v3.25.2
Consolidated Statements of Cash Flows
¥ in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2024
CNY (¥)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Dec. 31, 2022
CNY (¥)
Cash flows from operating activities:        
Net (loss) income ¥ 5,776 $ 791 ¥ (6,372) ¥ (14,797)
Adjustments to reconcile net income to net cash (used in)/provided by operating activities:        
Allowance for credit losses 1,065 146 678
Depreciation and amortization 8,706 1,193 10,131 9,736
Amortization of operating lease right-of-use assets 270
Loss on long-term investments 27
Loss from disposal of property, equipment and software 435 60 704
Income from disposal of subsidiary (4,318)
Income from disposal of long-term investments (475)
Deferred income taxes (1,676) (230) 2,302
Changes in operating assets and liabilities:        
Accounts receivable, net (33,316) (4,564) (147,166) (11,600)
Operating lease right-of-use assets (2,596) (356)    
Advance to suppliers 5,389 738 (14,217) 2,591
Prepaid expenses and other current assets (1,491) (204) (3,952) (1,371)
Due from related parties (848) (116) (109) (2,898)
Accounts payable 18,783 2,573 130,037 15,403
Accounts payable- a related party (2,259) 2,493
Contract liabilities (3,636) (498) 4,130 (62)
Accrued expenses and other current liabilities 5,463 748 9,535 6,033
Operating lease liabilities 2,683 368 (278)
Due to related parties (67) (9) (286) 1,732
Net cash provided by/(used in) operating activities 4,670 640 (16,844) 2,486
Cash flows from investing activities:        
Purchase of property and equipment, net (347) (48) (111) (1,469)
Proceed from disposal of long-term investments 1,723 992
Proceed from disposal of subsidiary 158
Purchase of intangible assets (4,742)
Cash loss of disposal of a subsidiary (1,330)
Loans to related parties (45,283) (6,204) (116,529) (5,690)
Collection of loans to related parties 44,208 6,057 91,514 25,826
Net cash provided by/(used in) investing activities (1,422) (195) (23,245) 13,587
Cash flows from financing activities:        
Proceeds from borrowings 23,476 3,216 14,000 9,000
Repayments of short-term borrowings (21,139) (2,896) (14,145) (11,910)
Payment for deferred offering costs (2,015) (276) (3,550) (554)
Proceeds of loans from related parties 4,677 641 22,891 18,874
Repayment of loans from related parties (14,873) (2,037) (23,027) (50,791)
Proceeds from capital injection 47,714 21,261
Other financing activities (105)
Net cash (used in)/provided by financing activities (9,874) (1,352) 43,883 (14,225)
Net increase in cash and cash equivalents: (6,626) (907) 3,794 1,848
Cash and cash equivalents at the beginning of year 10,776 1,477 6,982 5,134
Cash and cash equivalents at the end of year 4,150 570 10,776 6,982
Supplemental disclosure of cash flow information:        
Income tax paid 227 31 19
Interest paid 718 98 340 57
Supplemental schedule of non-cash financing activities:        
Debt-to-equity conversion (Note 9) 5,449 37,831
Repayments of short-term borrowings by a related party on behalf of the Company (Note 11) 4,588 629 8,277
Obtaining right-of-use assets in exchange for operating lease liabilities and prepaid expenses 2,683 368 115
Elimination of related party loan through transfer agreement (Note 11) ¥ 20,855