v3.25.2
Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash $ 295,368 $ 129,318
Prepaid expenses 48,786 55,867
Deferred offering costs 7,355,767 427,898
Other current assets 2,767 4,179
Total current assets 7,702,688 617,262
LONG-TERM ASSETS    
Property and equipment, net 91,168 95,425
Patents, net 273,299 273,601
Security deposit 1,500 1,500
Long-term assets 365,967 370,526
TOTAL ASSETS 8,068,655 987,788
CURRENT LIABILITIES    
Accounts payable 1,802,427 1,868,689
Accrued liabilities 213,024 79,556
Credit card payable 3,795 3,636
Current portion of note payable 8,674 8,524
Total current liabilities 2,027,920 1,960,405
NONCURRENT LIABILITIES    
Note payable, net of current portion 8,333 10,558
Total liabilities 2,036,253 1,970,963
Commitments and Contingencies (See Note 11)
STOCKHOLDERS’ EQUITY (DEFICIT)    
Common stock, $0.0002 par value, 200,000,000 shares authorized, 29,835,038 shares and 29,120,905 issued and outstanding at March 31, 2025, and December 31, 2024, respectively 6,465 6,322
Treasury stock, 2,500,000 at cost (500) (500)
Additional paid-in capital, net of offering costs 23,937,941 14,984,561
Subscription receivable (12,784) (53,003)
Accumulated deficit (17,898,720) (15,920,555)
Total stockholders’ equity (deficit) 6,032,402 (983,175)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) $ 8,068,655 $ 987,788