|
Cayman Islands
|
| |
2200
|
| |
Not Applicable
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
Huan Lou, Esq.
Sichenzia Ross Ference Carmel LLP 1185 Avenue of the Americas New York, New York 10036 Tel: (212) 930-9700 |
| |
Fang Liu, Esq.
VCL Law LLP 1945 Old Gallows Road, Suite 260 Vienna, Virginia 22182 Tel: (703) 919-7285 |
|
| | |
Per Class A
Ordinary Share |
| |
Total
|
| ||||||
Initial public offering price(1)
|
| | | $ | | | | | $ | | | ||
Underwriting discounts and commissions(2)
|
| | | $ | | | | | $ | | | ||
Proceeds, before expenses, to us(3)
|
| | | $ | | | | | $ | | |
| | | | | iii | | | |
| | | | | 1 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 18 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 56 | | | |
| | | | | 57 | | | |
| | | | | 59 | | | |
| | | | | 60 | | | |
| | | | | 75 | | | |
| | | | | 76 | | | |
| | | | | 102 | | | |
| | | | | 110 | | | |
| | | | | 119 | | | |
| | | | | 126 | | | |
| | | | | 127 | | | |
| | | | | 129 | | | |
| | | | | 131 | | | |
| | | | | 140 | | | |
| | | | | 141 | | | |
| | | | | 149 | | | |
| | | | | 152 | | | |
| | | | | 156 | | | |
| | | | | 157 | | | |
| | | | | 157 | | | |
| | | | | 157 | | | |
| | | | | F-1 | | |
| | |
For the Year Ended
March 31, 2025 |
| |
For the Year Ended
March 31, 2024 |
| ||||||
Period Ended USD: RMB exchange rate
|
| | | | 7.2574 | | | | | | 7.2203 | | |
Period Average USD: RMB exchange rate
|
| | | | 7.1629 | | | | | | 7.1671 | | |
| | |
For the year ended March 31,
|
| |||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Revenue
|
| | | | 94,157 | | | | | | 114,706 | | | | | | 15,807 | | |
Cost of revenues
|
| | | | (71,579) | | | | | | (85,444) | | | | | | (11,774) | | |
Gross profit
|
| | |
|
22,578
|
| | | |
|
29,262
|
| | | |
|
4,033
|
| |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development expenses
|
| | | | (8,338) | | | | | | (11,972) | | | | | | (1,650) | | |
Sales and marketing expenses
|
| | | | (182) | | | | | | (148) | | | | | | (20) | | |
General and administrative expenses
|
| | | | (2,291) | | | | | | (2,436) | | | | | | (336) | | |
Total operating expenses
|
| | |
|
(10,811)
|
| | | |
|
(14,556)
|
| | | |
|
(2,006)
|
| |
Income from operations
|
| | |
|
11,767
|
| | | |
|
14,706
|
| | | |
|
2,027
|
| |
Interest income
|
| | | | 496 | | | | | | 11 | | | | | | 2 | | |
Interest expense
|
| | | | (6,387) | | | | | | (6,338) | | | | | | (873) | | |
Income before income taxes
|
| | |
|
5,876
|
| | | |
|
8,379
|
| | | |
|
1,156
|
| |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | |
Net income
|
| | | | 5,876 | | | | | | 8,379 | | | | | | 1,156 | | |
Less: non-controlling interest
|
| | | | 59 | | | | | | 78 | | | | | | 11 | | |
Net income attributable to ordinary shareholders of Camerry New Material Tech Limited
|
| | | | 5,817 | | | | | | 8,301 | | | | | | 1,145 | | |
Comprehensive income attributable to the Company
|
| | | | 5,876 | | | | | | 8,379 | | | | | | 1,156 | | |
Less: Comprehensive income attributable to non-controlling interest
|
| | | | 59 | | | | | | 78 | | | | | | 11 | | |
Comprehensive income attributable to the shareholder of Camerry New Material Tech Limited
|
| | | | 5,817 | | | | | | 8,301 | | | | | | 1,145 | | |
| | |
For the year ended March 31,
|
| |||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Net cash (used in) provided by operating activities
|
| | | | (17,558) | | | | | | 18,610 | | | | | | 2,565 | | |
Net cash used in investing activities
|
| | | | (11,526) | | | | | | (14,608) | | | | | | (2,013) | | |
Net cash provided by (used in) financing activities
|
| | | | 5,938 | | | | | | (470) | | | | | | (65) | | |
Net (decrease) increase in cash and cash equivalents
|
| | | | (23,146) | | | | | | 3,532 | | | | | | 487 | | |
Cash and cash equivalents at the beginning of year
|
| | | | 24,656 | | | | | | 1,510 | | | | | | 208 | | |
Cash and cash equivalents at the end of year
|
| | | | 1,510 | | | | | | 5,042 | | | | | | 695 | | |
| | |
As of March 31,
|
| |||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 1,510 | | | | | | 5,042 | | | | | | 695 | | |
Accounts receivable, net
|
| | | | 15,114 | | | | | | 17,985 | | | | | | 2,478 | | |
Inventories
|
| | | | 33,770 | | | | | | 22,036 | | | | | | 3,037 | | |
Amounts due from related parties
|
| | | | 2,512 | | | | | | 6,785 | | | | | | 935 | | |
Deferred offering costs
|
| | | | — | | | | | | 4,455 | | | | | | 614 | | |
Total current assets
|
| | |
|
58,163
|
| | | |
|
63,737
|
| | | |
|
8,783
|
| |
Total non-current assets
|
| | |
|
114,828
|
| | | |
|
118,662
|
| | | |
|
16,352
|
| |
Total assets
|
| | |
|
172,991
|
| | | |
|
182,399
|
| | | |
|
25,135
|
| |
Total current liabilities
|
| | |
|
97,074
|
| | | |
|
146,204
|
| | | |
|
20,147
|
| |
Total non-current liabilities
|
| | |
|
53,810
|
| | | |
|
5,698
|
| | | |
|
785
|
| |
Total liabilities
|
| | |
|
150,884
|
| | | |
|
151,902
|
| | | |
|
20,932
|
| |
Total equity attributable to ordinary shareholders of Camerry New Material
Tech Limited |
| | | | 21,886 | | | | | | 30,198 | | | | | | 4,162 | | |
Non-controlling interest
|
| | | | 221 | | | | | | 299 | | | | | | 41 | | |
Total liabilities, shareholders’ equity
|
| | | | 172,991 | | | | | | 182,399 | | | | | | 25,135 | | |
| | |
As of March 31, 2025
|
| |||||||||||||||||||||||||||||||||
| | |
Actual
|
| |
As adjusted
(Over-allotment option not exercised)(1) |
| |
As adjusted
(Over-allotment option exercised in full)(2) |
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
US$
|
| ||||||||||||||||||
| | |
(in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |||||||||
Debt: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Short-term bank borrowings
|
| | | | 71,880 | | | | | | 9,905 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current portion of long-term bank borrowings
|
| | | | 54,440 | | | | | | 7,502 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current portion of other long-term borrowings
|
| | | | 3,868 | | | | | | 533 | | | | | | | | | | | | | | | | | | | | | | |||||
Other long-term borrowings
|
| | | | 5,698 | | | | | | 785 | | | | | | | | | | | | | | | | | | | | | | | ||||
Shareholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ordinary shares, par value of US$0.0001, 450,000,000
Class A ordinary shares authorized, 9,987,911 Class A ordinary shares issued and outstanding, actual; 50,000,000 Class B ordinary shares authorized, 8,000,000 Class B ordinary shares issued and outstanding, actual |
| | | | 13 | | | | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional paid-in capital
|
| | | | 94,777 | | | | | | 13,061 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Retained earnings
|
| | | | (64,592) | | | | | | (8,901) | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total equity attributable to ordinary shareholders
|
| | | | 30,198 | | | | | | 4,162 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-controlling interest
|
| | | | 299 | | | | | | 41 | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Shareholders’ Equity
|
| | |
|
30,497
|
| | | |
|
4,203
|
| | | | | | | | | | | | | | | | | | | | | | ||||
Total capitalization
|
| | |
|
166,383
|
| | | |
|
22,928
|
| | | | | | | | | | | | | | | | | | | | | |
| | |
Post-Offering
|
| |||
Initial public offering price per Class A Ordinary Share
|
| | | $ | | | |
Net tangible book value per Class A and Class B Ordinary Share as of March 31, 2025
|
| | | $ | 0.23 | | |
Increase in net tangible book value per Class A and Class B Ordinary Share attributable to payments by new investors
|
| | | $ | | | |
As adjusted net tangible book value per Class A and Class B Ordinary Share immediately after this offering
|
| | | $ | | | |
Amount of dilution in net tangible book value per Class A and Class B Ordinary Share to new investors in the offering
|
| | | $ | | | |
| | |
Class A and Class B
Ordinary Shares purchased |
| |
Total consideration
|
| |
Average
price per Class A and Class B Ordinary Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
Existing shareholders who purchased our Class A and B
Ordinary Shares |
| |
|
| | | | % | | | | | $ | | | | | | % | | | | | $ | | | |||||
New investors who purchase our Class A Ordinary Shares
|
| | | | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | |||
Total
|
| | | | | | | | | 100% | | | | | $ | | | | | | 100% | | | | | $ | | |
| | |
For the year ended March 31,
|
| | | | | | | |
% of
Change |
| ||||||||||||||||||
| | |
2024
|
| |
2025
|
| |
2025
|
| |
Change
|
| ||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |
RMB
|
| |
%
|
| |||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||
Revenues | | | | | 94,157 | | | | | | 114,706 | | | | | | 15,807 | | | | | | 20,549 | | | | | | 21.8 | | |
Cost of revenue
|
| | | | (71,579) | | | | | | (85,444) | | | | | | (11,774) | | | | | | (13,865) | | | | | | 19.4 | | |
Gross profit
|
| | |
|
22,578
|
| | | |
|
29,262
|
| | | |
|
4,033
|
| | | |
|
6,684
|
| | | |
|
29.6
|
| |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expenses
|
| | | | (8,338) | | | | | | (11,972) | | | | | | (1,650) | | | | | | (3,634) | | | | | | 43.6 | | |
Sales and marketing expenses
|
| | | | (182) | | | | | | (148) | | | | | | (20) | | | | | | 34 | | | | | | (18.7) | | |
General and administrative expenses
|
| | | | (2,291) | | | | | | (2,436) | | | | | | (336) | | | | | | (145) | | | | | | 6.3 | | |
Total operating expenses
|
| | |
|
(10,811)
|
| | | |
|
(14,556)
|
| | | |
|
(2,006)
|
| | | |
|
(3,745)
|
| | | |
|
34.6
|
| |
Income from operations
|
| | |
|
11,767
|
| | | |
|
14,706
|
| | | |
|
2,027
|
| | | |
|
2,939
|
| | | |
|
25.0
|
| |
Interest income
|
| | | | 496 | | | | | | 11 | | | | | | 2 | | | | | | (485) | | | | | | (97.8) | | |
Interest expense
|
| | | | (6,387) | | | | | | (6,338) | | | | | | (873) | | | | | | 49 | | | | | | (0.8) | | |
Income before income taxes
|
| | |
|
5,876
|
| | | |
|
8,379
|
| | | |
|
1,156
|
| | | |
|
2,503
|
| | | |
|
42.6
|
| |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net income
|
| | |
|
5,876
|
| | | |
|
8,379
|
| | | |
|
1,156
|
| | | |
|
2,503
|
| | | |
|
42.6
|
| |
| | |
For the year ended March 31,
|
| |||||||||||||||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||
Functional and customized DTY products
|
| | | | 19,690 | | | | | | 20.9 | | | | | | 24,384 | | | | | | 3,360 | | | | | | 21.4 | | |
Common DTY products
|
| | | | 45,603 | | | | | | 48.4 | | | | | | 32,516 | | | | | | 4,481 | | | | | | 28.3 | | |
Primary POY products
|
| | | | 13,163 | | | | | | 14.0 | | | | | | 22,879 | | | | | | 3,153 | | | | | | 19.9 | | |
Lace, fabric and others
|
| | | | 15,701 | | | | | | 16.7 | | | | | | 34,927 | | | | | | 4,813 | | | | | | 30.4 | | |
Total | | | | | 94,157 | | | | | | 100.0 | | | | | | 114,706 | | | | | | 15,807 | | | | | | 100.0 | | |
| | |
For the year ended March 31,
|
| |||||||||||||||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||
Functional and customized DTY products
|
| | | | (13,258) | | | | | | 18.5 | | | | | | (15,820) | | | | | | (2,180) | | | | | | 18.5 | | |
Common DTY products
|
| | | | (38,461) | | | | | | 53.7 | | | | | | (31,009) | | | | | | (4,273) | | | | | | 36.3 | | |
Primary POY products
|
| | | | (11,991) | | | | | | 16.8 | | | | | | (21,407) | | | | | | (2,950) | | | | | | 25.1 | | |
Lace, fabric and others
|
| | | | (7,869) | | | | | | 11.0 | | | | | | (17,208) | | | | | | (2,371) | | | | | | 20.1 | | |
Total
|
| | |
|
(71,579)
|
| | | |
|
100.0
|
| | | |
|
(85,444)
|
| | | |
|
(11,774)
|
| | | |
|
100.0
|
| |
| | |
For the year ended March 31,
|
| |||||||||||||||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||||||||||||||
| | |
Gross
profit |
| |
Gross
margin |
| |
Gross
profit |
| |
Gross
margin |
| |
Gross
margin |
| |||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||
Functional and customized DTY products
|
| | | | 6,432 | | | | | | 32.7 | | | | | | 8,564 | | | | | | 1,180 | | | | | | 35.1 | | |
Common DTY products
|
| | | | 7,142 | | | | | | 15.7 | | | | | | 1,507 | | | | | | 208 | | | | | | 4.6 | | |
Primary POY products
|
| | | | 1,172 | | | | | | 8.9 | | | | | | 1,472 | | | | | | 203 | | | | | | 6.4 | | |
Lace, fabric and others
|
| | | | 7,832 | | | | | | 49.9 | | | | | | 17,719 | | | | | | 2,442 | | | | | | 50.7 | | |
Total
|
| | |
|
22,578
|
| | | |
|
24.0
|
| | | |
|
29,262
|
| | | |
|
4,033
|
| | | |
|
25.5
|
| |
| | |
For the year ended March 31,
|
| |||||||||||||||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
US$
|
| |
%
|
| |||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||
OPERATING EXPENSES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expenses
|
| | | | (8,338) | | | | | | (8.9) | | | | | | (11,972) | | | | | | (1,650) | | | | | | (10.4) | | |
Selling expenses
|
| | | | (182) | | | | | | (0.2) | | | | | | (148) | | | | | | (20) | | | | | | (0.1) | | |
General and administrative expenses
|
| | | | (2,291) | | | | | | (2.4) | | | | | | (2,436) | | | | | | (336) | | | | | | (2.1) | | |
Total operating expenses
|
| | |
|
(10,811)
|
| | | |
|
(11.5)
|
| | | |
|
(14,556)
|
| | | |
|
(2,006)
|
| | | |
|
(12.6)
|
| |
| | |
For the year ended March 31,
|
| |||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Net cash (used in)/ provided by operating activities
|
| | | | (17,558) | | | | | | 18,610 | | | | | | 2,565 | | |
Net cash used in investing activities
|
| | | | (11,526) | | | | | | (14,608) | | | | | | (2,013) | | |
Net cash provided by/(used in) financing activities
|
| | | | 5,938 | | | | | | (470) | | | | | | (65) | | |
Net (decrease)/increase in cash, cash equivalents
|
| | |
|
(23,146)
|
| | | |
|
3,532
|
| | | |
|
487
|
| |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
| | |
Total
|
| |
Less than
1 year |
| |
1 – 3years
|
| |
3 – 5years
|
| |
More than
5 year |
| |||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||
Bank and other borrowings
|
| | | | 135,886 | | | | | | 130,188 | | | | | | 4,577 | | | | | | 1,121 | | | | | | — | | |
Total
|
| | |
|
135,886
|
| | | |
|
130,188
|
| | | |
|
4,577
|
| | | |
|
1,121
|
| | | |
|
—
|
| |
| | |
As of
March 31, 2024 |
| |
As of
March 31, 2025 |
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Short term bank borrowings
|
| | | | 75,380 | | | | | | 71,880 | | |
Long-term bank borrowings
|
| | | | 53,810 | | | | | | — | | |
Long-term bank borrowings, current portion
|
| | | | — | | | | | | 54,440 | | |
Other long-term borrowings, current portion
|
| | | | 2,722 | | | | | | 3,868 | | |
Other long-term borrowings, non-current portion
|
| | | | — | | | | | | 5,698 | | |
Total borrowings
|
| | | | 131,912 | | | | | | 135,886 | | |
Loan Commencement Month
|
| |
Loan Original
Maturity Month |
| |
First extended
Maturity Month |
| |
Second Extended
Maturity Month |
| |
Principal
Amount |
| ||||||
| | | | | | | | |
(in thousands)
|
| | ||||||||
December, 2022
|
| |
December, 2023
|
| |
June, 2024*
|
| | | | | | | | | | 1,500 | | |
December, 2022
|
| |
December, 2023
|
| |
October, 2024
|
| | | | October,2025 | | | | | | 1,900 | | |
February, 2023
|
| |
February, 2024
|
| |
January, 2025
|
| | | | January,2026 | | | | | | 9,500 | | |
February, 2023
|
| |
February, 2024
|
| |
January, 2025
|
| | | | January,2026 | | | | | | 7,000 | | |
March, 2023
|
| |
February, 2024
|
| |
February, 2025
|
| | | | February,2026 | | | | | | 5,200 | | |
| | |
As of March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Short-term bank borrowings | | | | | | | | | | | | | |
Secured by property and land use rights of the controlling shareholder and guaranteed by controlling shareholder
|
| | | | 1,900 | | | | | | 1,900 | | |
Secured by property and land use rights of the controlling shareholder and guaranteed by controlling shareholder and a third party
|
| | | | 23,200 | | | | | | 21,700 | | |
Guaranteed by controlling shareholder
|
| | | | 4,000 | | | | | | 4,000 | | |
Jointly guaranteed by controlling shareholder and third parties
|
| | | | 24,280 | | | | | | 26,280 | | |
Jointly guaranteed by controlling shareholder and third parties, and pledge by
machines |
| | | | 20,000 | | | | | | 18,000 | | |
Unsecured borrowings
|
| | | | 2,000 | | | | | | — | | |
Total
|
| | | | 75,380 | | | | | | 71,880 | | |
Long-term borrowings (including current portion) | | | | | | | | | | | | | |
Secured by property and land use rights of the controlling shareholder and guaranteed by controlling shareholder
|
| | | | 51,410 | | | | | | 52,440 | | |
Jointly guaranteed by controlling shareholder and third parties
|
| | | | 2,400 | | | | | | 2,000 | | |
Secured by property, plant and equipment
|
| | | | 2,722 | | | | | | 9,566 | | |
Total
|
| | | | 56,532 | | | | | | 64,006 | | |
| | |
For years end March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
Greater than 10% of total revenue | | | | | | | | | | | | | |
Customer A
|
| | | | * | | | | | | 16.6% | | |
Customer B
|
| | | | 23.2% | | | | | | 11.5% | | |
| | |
As of March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
Greater than 10% of accounts receivable | | | | | | | | | | | | | |
Customer A
|
| | | | 43.8% | | | | | | 35.0% | | |
Customer C
|
| | | | * | | | | | | 27.4% | | |
Customer D
|
| | | | 14.5% | | | | | | 15.2% | | |
Customer E
|
| | | | * | | | | | | 10.5% | | |
Customer F
|
| | | | 21.4% | | | | | | * | | |
Customer G
|
| | | | 11.9% | | | | | | * | | |
|
Year
|
| |
Milestone
|
|
| 1999 | | | In July 1999, we were established in Songxia Town, Changle City, the famous “Lace Town of China”. | |
| 2006 | | | In July 2006, we were rated as the 2006 Fujian Province User Satisfaction Service Enterprise by the Fujian Quality Association in China. Our “Jiayi Brand Nylon 6 Stretch Yarn” was rated as a “2006 Fujian Province User Satisfaction Product” by the Fujian Quality Association and was awarded the “Fuzhou Product Quality Award” by the Fuzhou Municipal Government. | |
| 2007 | | | In 2007, we attained the ISO9001-2000 quality management system certification, and in 2015, we achieved the ISO9001-2008 quality management system certification. | |
| 2011 | | | From 2011 to date, we have held the vice president position of the China Changle Chemical Fiber Textile Association. | |
| 2012 | | | In 2012, our “Jiayi” trademark was awarded the title of “Fujian Famous Trademark” by the Fujian Provincial Administration for Industry and Commerce, and the “Jiayi Brand Nylon 6 Stretch Yarn” was awarded the title of “Fujian Famous Brand” by the Fujian Provincial People’s Government. | |
| | | | In July 2012, we began to develop and produce functional DTY products, such as far-infrared products, and corn filament products. | |
|
Year
|
| |
Milestone
|
|
|
2014
|
| | In 2014, we started school-enterprise cooperation with Donghua University and served as a permanent member of the Donghua University “Fashion Fabrics and Accessories” School-Enterprise Cooperation Alliance Council in China. | |
| | | | In 2014, the Fujian Provincial Department of Science and Technology awarded us the title of “Fujian Science and Technology Enterprise”, and we were recognized as a “Fujian High-tech Enterprise” by the Fujian Provincial Department of Science and Technology, the Fujian Provincial Department of Finance, the Fujian Provincial State Taxation Bureau and the Fujian Provincial Local Taxation Bureau. | |
|
2017
|
| | Since 2017, we achieved the OEKO-TEX STANDARD 100 certification standards for our polyamide 6 yarn products. The OEKO-TEX Standard 100 was developed by the OEKO-TEX International Eco-Textile Association in 1992. There are now 16 testing associations whose main task is to test textiles for harmful substances to determine their safety. OEKO-TEX Standard 100 is now the most widely used textile eco-label. | |
|
2018
|
| | In 2018, the Fuzhou Municipal Science and Technology Bureau, the Fuzhou Municipal Industry and Information Technology Bureau, and the Fuzhou Municipal Finance Bureau awarded us with the “Fujian High-tech Enterprise Cultivation Certificate”. | |
|
2021
|
| | Since 2021, we obtained Global Recycled Standard (GRS) certification by Intertek. GRS is a voluntary, international, and comprehensive product standard. It targets supply chain manufacturers for product recycling, chain of custody control, recycled content, social responsibility and environmental regulations, and the implementation of chemical restrictions. The purpose of GRS certification is to ensure that the declarations on the relevant products are correct, and to ensure that the products are produced in a good working environment and with minimal environmental impact and chemical impact. | |
|
2022
|
| | In July 2022, the Fujian Provincial Department of Science and Technology, the Fujian Provincial Development and Reform Commission, the Fujian Provincial Economic and Information Commission and the Fujian Provincial Department of Finance awarded us the title of “Fujian Provincial Science and Technology Little Giant Leading Enterprise”. | |
|
2023
|
| | On December 28, 2023, the Fujian Provincial Department of Science and Technology, the Fujian Provincial Department of Finance and the Fujian Provincial Taxation Bureau of the State Administration of Taxation recognized us as a “High-tech Enterprise”. | |
| Scope: | | | The required quantity and grade for the products to be sold are specified in our sales contracts. We typically require our customers to arrange for their own delivery logistics. | |
| Credit terms: | | | We typically require prior payment before delivery, but we provide credit allowances for certain of our regular customers. | |
| Warranties: | | | We require customers to raise any concerns regarding product quality within seven days of delivery. | |
| Scope: | | | The supplier will be responsible for delivering the procured raw materials to our warehouse. | |
| Product specifications: | | | We typically specify the required quantity and grade for the raw materials to be procured. We typically have seven days to raise concerns regarding the quality of the goods supplied. | |
| Credit terms: | | | We typically settle the purchase price within three days of entry into the procurement contract. | |
| Liability: | | | The specified quantities and grading qualities are stipulated in the procurement contract and subject to subsequent negotiations, all disputes are to be resolved in the courts of the PRC. | |
|
Country
|
| |
Trademark
|
| |
Trademark
Registration No. |
| |
Trademark
Registration Date |
| |
Trademark
Classes |
| |
Trademark
Owner |
| |
Trademark
Term |
|
|
China
|
| |
![]() |
| |
74005248
|
| |
03/14/2024
|
| |
24
|
| |
Fujian Jiayi
Chemical Fiber |
| |
03/14/2024-03/13/2034
|
|
|
China
|
| |
![]() |
| |
74011428
|
| |
03/14/2024
|
| |
35
|
| |
Fujian Jiayi
Chemical Fiber |
| |
03/14/2024-03/13/2034
|
|
|
China
|
| |
![]() |
| |
74019547
|
| |
03/07/2024
|
| |
25
|
| |
Fujian Jiayi
Chemical Fiber |
| |
03/07/2024-03/06/2034
|
|
|
China
|
| |
![]() |
| |
73512763
|
| |
02/07/2024
|
| |
35
|
| |
Fujian Jiayi
Chemical Fiber |
| |
02/07/2024-02/06/2034
|
|
|
China
|
| |
![]() |
| |
73498041
|
| |
02/07/2024
|
| |
25
|
| |
Fujian Jiayi
Chemical Fiber |
| |
02/07/2024-02/06/2034
|
|
|
China
|
| |
![]() |
| |
73495422
|
| |
02/14/2024
|
| |
25
|
| |
Fujian Jiayi
Chemical Fiber |
| |
02/14/2024-02/13/2034
|
|
|
China
|
| |
![]() |
| |
51632537
|
| |
08/28/2021
|
| |
23
|
| |
Fujian Jiayi
Chemical Fiber |
| |
08/28/2021-08/27/2031
|
|
|
China
|
| |
![]() |
| |
42989984
|
| |
10/07/2020
|
| |
23
|
| |
Fujian Jiayi
Chemical Fiber |
| |
10/07/2020-10/06/2030
|
|
|
Country
|
| |
Trademark
|
| |
Trademark
Registration No. |
| |
Trademark
Registration Date |
| |
Trademark
Classes |
| |
Trademark
Owner |
| |
Trademark
Term |
|
|
China
|
| |
![]() |
| |
41910797
|
| |
08/21/2020
|
| |
23
|
| |
Fujian Jiayi
Chemical Fiber |
| |
08/21/2020-08/20/2030
|
|
|
China
|
| |
![]() |
| |
21426690
|
| |
11/21/2017
|
| |
23
|
| |
Fujian Jiayi
Chemical Fiber |
| |
11/21/2017-11/20/2027
|
|
|
China
|
| |
![]() |
| |
21426662
|
| |
11/21/2017
|
| |
23
|
| |
Fujian Jiayi
Chemical Fiber |
| |
11/21/2017-11/20/2027
|
|
|
China
|
| |
![]() |
| |
21426528
|
| |
11/21/2017
|
| |
23
|
| |
Fujian Jiayi
|
| |
11/21/2017-11/20/2027
|
|
|
China
|
| |
![]() |
| |
17162205
|
| |
08/21/2016
|
| |
35
|
| |
Fujian Jiayi
Chemical Fiber |
| |
08/21/2016-08/20/2026
|
|
|
China
|
| |
![]() |
| |
17162298
|
| |
08/07/2016
|
| |
39
|
| |
Fujian Jiayi
Chemical Fiber |
| |
08/07/2016-08/06/2026
|
|
|
China
|
| |
![]() |
| |
17162107
|
| |
08/21/2016
|
| |
25
|
| |
Fujian Jiayi
Chemical Fiber |
| |
08/21/2016-08/20/2026
|
|
|
China
|
| |
![]() |
| |
3651210
|
| |
11/21/2005
|
| |
23
|
| |
Fujian Jiayi
Chemical Fiber |
| |
11/21/2005-11/20/2025
|
|
|
Country
|
| |
Copyright No.
|
| |
Copyright Name
|
| |
Copyright
Publication Date |
| |
Copyright Type
|
| |
Copyright
Owner |
| |
Copyright
Registration Date |
|
|
China
|
| |
2022SR0984579
|
| |
New winding head
holder stability performance test systemV1.0 |
| |
Unpublished
|
| |
Software
copyright |
| |
Fujian Jiayi
Chemical Fiber |
| |
08/01/2022
|
|
|
China
|
| |
2022SR0961891
|
| |
Temperature
control system for cooling device of stretching machine V1.0 |
| |
Unpublished
|
| |
Software
copyright |
| |
Fujian Jiayi
Chemical Fiber |
| |
07/22/2022
|
|
|
China
|
| |
2022SR0961887
|
| |
Spinning machine
spinning dust collection device parameter configuration system V1.0 |
| |
Unpublished
|
| |
Software
copyright |
| |
Fujian Jiayi
Chemical Fiber |
| |
07/22/2022
|
|
|
China
|
| |
2022SR0961889
|
| |
Performance test
system for wire guide ceramic parts of spinnerets V1.0 |
| |
Unpublished
|
| |
Software
copyright |
| |
Fujian Jiayi
Chemical Fiber |
| |
07/22/2022
|
|
|
China
|
| |
2022SR0953739
|
| |
R&D application
platform for de- dusting device of spinneret V1.0 |
| |
Unpublished
|
| |
Software
copyright |
| |
Fujian Jiayi
Chemical Fiber |
| |
07/20/2022
|
|
|
Country
|
| |
Patent No.
|
| |
Patent Name
|
| |
Patent
Authorization Date |
| |
Patent
Type |
| |
Patent
Validity Period |
| |
Patent
Owner |
|
|
China
|
| |
ZL202222575671.3
|
| |
A kind of wire feed
assembly for stretching machine |
| |
05/23/2023
|
| |
Utility
model |
| |
09/27/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
China
|
| |
ZL202222575648.4
|
| |
A kind of drafting and
shaping device for producing nylon silk |
| |
05/23/2023
|
| |
Utility
model |
| |
09/27/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
China
|
| |
ZL202223129779.6
|
| |
A kind of dry and warm
warp knitted fabric |
| |
04/07/2023
|
| |
Utility
model |
| |
11/23/2032
|
| |
Fujian Donglong
Needlework Co., Ltd, Minjiang College, Fujian Jiayi Chemical Fiber |
|
|
China
|
| |
ZL202223126172.2
|
| |
A kind of comfortable,
soft and warm weft knitted fabrics |
| |
04/07/2023
|
| |
Utility
model |
| |
11/23/2032
|
| |
Fujian Donglong
Needlework Co., Ltd, Minjiang College, Fujian Jiayi Chemical Fiber |
|
|
China
|
| |
ZL202223126628.5
|
| |
A kind of antimicrobial
quick-drying warp knitted fabric |
| |
04/07/2023
|
| |
Utility
model |
| |
11/23/2032
|
| |
Fujian Donglong
Needlework Co., Ltd, Minjiang College, Fujian Jiayi Chemical Fiber |
|
|
China
|
| |
ZL202221954628.1
|
| |
A kind of tension
adjustment mechanism for yarn stretching machine |
| |
02/28/2023
|
| |
Utility
model |
| |
07/26/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
China
|
| |
ZL202221962753.7
|
| |
A kind of yarn roll
storage rack for stretching machine |
| |
02/17/2023
|
| |
Utility
model |
| |
07/26/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
China
|
| |
ZL202221955833.X
|
| |
A kind of oiling
mechanism for nylon yarn |
| |
02/10/2023
|
| |
Utility
model |
| |
07/26/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
China
|
| |
ZL202222303590.8
|
| |
A kind of winding
mechanism to prevent deflection for stretching machine |
| |
01/03/2023
|
| |
Utility
model |
| |
08/29/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
China
|
| |
ZL202222575863.4
|
| |
A kind of filter box for
stretching machine |
| |
01/03/2023
|
| |
Utility
model |
| |
09/29/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
China
|
| |
ZL202221794019.4
|
| |
An elastic yarn
straightening mechanism |
| |
12/30/2022
|
| |
Utility
model |
| |
07/11/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
China
|
| |
ZL202221952070.3
|
| |
A kind of wire
protection device for twisting machine |
| |
12/09/2022
|
| |
Utility
model |
| |
07/26/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
Country
|
| |
Patent No.
|
| |
Patent Name
|
| |
Patent
Authorization Date |
| |
Patent
Type |
| |
Patent
Validity Period |
| |
Patent
Owner |
|
|
China
|
| |
ZL202222290730.2
|
| |
A kind of yarn
stabilizing mechanism for twisting machine |
| |
12/09/2022
|
| |
Utility
model |
| |
08/29/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
China
|
| |
ZL202222303587.6
|
| |
A kind of deformation
hot box for stretching machine |
| |
12/09/2022
|
| |
Utility
model |
| |
08/29/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
China
|
| |
ZL202221954607.X
|
| |
A kind of twisting
device for spinning process |
| |
12/09/2022
|
| |
Utility
model |
| |
07/26/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
China
|
| |
ZL202221801481.2
|
| |
A kind of finished
product storage device for nylon yarn processing |
| |
12/06/2022
|
| |
Utility
model |
| |
07/11/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
China
|
| |
ZL202221802403.4
|
| |
A kind of stacking
device for chemical fiber processing |
| |
12/06/2022
|
| |
Utility
model |
| |
07/11/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
China
|
| |
ZL202221953075.8
|
| |
A kind of shearing
device for elastic yarn processing |
| |
11/01/2022
|
| |
Utility
model |
| |
07/26/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
China
|
| |
ZL202221955773.1
|
| |
A kind of take-up device
for elastic yarn processing |
| |
11/01/2022
|
| |
Utility
model |
| |
07/26/2032
|
| |
Fujian Jiayi
Chemical Fiber |
|
|
China
|
| |
ZL201721147654.2
|
| |
Side blowing air cooling
device and spinning machine |
| |
03/23/2018
|
| |
Utility
model |
| |
09/07/2027
|
| |
Changzhou
Henglibao Nano New Material Technology Co., Fujian Jiayi Chemical Fiber |
|
|
China
|
| |
ZL201710803527.1
|
| |
A graphene in-situ
polymerization modified polyamide 6 pre- oriented filament and its preparation method |
| |
03/27/2020
|
| |
Invention
|
| |
09/07/2037
|
| |
Jiangsu
Jiangshanhong Chemical Fibre Limited Liability Company, Nanjing Forestry University, Fujian Jiayi Chemical Fiber |
|
Function
|
| |
Number of
employees |
| |
%
|
| ||||||
Production
|
| | | | 47 | | | | | | 58.7% | | |
Research and development
|
| | | | 10 | | | | | | 12.5% | | |
Sales
|
| | | | 2 | | | | | | 2.5% | | |
Management
|
| | | | 21 | | | | | | 26.3% | | |
Total | | | | | 80 | | | | | | 100.0% | | |
License/Permit
|
| |
Holder
|
| |
Issue Date
|
| |
Expiration
Date |
|
Business License | | |
Fujian Jiayi Chemical Fiber
|
| |
November 2024
|
| |
Long-term
|
|
Business License | | |
Fujian Jiamei
|
| |
November 2024
|
| |
Long-term
|
|
National High-tech Enterprise Certificate | | |
Fujian Jiayi Chemical Fiber
|
| |
December 2023
|
| |
December 2026
|
|
Fujian Science and Technology Little Giant Leading Enterprise Certificate | | |
Fujian Jiayi Chemical Fiber
|
| |
July 2022
|
| |
December 2025
|
|
Industry
|
| |
Consumption
Ratio in 2024 |
| |
Consumption
Ratio in 2028 |
| ||||||
Home textiles
|
| | | | 34% | | | | | | 31% | | |
Clothing
|
| | | | 49% | | | | | | 53% | | |
Industrial use
|
| | | | 17% | | | | | | 16% | | |
Name
|
| |
Age
|
| |
Position(s)
|
|
Wenyu Lin | | |
43
|
| | Chief Executive Officer, Chairman and Director | |
Chaohong Xue | | |
50
|
| | Chief Financial Officer | |
Yifan Zhang | | |
40
|
| | Chief Operating Officer and Director | |
Triomphe Zheng Lin | | |
58
|
| | Independent Director Nominee* | |
Youmei Chen | | |
49
|
| | Independent Director Nominee* | |
| | |
Ordinary Shares beneficially owned
prior to this offering |
| |
Ordinary Shares beneficially owned
after this offering |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Percentage of
beneficial ownership (of total Class A and Class B Ordinary Shares) |
| |
Percentage
of total voting power before this offering† |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Percentage of
beneficial ownership (of total Class A and Class B Ordinary Shares) |
| |
Percentage
of total voting power after this offering† |
| ||||||||||||||||||||||||
Directors and Executive Officers(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Wenyu Lin(2)
|
| | | | 7,829,362 | | | | | | 8,000,000 | | | | | | 88.0% | | | | | | 98.3% | | | | | | 7,829,362 | | | | | | 8,000,000 | | | | | | % | | | | | | % | | |
Yifan Zhang(3)
|
| | | | 949,762 | | | | | | — | | | | | | 5.3% | | | | | | 0.7% | | | | | | 949,762 | | | | | | — | | | | | | % | | | | | | % | | |
Chaohong Xue
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Triomphe Zheng Lin
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Youmei Chen
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All Directors and Executive Officers as a Group
|
| | | | 7,829,362 | | | | | | 8,000,000 | | | | | | 88.0% | | | | | | 98.3% | | | | | | 7,829,362 | | | | | | 8,000,000 | | | | | | % | | | | | | % | | |
Principal Shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Saturn Investment Co., Ltd(2)
|
| | | | 6,879,600 | | | | | | 8,000,000 | | | | | | 82.7% | | | | | | 97.6% | | | | | | 6,879,600 | | | | | | 8,000,000 | | | | | | % | | | | | | % | | |
Ever-Rise Co., Ltd(3)
|
| | | | 949,762 | | | | | | — | | | | | | 5.3% | | | | | | 0.7% | | | | | | 949,762 | | | | | | — | | | | | | % | | | | | | % | | |
HK Zhongzhao Investment Group Co Limited(4)
|
| | | | 1,439,033 | | | | | | — | | | | | | 8.0% | | | | | | 1.1% | | | | | | 1,439,033 | | | | | | — | | | | | | % | | | | | | % | | |
Name of related parties
|
| |
Relationship with the Group
|
|
Wenyu Lin | | | CEO and Director | |
Fujian Jiawo New Materials Technology Co., Ltd. (“Fujian Jiawo”)
|
| | Entity controlled by Wenyu Lin | |
| | | | | |
Year Ended March 31,
|
| |
For the two
months ended May 31, 2025 |
| ||||||||||||||||||
Name of related party and relationship
|
| |
Nature of transaction
|
| |
2023
|
| |
2024
|
| |
2025
|
| |||||||||||||||
| | | | | |
(in thousands)
|
| |||||||||||||||||||||
Fujian Jiawo
|
| | Sale of raw material to the Company | | | | | — | | | | | | 207 | | | | | | 2,389 | | | | | | — | | |
Fujian Jiawo
|
| |
Purchase of products from the Company
|
| | | | — | | | | | | 3,729 | | | | | | — | | | | | | — | | |
Lin Wenyu
|
| | Interest income | | | | | 1,038 | | | | | | 238 | | | | | | — | | | | | | — | | |
| | | | | |
Amounts Due To Related Parties
|
| |||||||||||||||||||||
| | | | | |
As of March 31,
|
| |
As of May 31,
2025 |
| ||||||||||||||||||
Name of related party and relationship
|
| |
Nature of transaction
|
| |
2023(2)
|
| |
2024(1)
|
| |
2025(1)
|
| |||||||||||||||
| | | | | |
(in thousands)
|
| |||||||||||||||||||||
Wenyu Lin
|
| |
Payments from related parties
|
| | | | — | | | | | | 725 | | | | | | — | | | | | | — | | |
Fujian Jiawo
|
| |
Payments from related parties
|
| | | | 9,739 | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | | |
|
9,739
|
| | | |
|
725
|
| | | |
|
—
|
| | | |
|
—
|
| |
| | | | | |
Amounts Due From Related Parties
|
| |||||||||||||||||||||
| | | | | |
As of March 31,
|
| |
As of
May 31, 2025 |
| ||||||||||||||||||
Name of related party
and relationship |
| |
Nature of transaction
|
| |
2023
|
| |
2024
|
| |
2025
|
| |||||||||||||||
| | | | | |
(in thousands)
|
| |||||||||||||||||||||
Wenyu Lin
|
| |
Loans from the Company due from related parties(1)
|
| | | | 15,459 | | | | | | — | | | | | | — | | | | | | — | | |
Wenyu Lin
|
| | Accounts receivable due from related parties(2) | | | | | — | | | | | | — | | | | | | 1,349 | | | | | | — | | |
Fujian Jiawo
|
| |
Accounts receivable due from related parties(3)
|
| | | | — | | | | | | 2,512 | | | | | | 5,436 | | | | | | 5,436 | | |
Total
|
| | | | | |
|
15,459
|
| | | |
|
2,512
|
| | | |
|
6,785
|
| | | |
|
5,436
|
| |
Name
|
| |
Number of
Class A Ordinary Shares |
|
Cathay Securities, Inc.
|
| |
|
|
| | | | |
Total
|
| | | |
| | |
Per Class A
Ordinary Share |
| |
Total Without Exercise of
Over-Allotment Option |
| |
Total With Full Exercise of
Over-Allotment Option |
| |||||||||
Initial public offering price
|
| | | $ | | | | | $ | | | | | $ | | | |||
Underwriting discounts and commissions(1)
|
| | | $ | | | | | | $ | | | | | | $ | | | |
Proceeds, before expenses, to us
|
| | | $ | | | | | | $ | | | | | | $ | | | |
|
SEC registration fee
|
| | | $ | | | |
|
FINRA filing fee
|
| | | | | | |
|
Nasdaq listing entry fee
|
| | | | | | |
|
Legal fees and expenses
|
| | | | | | |
|
Accounting fees and expenses
|
| | | | | | |
|
Underwriter accountable expenses
|
| | | | | | |
|
Financial printing and miscellaneous expenses
|
| | | | | | |
| Total | | | | $ | | |
CONTENTS
|
| |
PAGE(S)
|
| |||
FINANCIAL STATEMENTS | | | | | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | |
| | | | | |
As of March 31,
|
| |||||||||||||||
| | |
Note
|
| |
2024
|
| |
2025
|
| ||||||||||||
| | | | | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | | | | 1,510 | | | | | | 5,042 | | | | | | 695 | | |
Accounts receivable, net
|
| | | | | | | 15,114 | | | | | | 17,985 | | | | | | 2,478 | | |
Amounts due from related parties
|
| | | | | | | 2,512 | | | | | | 6,785 | | | | | | 935 | | |
Inventories
|
| | | | | | | 33,770 | | | | | | 22,036 | | | | | | 3,037 | | |
Prepayments and other current assets
|
| | | | | | | 5,257 | | | | | | 7,434 | | | | | | 1,024 | | |
Deferred offering costs
|
| | | | | |
|
—
|
| | | | | 4,455 | | | | | | 614 | | |
Total current assets
|
| | | | | | | 58,163 | | | | | | 63,737 | | | | | | 8,783 | | |
Non-current assets: | | | | | | | | | | | | | | | | | | | | | | |
Property, plant and equipment, net.
|
| | | | | | | 110,928 | | | | | | 114,757 | | | | | | 15,814 | | |
Land use rights, net and other non current assets
|
| | | | | | | 3,900 | | | | | | 3,905 | | | | | | 538 | | |
Total non-current assets
|
| | | | | | | 114,828 | | | | | | 118,662 | | | | | | 16,352 | | |
Total assets
|
| | | | | | | 172,991 | | | | | | 182,399 | | | | | | 25,135 | | |
LIABILITIES | | | | | | | | | | | | | | | | | | | | | | |
Current Liabilities: | | | | | | | | | | | | | | | | | | | | | | |
Short-term borrowings
|
| | | | | | | 75,380 | | | | | | 71,880 | | | | | | 9,905 | | |
Accounts payable
|
| | | | | | | 1,081 | | | | | | 842 | | | | | | 116 | | |
Deferred revenue
|
| | | | | | | 7,490 | | | | | | 6,151 | | | | | | 848 | | |
Amounts due to related parties
|
| | | | | | | 725 | | | | | | — | | | | | | — | | |
Accrued expenses and other current liabilities
|
| | | | | | | 9,676 | | | | | | 9,023 | | | | | | 1,243 | | |
Other long-term borrowings, current portion
|
| | | | | | | 2,722 | | | | | | 54,440 | | | | | | 7,502 | | |
Long-term bank borrowings, current portion
|
| | | | | | | — | | | | | | 3,868 | | | | | | 533 | | |
Total current liabilities
|
| | | | | | | 97,074 | | | | | | 146,204 | | | | | | 20,147 | | |
Non-current liabilities: | | | | | | | | | | | | | | | | | | | | | | |
Other long-term borrowings
|
| | | | | | | — | | | | | | 5,698 | | | | | | 785 | | |
Long-term bank borrowings
|
| | | | | | | 53,810 | | | | | | — | | | | | | — | | |
Total non-current liabilities
|
| | | | | | | 53,810 | | | | | | 5,698 | | | | | | 785 | | |
Total liabilities.
|
| | | | | | | 150,884 | | | | | | 151,902 | | | | | | 20,932 | | |
Commitments and contingencies
|
| | | | | | | — | | | | | | — | | | | | | — | | |
Shareholders’ equity: | | | | | | | | | | | | | | | | | | | | | | |
Class A Ordinary Shares (US$0.0001 par value, 500,000,000 shares authorized including Class A shares and Class B shares, 7,829,362 and 9,987,911 shares issued and outstanding as of March 31, 2024 and 2025, respectively)
|
| | | | | | | 5 | | | | | | 7 | | | | | | 1 | | |
Class B Ordinary Shares (US$0.0001 par value, 500,000,000 shares authorized including Class A shares and Class B shares, 8,000,000 shares issued and outstanding as of March 31, 2024 and 2025)
|
| | | | | | | 6 | | | | | | 6 | | | | | | 1 | | |
Additional Paid-in Capital
|
| | | | | | | 94,768 | | | | | | 94,777 | | | | | | 13,061 | | |
Accumulated deficit
|
| | | | | | | (72,893) | | | | | | (64,592) | | | | | | (8,901) | | |
Total equity attributable to ordinary shareholders of Camerry New Material Tech Limited
|
| | | | | |
|
21,886
|
| | | |
|
30,198
|
| | | |
|
4,162
|
| |
Non-controlling interest
|
| | | | | | | 221 | | | | | | 299 | | | | | | 41 | | |
Total shareholders’ equity
|
| | | | | | | 22,107 | | | | | | 30,497 | | | | | | 4,203 | | |
Total liabilities, shareholders’ equity
|
| | | | | | | 172,991 | | | | | | 182,399 | | | | | | 25,135 | | |
| | |
Year ended March 31,
|
| |||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
Revenue (including related party amounting of RMB3,729 and nil
for the fiscal year ended March 31, 2024 and 2025) |
| | | | 94,157 | | | | | | 114,706 | | | | | | 15,807 | | |
Cost of revenue (including related party amounting of RMB207 and RMB2,388 for the fiscal year ended March 31, 2024 and 2025)
|
| | | | (71,579) | | | | | | (85,444) | | | | | | (11,774) | | |
Gross profit
|
| | | | 22,578 | | | | | | 29,262 | | | | | | 4,033 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development expenses
|
| | | | (8,338) | | | | | | (11,972) | | | | | | (1,650) | | |
Sales and marketing expenses.
|
| | | | (182) | | | | | | (148) | | | | | | (20) | | |
General and administrative expenses (including credit losses of RMB94 and RMB16 for the years ended March 31, 2024 and 2025, respectively)
|
| | | | (2,291) | | | | | | (2,436) | | | | | | (336) | | |
Total operating expenses
|
| | | | (10,811) | | | | | | (14,556) | | | | | | (2,006) | | |
Income from operations
|
| | | | 11,767 | | | | | | 14,706 | | | | | | 2,027 | | |
Interest income
|
| | | | 496 | | | | | | 11 | | | | | | 2 | | |
Interest expense
|
| | | | (6,387) | | | | | | (6,338) | | | | | | (873) | | |
Income before income taxes
|
| | | | 5,876 | | | | | | 8,379 | | | | | | 1,156 | | |
Income tax expense
|
| | | | — | | | | |
|
—
|
| | | |
|
—
|
| |
Net income
|
| | | | 5,876 | | | | | | 8,379 | | | | | | 1,156 | | |
Non-controlling interest
|
| | | | (59) | | | | | | (78) | | | | | | (11) | | |
Net income attributable to ordinary shareholders of Camerry New Material Tech Limited
|
| | | | 5,817 | | | | | | 8,301 | | | | | | 1,145 | | |
Net income
|
| | | | 5,876 | | | | | | 8,379 | | | | | | 1,156 | | |
Other comprehensive income
|
| | | | — | | | | |
|
—
|
| | | |
|
—
|
| |
Comprehensive income
|
| | | | 5,876 | | | | | | 8,379 | | | | | | 1,156 | | |
Less: Comprehensive income attributable to non-controlling interest
|
| | | | (59) | | | | | | (78) | | | | | | (11) | | |
Comprehensive income attributable to the shareholders
|
| | | | 5,817 | | | | | | 8,301 | | | | | | 1,145 | | |
Net income per Class A and Class B ordinary share | | | | | | | | | | | | | | | | | | | |
– Basic and diluted
|
| | | | 0.37 | | | | | | 0.50 | | | | | | 0.07 | | |
Weighted average number of Class A and Class B ordinary shares used in per share calculation:
|
| | | | | | | | | | | | | | | | | | |
– Basic and Diluted
|
| | | | 15,829,362 | | | | | | 16,598,160 | | | | | | 16,598,160 | | |
| | |
Class A ordinary shares
|
| |
Class B ordinary shares
|
| |
Additional
Paid-in Capital |
| |
Share
Capital Receivable |
| |
Accumulated
deficit |
| |
Total
shareholders’ equity |
| |
Non-
controlling interest |
| |
Total
equity |
| ||||||||||||||||||||||||||||||||||||
| | |
Number of
Shares |
| |
Amount
|
| |
Number of
Shares |
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | |
RMB
|
| | | | | | | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| |
RMB
|
| ||||||||||||||||||||||||
Balance as of March 31, 2023
|
| | | | 7,829,362 | | | | | | 5 | | | | | | 8,000,000 | | | | | | 6 | | | | | | 94,768 | | | | | | | | | | | | (78,710) | | | | | | 16,069 | | | | | | 162 | | | | | | 16,231 | | |
Net income for the year
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,817 | | | | | | 5,817 | | | | | | 59 | | | | | | 5,876 | | |
Balance as of March 31, 2024
|
| | | | 7,829,362 | | | | | | 5 | | | | | | 8,000,000 | | | | | | 6 | | | | | | 94,768 | | | | | | | | | | | | (72,893) | | | | | | 21,886 | | | | | | 221 | | | | | | 22,107 | | |
Net income for the year
|
| | | | | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | 8,301 | | | | | | 8,301 | | | | | | 78 | | | | | | 8,379 | | |
Contribution from shareholders
|
| | | | | | | | | | — | | | | | | | | | | | | — | | | | | | 11 | | | | | | — | | | | | | — | | | | | | 11 | | | | | | — | | | | | | 11 | | |
Issuance of class A ordinary shares
to investors |
| | | | 2,158,549 | | | | | | 2 | | | | | | | | | | | | — | | | | | | 12,447 | | | | | | (12,449) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance as of March 31, 2025
|
| | | | 9,987,911 | | | | | | 7 | | | | | | 8,000,000 | | | | | | 6 | | | | | | 107,226 | | | | | | (12,449) | | | | | | (64,592) | | | | | | 30,198 | | | | | | 299 | | | | | | 30,497 | | |
US$(Note 2(d))
|
| | | | | | | | |
|
1
|
| | | | | | | | | |
|
1
|
| | | |
|
14,776
|
| | | |
|
(1,715)
|
| | | |
|
(8,901)
|
| | | |
|
4,162
|
| | | |
|
41
|
| | | |
|
4,203
|
| |
| | |
Year ended March 31,
|
| |||||||||||||||
| | |
2024
|
| |
2025
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
Cash flows from operating activities | | | | | | | | | | | | | | | | | | | |
Net income
|
| | | | 5,876 | | | | | | 8,379 | | | | | | 1,156 | | |
Adjustments for: | | | | | | | | | | | | | | | | | | | |
Depreciation of property, plant and equipment
|
| | | | 4,866 | | | | | | 4,873 | | | | | | 672 | | |
Amortization of land use rights and other long-term assets
|
| | | | 112 | | | | | | 124 | | | | | | 17 | | |
Inventory write-downs
|
| | | | (125) | | | | | | (269) | | | | | | (37) | | |
Expected credit losses
|
| | | | 94 | | | | | | (69) | | | | | | (10) | | |
Loss on disposal of property, plant and equipment
|
| | | | 20 | | | | | | 7 | | | | | | 1 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | |
Accounts receivable
|
| | | | (9,062) | | | | | | (2,802) | | | | | | (386) | | |
Amount due from related parties
|
| | | | (2,892) | | | | | | (4,998) | | | | | | (689) | | |
Prepayments and other current assets
|
| | | | 1,780 | | | | | | 3,593 | | | | | | 495 | | |
Inventories
|
| | | | (19,809) | | | | | | 12,003 | | | | | | 1,654 | | |
Accounts payable
|
| | | | (11,999) | | | | | | (239) | | | | | | (33) | | |
Accrued expenses and other current liabilities
|
| | | | 8,536 | | | | | | (653) | | | | | | (90) | | |
Deferred revenue
|
| | | | 5,045 | | | | | | (1,339) | | | | | | (185) | | |
Net cash used in operating activities
|
| | |
|
(17,558)
|
| | | |
|
18,610
|
| | | |
|
2,565
|
| |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
Purchase of property, plant and equipment
|
| | | | (11,526) | | | | | | (14,479) | | | | | | (1,995) | | |
Purchase of other long-term assets
|
| | |
|
—
|
| | | | | (129) | | | | | | (18) | | |
Net cash used in investing activities
|
| | |
|
(11,526)
|
| | | |
|
(14,608)
|
| | | |
|
(2,013)
|
| |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
Prepayment for deferring costs
|
| | | | — | | | | | | (4,455) | | | | | | (614) | | |
Proceeds from bank borrowings
|
| | | | 136,290 | | | | | | 72,910 | | | | | | 10,047 | | |
Repayment of bank borrowings
|
| | | | (133,455) | | | | | | (75,780) | | | | | | (10,443) | | |
Proceeds from other borrowings
|
| | | | 160 | | | | | | 12,584 | | | | | | 1,734 | | |
Repayment of other borrowings
|
| | | | (13,478) | | | | | | (5,740) | | | | | | (791) | | |
Contribution from shareholder
|
| | | | — | | | | | | 11 | | | | | | 2 | | |
Proceeds from a shareholder
|
| | | | 16,421 | | | | | | — | | | | | | — | | |
Net cash provided by financing activities
|
| | |
|
5,938
|
| | | |
|
(470)
|
| | | |
|
(65)
|
| |
Net increase (decrease) in cash, cash equivalents
|
| | | | (23,146) | | | | | | 3,532 | | | | | | 487 | | |
Cash, cash equivalents at the beginning of year
|
| | | | 24,656 | | | | | | 1,510 | | | | | | 208 | | |
Cash, cash equivalents at the end of year
|
| | | | 1,510 | | | | | | 5,042 | | | | | | 695 | | |
Supplemental disclosure of cash flow information: | | | | | | | | | | | | | | | | | | | |
Cash paid for interest expense
|
| | | | 6,064 | | | | | | 6,909 | | | | | | 952 | | |
Cash paid for income taxes
|
| | | | — | | | | | | — | | | | | | — | | |
Category
|
| |
Useful lives
|
|
Buildings
|
| |
30 years
|
|
Machinery and equipment
|
| |
15 – 30 years
|
|
Motor vehicles
|
| |
10 years
|
|
Office and electronic equipment
|
| |
5 years
|
|
Category
|
| |
Useful
lives |
|
Land use rights
|
| |
49 years
|
|
| | |
For year ended March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Interest expenses on borrowings
|
| | | | 6,493 | | | | | | 6,910 | | |
Less: total interest cost capitalized
|
| | | | 106 | | | | | | 572 | | |
Interest expenses, net
|
| | | | 6,387 | | | | | | 6,338 | | |
| | |
For years end March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
Greater than 10% of total revenue | | | | | | | | | | | | | |
Customer A
|
| | | | * | | | | | | 16.6% | | |
Customer B
|
| | | | 23.2% | | | | | | 11.5% | | |
| | |
As of March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
Greater than 10% of accounts receivable | | | | | | | | | | | | | |
Customer A
|
| | | | 43.8% | | | | | | 35.0% | | |
Customer C
|
| | | | * | | | | | | 27.4% | | |
Customer D
|
| | | | 14.5% | | | | | | 15.2% | | |
Customer E
|
| | | | * | | | | | | 10.5% | | |
Customer F
|
| | | | 21.4% | | | | | | * | | |
Customer G
|
| | | | 11.9% | | | | | | * | | |
| | |
As of March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Accounts receivable
|
| | | | 15,272 | | | | | | 18,074 | | |
Less:expected credit loss
|
| | | | (158) | | | | | | (89) | | |
Accounts receivable, net
|
| | | | 15,114 | | | | | | 17,985 | | |
| | |
As of March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Balance at the beginning of the year
|
| | | | 64 | | | | | | 158 | | |
Charged for the year
|
| | | | 94 | | | | | | 16 | | |
Write off
|
| | | | — | | | | | | (85) | | |
Balance at the end of the year
|
| | | | 158 | | | | | | 89 | | |
| | |
As of March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Raw materials
|
| | | | 14,389 | | | | | | 3,353 | | |
Work-in-process
|
| | | | 4,244 | | | | | | 1,831 | | |
Finished goods
|
| | | | 15,482 | | | | | | 16,928 | | |
Inventory write-downs
|
| | | | (345) | | | | | | (76) | | |
Inventories,net
|
| | |
|
33,770
|
| | | |
|
22,036
|
| |
| | |
As of March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Prepaid construction costs
|
| | | | — | | | | | | 5,770 | | |
Advances to suppliers
|
| | | | 3,850 | | | | | | 1,250 | | |
Value-added tax receivable
|
| | | | 1,057 | | | | | | 143 | | |
Deposit
|
| | | | 340 | | | | | | 164 | | |
Others
|
| | | | 10 | | | | | | 107 | | |
Total | | | | | 5,257 | | | | | | 7,434 | | |
| | |
As of March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Machinery and equipment
|
| | | | 126,256 | | | | | | 126,227 | | |
Buildings
|
| | | | 14,725 | | | | | | 14,725 | | |
Motor vehicles
|
| | | | 2,646 | | | | | | 5,807 | | |
Office and electronic equipment
|
| | | | 167 | | | | | | 235 | | |
Total cost
|
| | | | 143,794 | | | | | | 146,994 | | |
Less: accumulated depreciation
|
| | | | (46,751) | | | | | | (51,499) | | |
Property, plant and equipment, net
|
| | | | 97,043 | | | | | | 95,495 | | |
Construction in progress*
|
| | | | 13,885 | | | | | | 19,262 | | |
Total | | | | | 110,928 | | | | | | 114,757 | | |
| | |
As of March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Land use rights, cost
|
| | | | 5,603 | | | | | | 5,603 | | |
Less: accumulated amortization
|
| | | | (1,703) | | | | | | (1,815) | | |
Land use right, net
|
| | | | 3,900 | | | | | | 3,788 | | |
| | |
As of March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Deposits
|
| | | | 8,611 | | | | | | 5,752 | | |
Other tax payable
|
| | | | 74 | | | | | | 2,346 | | |
Payroll and welfare payable
|
| | | | 465 | | | | | | 409 | | |
Accrued operating expenses
|
| | | | 332 | | | | | | 398 | | |
Interest payable
|
| | | | 194 | | | | | | 118 | | |
Total | | | | | 9,676 | | | | | | 9,023 | | |
| | |
As of March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Short term bank borrowings
|
| | | | 75,380 | | | | | | 71,880 | | |
Long-term bank borrowings, current portion
|
| | | | — | | | | | | 54,440 | | |
Other long-term borrowings, current portion
|
| | | | 2,722 | | | | | | 3,868 | | |
Long-term bank borrowings, non-current portion
|
| | | | 53,810 | | | | | | — | | |
Other long-term borrowings, non-current portion
|
| | | | — | | | | | | 5,698 | | |
Total borrowings
|
| | | | 131,912 | | | | | | 135,886 | | |
| | |
As of March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Short-term bank borrowings | | | | | | | | | | | | | |
Secured by property and land use rights of the controlling shareholder and guaranteed by controlling shareholder
|
| | | | 1,900 | | | | | | 1,900 | | |
Secured by property and land use rights of the controlling shareholder and guaranteed by controlling shareholder and a third party
|
| | | | 23,200 | | | | | | 21,700 | | |
Guaranteed by controlling shareholder .
|
| | | | 4,000 | | | | | | 4,000 | | |
Jointly guaranteed by controlling shareholder and third parties
|
| | | | 24,280 | | | | | | 26,280 | | |
Jointly guaranteed by controlling shareholder and third parties, and pledge by machines
|
| | | | 20,000 | | | | | | 18,000 | | |
Unsecured borrowings
|
| | | | 2,000 | | | | |
|
—
|
| |
Total | | | | | 75,380 | | | | | | 71,880 | | |
Long-term borrowings (including current portion) | | | | | | | | | | | | | |
Secured by property and land use rights of the controlling shareholder and guaranteed by controlling shareholder
|
| | | | 51,410 | | | | | | 52,440 | | |
Jointly guaranteed by controlling shareholder and third parties
|
| | | | 2,400 | | | | | | 2,000 | | |
Secured by property, plant and equipment
|
| | | | 2,722 | | | | | | 9,566 | | |
Total | | | | | 56,532 | | | | | | 64,006 | | |
| | |
As of March 31, 2025
|
| |||
| | |
RMB
|
| |||
2026
|
| | | | 130,188 | | |
2027
|
| | | | 3,977 | | |
2028
|
| | | | 600 | | |
2029
|
| | | | 538 | | |
2030
|
| | | | 583 | | |
| | |
Year ended March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
PRC Statutory income tax rates
|
| | | | 25.0% | | | | | | 25.0% | | |
Difference in EIT rates for High-tech Enterprise
|
| | | | (10.0)% | | | | | | (6.7)% | | |
Non-deductible expenses
|
| | | | 0.4% | | | | | | 0.7% | | |
R&D surplus deduction
|
| | | | — | | | | | | (13.7)% | | |
Changes in valuation allowance
|
| | | | (15.4)% | | | | | | (5.3)% | | |
| | | | | — | | | | | | — | | |
| | |
Year ended March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Net operating loss carry forward
|
| | | | 1,706 | | | | | | 2,902 | | |
Accrued expenses and others
|
| | | | 763 | | | | | | 13 | | |
Less: Valuation allowance
|
| | | | (2,469) | | | | | | (2,915) | | |
Total of deferred tax assets
|
| | | | — | | | | | | — | | |
| | |
Year ended March 31,
|
| |||||||||
| | |
2024
|
| |
2025
|
| ||||||
| | |
RMB
|
| |
RMB
|
| ||||||
Beginning balance
|
| | | | 3,374 | | | | | | 2,469 | | |
Current year additions
|
| | | | — | | | | | | 852 | | |
Current year reversals
|
| | | | (905) | | | | | | (406) | | |
Ending balance
|
| | | | 2,469 | | | | | | 2,915 | | |
| | |
Year ended March 31,
|
| |||||||||||||||
| | |
2023
|
| |
2024
|
| ||||||||||||
| | |
RMB
|
| |
RMB
|
| |
US$
|
| |||||||||
Numerator: | | | | | | | | | | | | | | | | | | | |
Net income attributable to ordinary shareholders of Camerry New
Material Tech Limited |
| | | | 5,817 | | | | | | 8,301 | | | | | | 1,145 | | |
Denominator: | | | | | | | | | | | | | | | | | | | |
Denominator for basic and diluted loss per share Weighted- average ordinary shares outstanding
|
| | | | | | | | | | | | | | | | | | |
Basic and diluted
|
| | | | 15,829,362 | | | | | | 16,598,160 | | | | | | 16,598,160 | | |
Basic and diluted income per share
|
| | | | 0.37 | | | | | | 0.50 | | | | | | 0.07 | | |
Purchaser
|
| |
Date of Issuance
|
| |
Number of Securities*
|
| |
Total
Consideration |
| |
Underwriting
Discount and Commission |
|
Saturn Investment Co., Ltd | | |
August 8, 2024
|
| |
47,000 ordinary shares (including one ordinary share transferred from the incorporator)
|
| |
$ 47,000
|
| |
Not applicable.
|
|
Ever-Rise Co., Ltd. | | |
August 8, 2024
|
| |
3,000 ordinary shares
|
| |
$ 3,000
|
| |
Not applicable.
|
|
Saturn Investment Co., Ltd | | |
November 21, 2024
|
| |
6,879,600 Class A Ordinary Shares and 8,000,000 Class B Ordinary Shares
|
| |
$1,486.96
|
| |
Not applicable.
|
|
Purchaser
|
| |
Date of Issuance
|
| |
Number of Securities*
|
| |
Total
Consideration |
| |
Underwriting
Discount and Commission |
|
Ever-Rise Co., Ltd. | | |
November 21, 2024
|
| |
949,762 Class A Ordinary Shares
|
| |
$ 94.97
|
| |
Not applicable.
|
|
HK Zhongzhao Investment Group Co Limited | | |
November 21, 2024
|
| |
1,439,033 Class A Ordinary Shares
|
| |
$1,153,700
|
| |
Not applicable.
|
|
HK Jun Hao Capital Management Co., Limited | | |
November 21, 2024
|
| |
719,516 Class A Ordinary Shares
|
| |
$ 576,900
|
| |
Not applicable.
|
|
|
Exhibit
Number |
| |
Description
|
|
| 1.1* | | | Form of Underwriting Agreement | |
| 3.1*** | | | | |
| 4.1* | | | Registrant’s Specimen Certificate for Class A Ordinary Shares | |
| 5.1* | | | Opinion of Appleby regarding the validity of the Class A Ordinary Shares being registered | |
| 8.1* | | |
Opinion of Jingtian & Gongcheng regarding certain PRC tax matters (included in Exhibit 99.1)
|
|
| 10.1* | | | Form of Employment Agreement with our Officers | |
| 10.2* | | | Form of Independent Director Agreement with our Independent Directors | |
| 10.3* | | | Form of Indemnification Agreement with our Directors and Officers | |
| 10.4***† | | | | |
| 10.5***† | | | | |
| 14.1* | | | Code of Business Conduct and Ethics of the Registrant | |
| 21.1*** | | | | |
| 23.1*** | | | | |
| 23.2* | | | Consent of Appleby (included in Exhibit 5.1) | |
| 23.4* | | | Consent of Jingtian & Gongcheng (included in Exhibit 99.1) | |
| 24.1*** | | | | |
| 99.1* | | | Opinion of Jingtian & Gongcheng regarding certain PRC law matters | |
| 99.2*** | | | | |
| 99.3*** | | | | |
| 107*** | | | |
|
Signature
|
| |
Title
|
|
|
/s/ Wenyu Lin
Name: Wenyu Lin
|
| | Chief Executive Officer (Principal Executive Officer) | |
|
/s/ Chaohong Xue
Name: Chaohong Xue
|
| | Chief Financial Officer (Principal Financial and Accounting Officer) | |
|
/s/ Yifan Zhang
Name: Yifan Zhang
|
| | Director | |