v3.25.2
Consolidated Balance Sheets
¥ in Thousands, $ in Thousands
Dec. 31, 2024
CNY (¥)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
CNY (¥)
Current assets      
Cash and cash equivalents ¥ 4,150 $ 569 ¥ 10,776
Accounts receivable, net 223,357 30,600 191,105
Advance to suppliers 9,623 1,318 15,011
Prepaid expenses and other current assets, net 11,069 1,516 9,579
Total current assets 278,162 38,108 254,512
Non-current assets      
Property and equipment, net 16,597 2,274 24,441
Deferred offering cost 6,122 839 4,104
Operating lease right-of-use assets 2,596 356
Intangible assets, net 2,134 292 3,082
Total non-current assets 27,449 3,761 31,627
TOTAL ASSETS 305,611 41,869 286,139
Current liabilities      
Short-term borrowings 31,704 4,343 30,033
Accounts payable 181,096 24,810 162,313
Accounts payable-a related party 1,089 149 741
Contract liabilities 940 129 4,575
Accrued expenses and other current liabilities 19,138 2,622 13,667
Lease liability – current 457 63
Total current liabilities 234,653 32,147 222,170
Non-current liabilities      
Deferred tax liabilities, net 626 86 2,302
Long-term Loan 667 91
Lease liability – non-current 2,226 305
Total non-current liabilities 3,519 482 2,302
TOTAL LIABILITIES 238,172 32,629 224,472
Commitments and contingencies (Note 14)
Equity      
Additional paid in capital 220,285 30,179 218,284
Accumulated deficit (155,215) (21,264) (160,757)
Total LZ Technology Holdings Limited (the “Company” or “LZ Technology”) shareholders’ equity 65,097 8,919 57,553
Non-controlling interests 2,342 321 4,114
Total Equity 67,439 9,240 61,667
TOTAL LIABILITIES AND EQUITY 305,611 41,869 286,139
Related Party      
Current assets      
Due from related parties 29,963 4,105 28,041
Current liabilities      
Due to related parties 229 31 10,841
Class A Ordinary Shares      
Equity      
Ordinary shares value [1] 4 1 4
Class B Ordinary Shares      
Equity      
Ordinary shares value [1] ¥ 23 $ 3 ¥ 22
[1] Ordinary shares and shares data are presented on a retroactive basis to reflect the reorganization (Note 1(b)) and the Share Subdivision and the Share Surrender implemented on July 15, 2024 (Note 13).