v3.25.2
Statements Of Changes In Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Treasury Stock, Common [Member]
Additional Paid-in Capital [Member]
Subscription Receivable [Member]
Retained Earnings [Member]
Total
BALANCE at Dec. 31, 2023 $ 6,269 $ (500) $ 10,924,624 $ (25,505) $ (11,382,654) $ (477,766)
Balance, shares at Dec. 31, 2023 28,844,643          
Balance, treasury shares at Dec. 31, 2023   2,500,000        
Issuance of common stock $ 15 824,603 (50,260) 774,358
Issuance of common stock, shares 75,343          
Stock-based compensation 246,612 246,612
Stock-based compensation, shares          
Net loss (916,753) (916,753)
BALANCE at Mar. 31, 2024 $ 6,284 $ (500) 11,995,839 (75,765) (12,299,407) (373,549)
Balance, shares at Mar. 31, 2024 28,919,986          
Balance, treasury shares at Mar. 31, 2024   2,500,000        
BALANCE at Dec. 31, 2024 $ 6,322 $ (500) 14,984,561 (53,003) (15,920,555) $ (983,175)
Balance, shares at Dec. 31, 2024 29,120,905          
Balance, treasury shares at Dec. 31, 2024   2,500,000       2,500,000
Issuance of common stock           $ 296,875
Issuance of common stock, shares           62,500
Stock-based compensation $ 17 1,348,228 $ 1,348,245
Stock-based compensation, shares 84,874          
Net loss (1,978,165) (1,978,165)
Issuance of common stock and warrants for cash, net $ 19 677,390 40,219 717,628
Issuance of common stock and warrants for cash, net, shares 96,346          
Issuance of common stock for deferred offering costs $ 107 6,927,762 6,927,869
Issuance of common stock for deferred offering costs, shares 532,913          
BALANCE at Mar. 31, 2025 $ 6,465 $ (500) $ 23,937,941 $ (12,784) $ (17,898,720) $ 6,032,402
Balance, shares at Mar. 31, 2025 29,835,038          
Balance, treasury shares at Mar. 31, 2025   2,500,000       2,500,000