |
As of March 31, 2025 (Unaudited)
|
| |||||||||||||||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||||||||||||||
(Dollars in thousands)
|
| |
$
|
| |
%
|
| |
$
|
| |
%
|
| ||||||||||||
Capitalization | | | | | | | | | | | | | | | | | | | | | | | | | |
Long-term debt(1)
|
| | | $ | 1,732,386 | | | | | | 36.9% | | | | | $ | 2,032,386 | | | | | | 41.6% | | |
Short-term debt(2)
|
| | | | 114,500 | | | | | | 2.4 | | | | | | — | | | | | | 0.0 | | |
Common stockholder’s equity
|
| | | | 2,848,081 | | | | | | 60.7 | | | | | | 2,848,081 | | | | | | 58.4 | | |
Total capitalization
|
| | | $ | 4,694,967 | | | | | | 100.0% | | | | | $ | 4,880,467 | | | | | | 100.0% | | |
Underwriters
|
| |
Principal
Amount of Series Y Bonds |
| |||
BofA Securities, Inc.
|
| | | $ | 93,000,000 | | |
Morgan Stanley & Co. LLC
|
| | | | 93,000,000 | | |
TD Securities (USA) LLC
|
| | | | 93,000,000 | | |
Samuel A. Ramirez & Company, Inc.
|
| | | | 21,000,000 | | |
Total
|
| | | $ | 300,000,000 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 29 | | | |
| | | | 33 | | | |
| | | | 34 | | | |
| | | | 34 | | |