UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16 under
the Securities Exchange Act of 1934
For the Month of June 2025
Commission File Number 001-13372
KOREA ELECTRIC POWER CORPORATION
(Translation of registrants name into English)
55 Jeollyeok-ro, Naju-si, Jeollanam-do, 58322, Korea
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
By: | /s/ Joo, Hwa-Sik | |
Name: Joo, Hwa-Sik | ||
Title: Vice President |
Date: June 17, 2025
KOREA ELECTRIC POWER CORPORATION
AND ITS SUBSIDIARIES
Condensed consolidated interim financial statements
March 31, 2025
with the independent auditors review report
Page | ||||
1 | ||||
3 | ||||
5 | ||||
7 | ||||
9 |
Independent Auditors Review Report
(English translation of a report originally issued in Korean)
To the Board of Directors and Shareholders of
Korea Electric Power Corporation
Reviewed Financial Statements
We have reviewed the accompanying condensed consolidated interim financial statements of Korea Electric Power Corporation and its subsidiaries (the Group), which comprise the condensed consolidated interim statement of financial position as of March 31, 2025, the condensed consolidated interim statements of comprehensive income, changes in equity and cash flows for the three-month period ended March 31, 2025 and notes, comprising of material accounting policy information and other explanatory information.
Managements Responsibility
Management is responsible for the preparation and fair presentation of these condensed consolidated interim financial statements in accordance with Korean International Financial Reporting Standards (K-IFRS) No. 1034, Interim Financial Reporting and for such internal control as management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors Review Responsibility
Our responsibility is to issue a report on these condensed consolidated interim financial statements based on our review.
We conducted our review in accordance with the Review Standards for Quarterly and Semiannual Financial Statements established by the Securities and Futures Commission of the Republic of Korea. A review of interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Korean Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying condensed consolidated interim financial statements referred to above do not present fairly, in all material respects, in accordance with K-IFRS No. 1034, Interim Financial Reporting.
Other Matters
The procedures and practices utilized in the Republic of Korea to review such condensed consolidated interim financial statements may differ from those generally accepted and applied in other countries.
The condensed consolidated interim statements of comprehensive loss, change in equity and cash flows for the three-month period ended March 31, 2024, presented for comparative purposes, were reviewed by another auditor. The review report dated May 16, 2024, stated that nothing had come to their attention that caused them to believe that those consolidated interim financial statements did not present fairly, in all material respects, in accordance with K-IFRS No. 1034, Interim Financial Reporting.
The consolidated statement of financial position as of December 31, 2024, and the related consolidated statements of comprehensive income, changes in equity and cash flows for the year then ended, which are not accompanying this report, have been audited by another auditor in accordance with Korean Standards on Auditing and their report thereon, dated March 11, 2025, expressed an unmodified opinion. The accompanying consolidated statement of financial position as of December 31, 2024, presented for comparative purposes, is not different from that audited by another auditor from which it was derived in all material respects.
Seoul, Korea
May 15, 2025
This report is effective as of May 15, 2025, the review report date. Certain subsequent events or circumstances, which may occur between the review report date and the time of reading this report, could have a material impact on the accompanying condensed consolidated interim financial statements and notes thereto. Accordingly, the readers of the review report should understand that the above review report has not been updated to reflect the impact of such subsequent events or circumstances, if any.
KOREA ELECTRIC POWER CORPORATION
AND ITS SUBSIDIARIES
Consolidated interim financial statements
For each of the three-month periods ended March 31, 2025 and 2024
The accompanying consolidated interim financial statements, including all footnotes and disclosures, have been prepared by, and are the responsibility of, the Group.
Dong-Cheol Kim
Chief Executive Officer
Korea Electric Power Corporation
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated interim statements of financial position
As of March 31, 2025 and December 31, 2024 (Unaudited)
In millions of won | Note | March 31, 2025 | December 31, 2024 | |||||||||
Assets |
||||||||||||
Current assets |
||||||||||||
Cash and cash equivalents |
5,6,7,44 | 2,382,979 | ||||||||||
Current financial assets, net |
5,6,9,11,12,13,44,45,46 | 5,104,546 | 3,494,717 | |||||||||
Trade and other receivables, net |
5,8,20,24,44,45,46 | 11,279,269 | 12,216,216 | |||||||||
Inventories, net |
14 | 9,791,697 | 9,769,236 | |||||||||
Current income tax assets |
95,617 | 78,495 | ||||||||||
Current non-financial assets |
15 | 1,286,914 | 1,267,914 | |||||||||
Assets held-for-sale |
41 | 28,868 | 45,648 | |||||||||
|
|
|
|
|||||||||
Total current assets |
30,029,891 | 29,255,205 | ||||||||||
|
|
|
|
|||||||||
Non-current assets |
||||||||||||
Non-current financial assets, net |
5,6,9,10,11,12,13,44,46 | 4,714,821 | 4,945,990 | |||||||||
Non-current trade and other receivables, net |
5,8,20,44,45,46 | 3,089,051 | 3,157,409 | |||||||||
Property, plant and equipment, net |
18,24,27,48 | 183,845,454 | 182,982,763 | |||||||||
Investment properties, net |
19,27 | 216,988 | 228,984 | |||||||||
Goodwill |
16 | 99,247 | 99,179 | |||||||||
Intangible assets other than goodwill, net |
21,27 | 1,056,423 | 1,046,918 | |||||||||
Investments in associates |
4,17 | 6,840,066 | 6,704,754 | |||||||||
Investments in joint ventures |
4,17 | 6,345,101 | 4,581,340 | |||||||||
Defined benefit assets, net |
25 | 21,606 | 40,425 | |||||||||
Deferred tax assets |
13,301,165 | 13,436,624 | ||||||||||
Non-current non-financial assets |
15 | 353,284 | 328,204 | |||||||||
|
|
|
|
|||||||||
Total non-current assets |
219,883,206 | 217,552,590 | ||||||||||
|
|
|
|
|||||||||
Total assets |
4 | 246,807,795 | ||||||||||
|
|
|
|
(Continued)
1
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated interim statements of financial position, Continued
As of March 31, 2025 and December 31, 2024 (Unaudited)
In millions of won | Note | March 31, 2025 | December 31, 2024 | |||||||||
Liabilities |
||||||||||||
Current liabilities |
||||||||||||
Trade and other payables |
5,22,24,44,46 | 9,411,315 | ||||||||||
Current financial liabilities |
5,12,23,44,46 | 43,521,189 | 44,465,866 | |||||||||
Current income tax liabilities |
1,210,192 | 970,496 | ||||||||||
Current non-financial liabilities |
20,28,29 | 7,027,883 | 6,327,141 | |||||||||
Current provisions |
26,44 | 3,138,495 | 2,793,971 | |||||||||
|
|
|
|
|||||||||
Total current liabilities |
63,424,570 | 63,968,789 | ||||||||||
|
|
|
|
|||||||||
Non-current liabilities |
||||||||||||
Non-current trade and other payables |
5,22,24,44,46 | 4,500,784 | 4,609,241 | |||||||||
Non-current financial liabilities |
5,12,23,44,46 | 89,994,826 | 88,352,359 | |||||||||
Non-current non-financial liabilities |
28,29 | 13,471,514 | 13,281,520 | |||||||||
Employee benefits liabilities, net |
25,44 | 1,600,749 | 1,451,547 | |||||||||
Deferred tax liabilities |
5,849,674 | 5,944,472 | ||||||||||
Non-current provisions |
26,44 | 27,959,858 | 27,837,034 | |||||||||
|
|
|
|
|||||||||
Total non-current liabilities |
143,377,405 | 141,476,173 | ||||||||||
|
|
|
|
|||||||||
Total liabilities |
4 | 205,444,962 | ||||||||||
|
|
|
|
|||||||||
Equity |
||||||||||||
Contributed capital |
1,30,44 | |||||||||||
Share capital |
3,209,820 | |||||||||||
Share premium |
843,758 | 843,758 | ||||||||||
|
|
|
|
|||||||||
4,053,578 | 4,053,578 | |||||||||||
|
|
|
|
|||||||||
Retained earnings |
31 | |||||||||||
Legal reserves |
1,604,910 | 1,604,910 | ||||||||||
Voluntary reserves |
567,469 | | ||||||||||
Unappropriated retained earnings |
20,052,687 | 18,523,337 | ||||||||||
|
|
|
|
|||||||||
22,225,066 | 20,128,247 | |||||||||||
|
|
|
|
|||||||||
Other components of equity |
33 | |||||||||||
Other capital surplus |
1,601,138 | 1,600,812 | ||||||||||
Accumulated other comprehensive income |
1,368,224 | 1,424,014 | ||||||||||
Other equity |
12,708,585 | 12,708,585 | ||||||||||
|
|
|
|
|||||||||
15,677,947 | 15,733,411 | |||||||||||
|
|
|
|
|||||||||
Equity attributable to owners of the controlling company |
41,956,591 | 39,915,236 | ||||||||||
Non-controlling interests |
16,32 | 1,154,531 | 1,447,597 | |||||||||
|
|
|
|
|||||||||
Total equity |
41,362,833 | |||||||||||
|
|
|
|
|||||||||
Total liabilities and equity |
246,807,795 | |||||||||||
|
|
|
|
The accompanying notes are an integral part of the consolidated interim financial statements.
2
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated interim statements of comprehensive income
For the three-month periods ended March 31, 2025 and 2024 (Unaudited)
In millions of won, except per share information | Note | March 31, 2025 | March 31, 2024 | |||||||||
Sales |
4,34,44,46 | |||||||||||
Sales of goods |
2 | 22,850,748 | ||||||||||
Sales of services |
146,692 | 167,700 | ||||||||||
Sales of construction services |
20 | 56,197 | 85,506 | |||||||||
Revenue related to transfer of assets from customers |
28 | 211,646 | 188,789 | |||||||||
|
|
|
|
|||||||||
24,223,984 | 23,292,743 | |||||||||||
|
|
|
|
|||||||||
Cost of sales |
14,25,42,46 | |||||||||||
Cost of sales of goods |
(19,195,043 | ) | (21,045,353 | ) | ||||||||
Cost of sales of services |
(141,105 | ) | (127,530 | ) | ||||||||
Cost of sales of construction services |
(420,796 | ) | (130,304 | ) | ||||||||
|
|
|
|
|||||||||
(19,756,944 | ) | (21,303,187 | ) | |||||||||
|
|
|
|
|||||||||
Gross profit |
4,467,040 | 1,989,556 | ||||||||||
Selling and administrative expenses |
25,35,42,46 | (713,433 | ) | (690,213 | ) | |||||||
|
|
|
|
|||||||||
Operating profit |
4 | 3,753,607 | 1,299,343 | |||||||||
Other income |
36 | 92,807 | 125,394 | |||||||||
Other expenses |
36 | (19,878 | ) | (102,516 | ) | |||||||
Other gains, net |
37 | 98,572 | 25,064 | |||||||||
Finance income |
5,12,38 | 413,301 | 987,226 | |||||||||
Finance expenses |
5,12,39 | (1,231,655 | ) | (2,001,253 | ) | |||||||
Profit (loss) related to associates, joint ventures and subsidiaries |
4,16,17 | |||||||||||
Gain on valuation of investments in associates and joint ventures |
318,456 | 298,870 | ||||||||||
Gain on disposal of investments in associates and joint ventures |
41 | 185,339 | ||||||||||
Loss on valuation of investments in associates and joint ventures |
(193,377 | ) | (79,682 | ) | ||||||||
|
|
|
|
|||||||||
125,120 | 404,527 | |||||||||||
|
|
|
|
|||||||||
Profit before income tax |
3,231,874 | 737,785 | ||||||||||
Income tax expense |
40 | (870,166 | ) | (141,850 | ) | |||||||
|
|
|
|
|||||||||
Profit for the period |
595,935 |
(Continued)
3
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated interim statements of comprehensive income, Continued
For the three-month periods ended March 31, 2025 and 2024 (Unaudited)
In millions of won, except per share information | Note | March 31, 2025 | March 31, 2024 | |||||||||
Other comprehensive income (loss), net of tax |
5,12,25,31,33 | |||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||
Remeasurement of defined benefit plans |
25,31 | (33,665 | ) | |||||||||
Share in other comprehensive income (loss) of associates and joint ventures |
31 | (248 | ) | 635 | ||||||||
Net change in fair value of equity investments at fair value through other comprehensive income (loss) |
33 | (39,754 | ) | 66,174 | ||||||||
Items that are or may be reclassified subsequently to profit or loss: |
||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting |
5,12,33 | 10,463 | 1,501 | |||||||||
Foreign currency translation of foreign operations |
33 | 24,557 | 35,109 | |||||||||
Share in other comprehensive income (loss) of associates and joint ventures |
33 | (52,419 | ) | 249,513 | ||||||||
|
|
|
|
|||||||||
Other comprehensive income (loss) for the period |
(157,538 | ) | 319,267 | |||||||||
|
|
|
|
|||||||||
Total comprehensive income for the period |
915,202 | |||||||||||
|
|
|
|
|||||||||
Profit attributable to: |
||||||||||||
Owners of the controlling company |
43 | 561,462 | ||||||||||
Non-controlling interests |
33,462 | 34,473 | ||||||||||
|
|
|
|
|||||||||
595,935 | ||||||||||||
|
|
|
|
|||||||||
Total comprehensive income attributable to: |
||||||||||||
Owners of the controlling company |
857,341 | |||||||||||
Non-controlling interests |
26,403 | 57,861 | ||||||||||
|
|
|
|
|||||||||
915,202 | ||||||||||||
|
|
|
|
|||||||||
Earnings per share (in won) |
43 | |||||||||||
Basic and diluted earnings per share |
875 |
The accompanying notes are an integral part of the consolidated interim financial statements.
4
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated interim statements of changes in equity
For the three-month periods ended March 31, 2025 and 2024 (Unaudited)
In millions of won | Equity attributable to owners of the controlling company | Non- controlling interests |
||||||||||||||||||||||
Contributed capital |
Retained earnings |
Other components of equity |
Subtotal | Total equity |
||||||||||||||||||||
Balance as of January 1, 2024 |
16,338,262 | 15,453,203 | 35,845,043 | 1,419,707 | 37,264,750 | |||||||||||||||||||
Total comprehensive income (loss) for the period |
||||||||||||||||||||||||
Profit for the period |
| 561,462 | | 561,462 | 34,473 | 595,935 | ||||||||||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Remeasurement of defined benefit plans, net of tax |
| (35,182 | ) | | (35,182 | ) | 1,517 | (33,665 | ) | |||||||||||||||
Share of other comprehensive income of associates and joint ventures, net of tax |
| 635 | | 635 | | 635 | ||||||||||||||||||
Net change in fair value of financial assets at fair value through other comprehensive income, net of tax |
| | 66,173 | 66,173 | 1 | 66,174 | ||||||||||||||||||
Items that may be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
| | 1,089 | 1,089 | 412 | 1,501 | ||||||||||||||||||
Foreign currency translation of foreign operations, net of tax |
| | 13,651 | 13,651 | 21,458 | 35,109 | ||||||||||||||||||
Share of other comprehensive income of associates and joint ventures, net of tax |
| | 249,513 | 249,513 | | 249,513 | ||||||||||||||||||
Transactions with owners of the Group, recognized directly in equity |
||||||||||||||||||||||||
Dividends paid |
| | | | (57,926 | ) | (57,926 | ) | ||||||||||||||||
Additional paid-in capital and others |
| | | | (5,296 | ) | (5,296 | ) | ||||||||||||||||
Transactions between consolidated entities |
| | 29 | 29 | | 29 | ||||||||||||||||||
Dividends paid for hybrid bonds |
| | | | (2,553 | ) | (2,553 | ) | ||||||||||||||||
Others |
||||||||||||||||||||||||
Transfer of revaluation reserve |
| 586,394 | (586,394 | ) | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of March 31, 2024 |
17,451,571 | 15,197,264 | 36,702,413 | 1,411,793 | 38,114,206 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(Continued)
5
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated interim statements of changes in equity, Continued
For the three-month periods ended March 31, 2025 and 2024 (Unaudited)
In millions of won | Equity attributable to owners of the controlling company | Non- controlling interests |
||||||||||||||||||||||
Contributed capital |
Retained earnings |
Other components of equity |
Subtotal | Total equity |
||||||||||||||||||||
Balance as of January 1, 2025 |
20,128,247 | 15,733,411 | 39,915,236 | 1,447,597 | 41,362,833 | |||||||||||||||||||
Total comprehensive income (loss) for the period |
||||||||||||||||||||||||
Profit for the period |
| 2,328,246 | | 2,328,246 | 33,462 | 2,361,708 | ||||||||||||||||||
Items that will not be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Remeasurement of defined benefit plans, net of tax |
| (94,441 | ) | | (94,441 | ) | (5,696 | ) | (100,137 | ) | ||||||||||||||
Share of other comprehensive loss of associates and joint ventures, net of tax |
| (248 | ) | | (248 | ) | | (248 | ) | |||||||||||||||
Net change in fair value of financial assets at fair value through other comprehensive loss, net of tax |
| | (39,752 | ) | (39,752 | ) | (2 | ) | (39,754 | ) | ||||||||||||||
Items that may be reclassified subsequently to profit or loss: |
||||||||||||||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
| | 11,230 | 11,230 | (767 | ) | 10,463 | |||||||||||||||||
Foreign currency translation of foreign operations, net of tax |
| | 25,151 | 25,151 | (594 | ) | 24,557 | |||||||||||||||||
Share of other comprehensive loss of associates and joint ventures, net of tax |
| | (52,419 | ) | (52,419 | ) | | (52,419 | ) | |||||||||||||||
Transactions with owners of the Group, recognized directly in equity |
||||||||||||||||||||||||
Dividends paid |
| (136,738 | ) | | (136,738 | ) | (74,241 | ) | (210,979 | ) | ||||||||||||||
Additional paid-in capital and others |
| | 245 | 245 | (5,960 | ) | (5,715 | ) | ||||||||||||||||
Transactions between consolidated entities |
| | 81 | 81 | (7,140 | ) | (7,059 | ) | ||||||||||||||||
Dividends paid for hybrid bonds |
| | | | (2,128 | ) | (2,128 | ) | ||||||||||||||||
Repayment of hybrid bond |
| | | | (230,000 | ) | (230,000 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance as of March 31, 2025 |
22,225,066 | 15,677,947 | 41,956,591 | 1,154,531 | 43,111,122 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated interim financial statements.
6
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated interim statements of cash flows
For the three-month periods ended March 31, 2025 and 2024 (Unaudited)
In millions of won | March 31, 2025 | March 31, 2024 | ||||||
Cash flows from operating activities |
||||||||
Profit for the period |
595,935 | |||||||
|
|
|
|
|||||
Adjustments to reconcile profit for the period to net cash provided by operating activities: |
||||||||
Income tax expense |
870,166 | 141,850 | ||||||
Depreciation |
3,493,162 | 3,512,295 | ||||||
Amortization |
40,299 | 40,504 | ||||||
Retirement benefit expenses |
112,443 | 101,376 | ||||||
Bad debt expense |
10,875 | 12,721 | ||||||
Interest expense |
1,117,124 | 1,151,729 | ||||||
Loss on disposal of financial assets |
735 | 27 | ||||||
Loss on disposal of property, plant and equipment |
37,158 | 17,983 | ||||||
Loss on abandonment of property, plant and equipment |
34,971 | 37,646 | ||||||
Loss on disposal of intangible assets |
13 | 110 | ||||||
Increase in provisions, net |
762,929 | 484,318 | ||||||
Loss (gain) on foreign currency translation, net |
(26,487 | ) | 733,108 | |||||
Gain on valuation of financial assets at fair value through profit or loss |
(14,609 | ) | (36,671 | ) | ||||
Loss on valuation of financial assets at fair value through profit or loss |
215 | 238 | ||||||
Gain on valuation and transaction of derivative instruments, net |
(81,689 | ) | (710,682 | ) | ||||
Gain on valuation of investments in associates and joint ventures, net |
(125,079 | ) | (219,188 | ) | ||||
Gain on disposal of financial assets |
(10,564 | ) | (8,108 | ) | ||||
Gain on disposal of property, plant and equipment |
(5,363 | ) | (34,053 | ) | ||||
Gain on disposal of intangible assets |
| (11 | ) | |||||
Gain on disposal of associates and joint ventures |
(41 | ) | (185,339 | ) | ||||
Interest income |
(111,988 | ) | (118,441 | ) | ||||
Dividends income |
(13,551 | ) | (78 | ) | ||||
Others, net |
(104,736 | ) | 8,642 | |||||
|
|
|
|
|||||
5,985,983 | 4,929,976 | |||||||
|
|
|
|
|||||
Changes in: |
||||||||
Trade receivables |
1,069,490 | 1,375,173 | ||||||
Non-trade receivables |
(134,013 | ) | (176,741 | ) | ||||
Accrued income |
69,228 | (82,997 | ) | |||||
Other receivables |
30,026 | 25,851 | ||||||
Other current assets |
(382,332 | ) | (211,654 | ) | ||||
Inventories |
(456,199 | ) | (206,012 | ) | ||||
Other non-current assets |
(98,859 | ) | (14,620 | ) | ||||
Trade payables |
(675,647 | ) | 213,202 | |||||
Non-trade payables |
47,840 | 508,405 | ||||||
Accrued expenses |
(99,797 | ) | (281,804 | ) | ||||
Other current liabilities |
799,853 | 709,886 | ||||||
Other non-current liabilities |
260,656 | 124,094 | ||||||
Investments in associates and joint ventures (dividends received) |
38,623 | 72,620 | ||||||
Provisions |
(325,163 | ) | (218,046 | ) | ||||
Payments of employee benefit obligations |
(103,229 | ) | (28,549 | ) | ||||
Plan assets |
(5 | ) | (180 | ) | ||||
|
|
|
|
|||||
1,808,628 | ||||||||
|
|
|
|
(Continued)
7
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Consolidated interim statements of cash flows, Continued
For the three-month periods ended March 31, 2025 and 2024 (Unaudited)
In millions of won | March 31, 2025 | March 31, 2024 | ||||||
Cash generated from operating activities |
7,334,539 | |||||||
Dividends received |
13,508 | 78 | ||||||
Interest paid |
(1,184,055 | ) | (1,130,112 | ) | ||||
Interest received |
81,476 | 85,509 | ||||||
Income taxes paid |
(545,998 | ) | (57,495 | ) | ||||
|
|
|
|
|||||
Net cash flows provided by operating activities |
6,753,094 | 6,232,519 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Proceeds from disposals of investments in associates and joint ventures |
12,086 | 199,718 | ||||||
Acquisition of investments in associates and joint ventures |
(1,934,522 | ) | (130,524 | ) | ||||
Proceeds from disposals of property, plant and equipment |
58,494 | 120,728 | ||||||
Acquisition of property, plant and equipment |
(3,772,784 | ) | (3,709,684 | ) | ||||
Proceeds from disposals of intangible assets |
498 | 341 | ||||||
Acquisition of intangible assets |
(19,232 | ) | (21,460 | ) | ||||
Proceeds from disposals of financial assets |
2,676,313 | 1,690,588 | ||||||
Acquisition of financial assets |
(4,134,278 | ) | (1,733,010 | ) | ||||
Increase in loans |
(46,357 | ) | (37,155 | ) | ||||
Collection of loans |
139,380 | 70,040 | ||||||
Increase in deposits |
(41,850 | ) | (56,981 | ) | ||||
Decrease in deposits |
39,198 | 49,169 | ||||||
Proceeds from disposals of assets held-for-sale |
14,363 | | ||||||
Receipt of government grants |
4,954 | 11,564 | ||||||
Other cash outflow from investing activities, net |
(52,128 | ) | (79,289 | ) | ||||
|
|
|
|
|||||
Net cash flows used in investing activities |
(7,055,865 | ) | (3,625,955 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Repayment of short-term borrowings, net |
(203,040 | ) | (4,157,627 | ) | ||||
Proceeds from long-term borrowings |
461,841 | 480,151 | ||||||
Proceeds from debt securities |
8,481,212 | 2,748,184 | ||||||
Repayment of long-term borrowings |
(51,929 | ) | (61,909 | ) | ||||
Repayment of debt securities |
(7,942,524 | ) | (2,959,450 | ) | ||||
Payment of lease liabilities |
(188,632 | ) | (184,957 | ) | ||||
Settlement of derivative instruments, net |
46,860 | 106,862 | ||||||
Change in non-controlling interests |
(11,133 | ) | (331 | ) | ||||
Repayment of hybrid bond |
(230,000 | ) | | |||||
Dividends paid for hybrid bond |
(2,128 | ) | (2,553 | ) | ||||
|
|
|
|
|||||
Net cash flows provided by (used in) financing activities |
360,527 | (4,031,630 | ) | |||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents before effect of exchange rate fluctuations |
57,756 | (1,425,066 | ) | |||||
Effect of exchange rate fluctuations on cash held |
2,245 | 32,519 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
60,001 | (1,392,547 | ) | |||||
Cash and cash equivalents as of January 1, 2025 and 2024 |
2,382,979 | 4,342,887 | ||||||
|
|
|
|
|||||
Cash and cash equivalents as of March 31, 2025 and 2024 |
2,950,340 | |||||||
|
|
|
|
The accompanying notes are an integral part of the consolidated interim financial statements.
8
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements
March 31, 2025 and 2024 (unaudited)
1. | Reporting Entity (Description of the controlling company) |
Korea Electric Power Corporation (KEPCO), the controlling company as defined in International Financial Reporting Standards as adopted by the Republic of Korea (KIFRS) 1110 Consolidated Financial Statements, was incorporated on January 1, 1982 in accordance with the Korea Electric Power Corporation Act (the KEPCO Act) to engage in the generation, transmission and distribution of electricity and development of electric power resources in the Republic of Korea. KEPCOs stock was listed on the Korea Stock Exchange on August 10, 1989 and KEPCO listed its Depository Receipts (DR) on the New York Stock Exchange on October 27, 1994. KEPCOs head office is located in Naju, Jeollanam-do.
As of
March 31, 2025, KEPCOs share capital amounts to W3,209,820 million and KEPCOs shareholders are as follows:
Number of shares (in shares) |
Percentage of ownership |
|||||||
The Government of the Republic of Korea |
116,841,794 | 18.20 | % | |||||
Korea Development Bank |
211,235,264 | 32.90 | % | |||||
Other (*) |
313,887,019 | 48.90 | % | |||||
|
|
|
|
|||||
641,964,077 | 100.00 | % | ||||||
|
|
|
|
(*) | The number of shares held by foreign shareholders is 97,414,248 shares (15.17%) as of December 31, 2024, the most recent closing date of the shareholder list. |
In accordance with the Restructuring Plan enacted on January 21, 1999 by the Ministry of Trade, Industry and Energy, KEPCO spun off its power generation divisions on April 2, 2001, resulting in the establishment of six power generation subsidiaries.
2. | Basis of Preparation |
(1) | Statement of compliance |
These consolidated interim financial statements have been prepared in accordance with KIFRS 1034 Interim Financial Reporting, enacted by the Act on External Audits of Stock Companies in the Republic of Korea. The accompanying consolidated interim financial statements have been translated into English from the Korean language financial statements. In the event of any differences in interpreting the financial statements or the independent auditors review report thereon, the Korean version, which is used for regulatory reporting purposes, shall prevail.
(2) | Basis of measurement |
These consolidated financial statements have been prepared on the historical cost basis, except for the following material items in the consolidated statements of financial position:
| financial instruments at fair value through profit or loss; |
| financial instruments at fair value through other comprehensive income or loss; |
| derivative financial instruments are measured at fair value; and |
| liabilities for defined benefit plans are recognized at the net of the total present value of defined benefit obligations less the fair value of plan assets. |
(3) | Functional and presentation currency |
These consolidated financial statements are presented in Korean won (presented as won or KRW), which is also the functional currency of KEPCO and most of the significant operating subsidiaries.
9
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
2. | Basis of Preparation, Continued |
(4) | Use of estimates and judgments |
The preparation of the consolidated financial statements in conformity with KIFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
Meanwhile, the Group considers climate-related risks resulting from climate change and the establishment of a global greenhouse gas reduction implementation system in its estimates and assumptions. Climate-related risks increase the uncertainty of the estimates and assumptions considered in various items of the financial statements, and the Group carefully monitors climate-related changes and developments, such as new climate-related legislation, even if it does not have a material impact on current measurements.
The followings are the key assumptions and other key sources of estimation uncertainty at the end of the reporting period, which have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
(i) | Useful lives of property, plant and equipment, intangible assets other than goodwill and estimations on provision for decommissioning costs. |
The Group reviews the estimated useful lives of property, plant and equipment, intangible assets other than goodwill at the end of each annual reporting period. Managements assumptions could affect the determination of estimated economic useful lives.
The Group records the present value of estimated decommissioning costs as a liability in the period in which the Group incurs a legal obligation associated with the retirement of long-lived assets that result from acquisition, construction, development and/or normal use of the assets. The Group is required to record a liability for the dismantling (demolition) of nuclear power plants and disposal of spent fuel and low and intermediate radioactive wastes. The measurement of such liability is subject to change based on change in estimated cash flow, inflation rate, discount rate, and expected timing of decommissioning.
(ii) | Deferred tax |
The Group recognizes deferred tax assets and liabilities based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities of each consolidated taxpaying entity. However, the amount of deferred tax assets may be different if the Group determines the estimated future taxable income is not sufficient to realize the deferred tax assets recognized.
(iii) | Valuations of financial instruments at fair values |
The Groups accounting policies and disclosures require the measurement of fair values, for both financial and non-financial assets and liabilities. The Group has established control framework with respect to the measurement of fair values. The valuation team regularly reviews significant unobservable inputs and valuation adjustments.
If third party information, such as broker quotes or pricing services, is used to measure fair values, then the valuation team assesses the evidence obtained from the third parties to support the conclusion that such valuations meet the requirements of KIFRS including the level in the fair value hierarchy in which such valuation techniques should be classified.
When measuring the fair value of an asset or a liability, the Group uses market observable data as far as possible. Fair values are categorized into different levels in a fair value hierarchy based on the inputs used in the valuation techniques as follows.
If the inputs used to measure the fair value of an asset or a liability might be categorized in different levels of the fair value hierarchy, then the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. The Group recognizes transfers between levels of the fair value hierarchy at the end of the reporting period during which the change has occurred.
10
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
2. | Basis of Preparation, Continued |
(4) | Use of estimates and judgments, continued |
(iv) | Defined employee benefit liabilities |
The Group offers its employees defined benefit plans. The cost of providing benefits is determined using the Projected Unit Credit Method, with actuarial valuations being carried out at the end of each reporting period. For actuarial valuations, certain inputs such as discount rates and future salary increases are estimated. Defined benefit plans contain significant uncertainties in estimations due to its long-term nature (refer to Note 25).
(v) | Unbilled revenue |
Electricity delivered but neither metered nor billed is estimated at the reporting date based on the volume of electricity delivered which can
vary significantly as a result of customer usage patterns, customer mix, meter reading schedules, weather, and etc. Unbilled revenue recognized as of March 31, 2025 and 2024 are W2,004,454 million and
W2,054,355 million, respectively.
(vi) | Construction contracts |
The Group recognizes revenue over time using the cost-based input method which represents a faithful depiction of the Groups progress towards complete satisfaction of providing the power plant construction, which has been identified as a single performance obligation. In applying the cost-based input method, it is necessary to use estimates and assumptions related to the Groups efforts or inputs expected to be incurred. Costs incurred towards contract completion include costs associated with direct materials, labor, and other indirect costs related to contract performance. Judgment is required in estimating the costs expected to incur in completing the construction projects which involves estimating future materials, labor, contingencies and other related costs. Revenue is estimated based on the contractual amount; however, it can also be affected by uncertainties resulting from unexpected future events.
11
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
2. | Basis of Preparation, Continued |
(5) | Changes in accounting policies |
The Group has applied the following new accounting standards and amendments for their annual reporting period commencing January 1, 2025. The amendment has no significant impact on the Groups consolidated interim financial statements. The Group has not early adopted any other standards, interpretations or amendments that have been issued but not yet effective.
Amendments to KIFRS 1021 - Assessment of exchangeability and determination of spot exchange rate when exchangeability is lacking
The amendments to KIFRS 1021 The Effects of Changes in Foreign Exchange Rates specify how an entity should assess whether a currency is exchangeable and how it should determine a spot exchange rate when exchangeability is lacking. The amendments require disclosure of information that enables users of financial statements to understand the risk and impact of a currency not being exchangeable, or is expected to affect, an entitys financial performance, financial position, and cash flows.
The amendments apply to annual reporting periods beginning on or after January 1, 2025. When applying this amendment, the Group does not restate comparative information.
12
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
3. | Material Accounting Policies |
The accounting policies applied by the Group in these consolidated financial statements are the same as those applied by the Group in its consolidated financial statements as of and for the year ended December 31, 2024, except for the changes described in Note 2.(5).
4. | Segment, Geographic and Other Information |
(1) | Segment determination and explanation of the measurements |
The Groups operating segments are its business components that generate discrete financial information that is reported to and regularly reviewed by chief operating decision makers of the Group including but not limited to the Chief Executive Officer, for the purpose of resource allocation and assessment of segment performance. The Groups reportable segments classified in accordance with KIFRS 1108 are Transmission and distribution, Electric power generation (Nuclear), Electric power generation (Non-nuclear), Plant maintenance & engineering service and Others; others mainly represent the business unit that manages the Groups foreign operations.
Segment operating profit (loss) is determined in the same way that consolidated operating profit is determined under KIFRS without any adjustment for corporate allocations. The accounting policies used by each segment are consistent with the accounting policies used in the preparation of the consolidated financial statements. Segment assets and liabilities are determined based on separate financial statements of the entities instead of on a consolidated basis. There are various transactions between the reportable segments, including sales of property, plant and equipment and so on, that are conducted on an arms-length basis at market prices that would be applicable to an independent third party. For subsidiaries which are in a different segment from that of its immediate parent company, their carrying amount in separate financial statements is eliminated in the consolidating adjustments in the tables below. In addition, consolidation adjustments in the table below include adjustments of the amount of investment in associates and joint ventures from the cost basis amount reflected in segment assets to that determined using equity method in the consolidated financial statements.
13
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
4. | Segment, Geographic and Other Information, Continued |
(2) | The financial information of the segments for each of the three-month periods ended March 31, 2025 and 2024, respectively, is as follows: |
In millions of won | ||||||||||||||||||||||||||||||||
For the three-month period ended March 31, 2025 |
||||||||||||||||||||||||||||||||
Segment |
Total segment revenue |
Intersegment revenue |
Revenue from external customers |
Operating profit (loss) |
Depreciation and amortization |
Interest income |
Interest expense |
Profit (loss) related to associates, joint ventures and subsidiaries |
||||||||||||||||||||||||
Transmission and distribution |
573,045 | 23,288,439 | 1,900,916 | 1,110,839 | 31,207 | 685,537 | 44,440 | |||||||||||||||||||||||||
Electric power generation (Nuclear) |
4,274,879 | 4,264,934 | 9,945 | 1,285,494 | 1,332,043 | 13,149 | 207,947 | (14,182 | ) | |||||||||||||||||||||||
Electric power generation (Non-nuclear) |
7,029,030 | 6,371,859 | 657,171 | 576,602 | 1,034,045 | 10,352 | 165,349 | 94,646 | ||||||||||||||||||||||||
Plant maintenance & engineering service |
669,609 | 558,920 | 110,689 | 30,759 | 42,369 | 8,755 | 2,021 | 216 | ||||||||||||||||||||||||
Others |
563,004 | 405,264 | 157,740 | 22,962 | 62,442 | 63,113 | 78,154 | | ||||||||||||||||||||||||
Consolidation adjustments |
(12,174,022 | ) | (12,174,022 | ) | | (63,126 | ) | (48,277 | ) | (14,588 | ) | (21,884 | ) | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| 24,223,984 | 3,753,607 | 3,533,461 | 111,988 | 1,117,124 | 125,120 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
In millions of won | ||||||||||||||||||||||||||||||||
For the three-month period ended March 31, 2024 |
||||||||||||||||||||||||||||||||
Segment |
Total segment revenue |
Intersegment revenue |
Revenue from external customers |
Operating profit (loss) |
Depreciation and amortization |
Interest income |
Interest expense |
Profit (loss) related to associates, joint ventures and subsidiaries |
||||||||||||||||||||||||
Transmission and distribution |
500,086 | 22,282,082 | 1,261,893 | 1,081,830 | 28,101 | 741,673 | 178,758 | |||||||||||||||||||||||||
Electric power generation (Nuclear) |
2,697,185 | 2,647,385 | 49,800 | (277,567 | ) | 1,352,647 | 18,791 | 179,407 | (5,618 | ) | ||||||||||||||||||||||
Electric power generation (Non-nuclear) |
7,849,482 | 7,133,959 | 715,523 | 306,773 | 1,066,695 | 20,201 | 186,822 | 46,164 | ||||||||||||||||||||||||
Plant maintenance & engineering service |
782,106 | 679,651 | 102,455 | 99,109 | 38,350 | 5,756 | 1,947 | 185,223 | ||||||||||||||||||||||||
Others |
527,088 | 384,205 | 142,883 | 12,238 | 61,180 | 59,009 | 61,269 | | ||||||||||||||||||||||||
Consolidation adjustments |
(11,345,286 | ) | (11,345,286 | ) | | (103,103 | ) | (47,903 | ) | (13,417 | ) | (19,389 | ) | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
| 23,292,743 | 1,299,343 | 3,552,799 | 118,441 | 1,151,729 | 404,527 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
4. | Segment, Geographic and Other Information, Continued |
(3) | The information related to segment assets and segment liabilities as of March 31, 2025 and December 31, 2024 is as follows: |
In millions of won | ||||||||||||||||
As of March 31, 2025 |
||||||||||||||||
Segment |
Segment assets |
Investments in associates and joint ventures |
Acquisition of non-current assets |
Segment liabilities |
||||||||||||
Transmission and distribution |
8,600,177 | 1,603,407 | 119,779,204 | |||||||||||||
Electric power generation (Nuclear) |
74,735,587 | 157,745 | 854,613 | 48,843,613 | ||||||||||||
Electric power generation (Non-nuclear) |
66,289,605 | 4,425,323 | 1,053,174 | 37,228,313 | ||||||||||||
Plant maintenance & engineering service |
4,463,592 | 1,922 | 35,756 | 1,686,980 | ||||||||||||
Others |
17,032,222 | | 39,140 | 7,052,247 | ||||||||||||
Consolidation adjustments |
(54,415,234 | ) | | 87,399 | (7,788,382 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
13,185,167 | 3,673,489 | 206,801,975 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
In millions of won | ||||||||||||||||
As of December 31, 2024 |
||||||||||||||||
Segment |
Segment assets |
Investments in associates and joint ventures |
Acquisition of non-current assets |
Segment liabilities |
||||||||||||
Transmission and distribution |
6,839,513 | 8,417,992 | 120,083,068 | |||||||||||||
Electric power generation (Nuclear) |
72,508,359 | 171,956 | 2,629,626 | 47,082,862 | ||||||||||||
Electric power generation (Non-nuclear) |
66,834,569 | 4,272,928 | 3,862,287 | 36,363,754 | ||||||||||||
Plant maintenance & engineering service |
4,522,610 | 1,697 | 160,978 | 1,508,112 | ||||||||||||
Others |
14,977,126 | | 195,451 | 7,073,716 | ||||||||||||
Consolidation adjustments |
(51,506,972 | ) | | (185,981 | ) | (6,666,550 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
11,286,094 | 15,080,353 | 205,444,962 | ||||||||||||||
|
|
|
|
|
|
|
|
15
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
4. | Segment, Geographic and Other Information, Continued |
(4) | Geographic information |
Electricity sales, the main operations of the Group, are conducted in the Republic of Korea. The following information on revenue from external customers and non-current assets is determined by the location of the customers and of the assets:
In millions of won | Revenue from external customers | Non-current assets (*2) | ||||||||||||||
Geographical unit |
For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
As of March 31, 2025 | As of December 31, 2024 | ||||||||||||
Domestic |
23,088,796 | 192,186,729 | 191,214,679 | |||||||||||||
Overseas (*1) |
216,787 | 203,947 | 6,569,834 | 4,757,463 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
23,292,743 | 198,756,563 | 195,972,142 | ||||||||||||||
|
|
|
|
|
|
|
|
(*1) | Middle East and other Asian countries make up the majority of overseas revenue and non-current assets. Since the overseas revenue or non-current assets attributable to particular countries are not material, they are not disclosed individually. |
(*2) | The amounts exclude financial assets, deferred tax assets and defined benefit assets. |
(5) | Information on significant customers |
There is no single customer who accounts for 10% or more of the Groups revenue for each of the three-month periods ended March 31, 2025 and 2024.
16
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
5. | Classification of Financial Instruments |
(1) | The classification of financial assets as of March 31, 2025 and December 31, 2024 is as follows: |
In millions of won | As of March 31, 2025 | |||||||||||||||||||
Financial assets at fair value through profit or loss |
Financial assets at fair value through other comprehensive income |
Financial assets at amortized cost |
Derivative assets (applying hedge accounting) |
Total | ||||||||||||||||
Current assets |
||||||||||||||||||||
Cash and cash equivalents |
| 2,442,980 | | 2,442,980 | ||||||||||||||||
Current financial assets |
||||||||||||||||||||
Current financial assets at fair value through profit or loss |
2,333,715 | | | | 2,333,715 | |||||||||||||||
Current financial assets at amortized costs |
| | 50,283 | | 50,283 | |||||||||||||||
Current derivative assets |
396,229 | | | 519,428 | 915,657 | |||||||||||||||
Other financial assets |
| | 1,804,891 | | 1,804,891 | |||||||||||||||
Trade and other receivables |
| | 11,279,269 | | 11,279,269 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
2,729,944 | | 15,577,423 | 519,428 | 18,826,795 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-current assets |
||||||||||||||||||||
Non-current financial assets |
||||||||||||||||||||
Non-current financial assets at fair value through profit or loss |
703,579 | | | | 703,579 | |||||||||||||||
Non-current financial assets at fair value through other comprehensive income |
| 621,935 | | | 621,935 | |||||||||||||||
Non-current financial assets at amortized costs |
| | 10,090 | | 10,090 | |||||||||||||||
Non-current derivative assets |
1,483,951 | | | 252,216 | 1,736,167 | |||||||||||||||
Other financial assets |
| | 1,643,050 | | 1,643,050 | |||||||||||||||
Trade and other receivables |
| | 3,089,051 | | 3,089,051 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
2,187,530 | 621,935 | 4,742,191 | 252,216 | 7,803,872 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
621,935 | 20,319,614 | 771,644 | 26,630,667 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
17
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
5. | Classification of Financial Instruments, Continued |
(1) | The classification of financial assets as of March 31, 2025 and December 31, 2024 is as follows, continued: |
In millions of won | As of December 31, 2024 | |||||||||||||||||||
Financial assets at fair value through profit or loss |
Financial assets at fair value through other comprehensive income |
Financial assets at amortized cost |
Derivative assets (applying hedge accounting) |
Total | ||||||||||||||||
Current assets |
||||||||||||||||||||
Cash and cash equivalents |
| 2,382,979 | | 2,382,979 | ||||||||||||||||
Current financial assets |
||||||||||||||||||||
Current financial assets at fair value through profit or loss |
1,456,895 | | | | 1,456,895 | |||||||||||||||
Current financial assets at amortized costs |
| | 20,418 | | 20,418 | |||||||||||||||
Current derivative assets |
396,477 | | | 364,077 | 760,554 | |||||||||||||||
Other financial assets |
| | 1,256,850 | | 1,256,850 | |||||||||||||||
Trade and other receivables |
| | 12,216,216 | | 12,216,216 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,853,372 | | 15,876,463 | 364,077 | 18,093,912 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Non-current assets |
||||||||||||||||||||
Non-current financial assets |
||||||||||||||||||||
Non-current financial assets at fair value through profit or loss |
719,277 | | | | 719,277 | |||||||||||||||
Non-current financial assets at fair value through other comprehensive income |
| 674,850 | | | 674,850 | |||||||||||||||
Non-current financial assets at amortized costs |
| | 9,815 | | 9,815 | |||||||||||||||
Non-current derivative assets |
1,450,050 | | | 480,560 | 1,930,610 | |||||||||||||||
Other financial assets |
| | 1,611,438 | | 1,611,438 | |||||||||||||||
Trade and other receivables |
| | 3,157,409 | | 3,157,409 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
2,169,327 | 674,850 | 4,778,662 | 480,560 | 8,103,399 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
674,850 | 20,655,125 | 844,637 | 26,197,311 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
18
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
5. | Classification of Financial Instruments, Continued |
(2) | The classification of financial liabilities as of March 31, 2025 and December 31, 2024 is as follows: |
In millions of won | As of March 31, 2025 | |||||||||||||||
Financial liabilities at fair value through profit or loss |
Financial liabilities recognized at amortized cost |
Derivative liabilities (applying hedge accounting) |
Total | |||||||||||||
Current liabilities |
||||||||||||||||
Borrowings |
17,594,541 | | 17,594,541 | |||||||||||||
Debt securities |
| 25,911,307 | | 25,911,307 | ||||||||||||
Derivative liabilities |
15,341 | | | 15,341 | ||||||||||||
Trade and other payables |
| 8,526,811 | | 8,526,811 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
15,341 | 52,032,659 | | 52,048,000 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current liabilities |
||||||||||||||||
Borrowings |
| 3,242,051 | | 3,242,051 | ||||||||||||
Debt securities |
| 86,487,050 | | 86,487,050 | ||||||||||||
Derivative liabilities |
265,488 | | 237 | 265,725 | ||||||||||||
Trade and other payables |
| 4,500,784 | | 4,500,784 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
265,488 | 94,229,885 | 237 | 94,495,610 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
146,262,544 | 237 | 146,543,610 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
In millions of won | As of December 31, 2024 | |||||||||||||||
Financial liabilities at fair value through profit or loss |
Financial liabilities recognized at amortized cost |
Derivative liabilities (applying hedge accounting) |
Total | |||||||||||||
Current liabilities |
||||||||||||||||
Borrowings |
17,540,585 | | 17,540,585 | |||||||||||||
Debt securities |
| 26,901,367 | | 26,901,367 | ||||||||||||
Derivative liabilities |
23,914 | | | 23,914 | ||||||||||||
Trade and other payables |
| 9,411,315 | | 9,411,315 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
23,914 | 53,853,267 | | 53,877,181 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current liabilities |
||||||||||||||||
Borrowings |
| 3,118,796 | | 3,118,796 | ||||||||||||
Debt securities |
| 84,972,652 | | 84,972,652 | ||||||||||||
Derivative liabilities |
256,018 | | 4,893 | 260,911 | ||||||||||||
Trade and other payables |
| 4,609,241 | | 4,609,241 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
256,018 | 92,700,689 | 4,893 | 92,961,600 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
146,553,956 | 4,893 | 146,838,781 | ||||||||||||||
|
|
|
|
|
|
|
|
19
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
5. | Classification of Financial Instruments, Continued |
(3) | The classification of comprehensive income (loss) from financial instruments for each of the three-month periods ended March 31, 2025 and 2024 is as follows: |
In millions of won | For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||||
Cash and cash equivalents |
Interest income | 33,545 | ||||||||
Gain (loss) on foreign currency transactions and translations | (6,689 | ) | 6,367 | |||||||
Financial assets at fair value through profit or loss |
Interest income | 7,639 | 17,096 | |||||||
Dividends income | 62 | 78 | ||||||||
Gain on valuation of financial assets | 14,394 | 36,433 | ||||||||
Gain on disposal of financial assets | 9,829 | 8,081 | ||||||||
Financial assets at fair value through other comprehensive income |
Dividends income | 13,489 | | |||||||
Gain or loss on valuation of financial assets at fair value through other comprehensive income (equity, before tax) | (53,081 | ) | 63,649 | |||||||
Financial assets at amortized cost |
Interest income | 255 | 266 | |||||||
Loss on disposal of financial assets | (1 | ) | | |||||||
Gain (loss) on foreign currency transactions and translations | (166 | ) | 1,858 | |||||||
Loans |
Interest income | 9,693 | 9,879 | |||||||
Gain (loss) on foreign currency transactions and translations | (56 | ) | 1,871 | |||||||
Trade and other receivables |
Interest income | 48,146 | 45,920 | |||||||
Gain on foreign currency transactions and translations | 6,214 | 32,146 | ||||||||
Short-term financial instruments |
Interest income | 10,450 | 4,266 | |||||||
Long-term financial instruments |
Interest income | 6,826 | 7,385 | |||||||
Gain on foreign currency transactions and translations | | 1 | ||||||||
Other financial assets |
Interest income | 49 | 84 | |||||||
Financial liabilities carried at amortized cost |
Interest expense of borrowings and debt securities | 904,184 | 943,406 | |||||||
Interest expense of trade and other payables | 43,529 | 35,662 | ||||||||
Interest expense of others | 169,411 | 172,661 | ||||||||
Other finance income | 831 | 712 | ||||||||
Other finance expenses | 442 | 560 | ||||||||
Gain (loss) on foreign currency transactions and translations | 89,517 | (795,332 | ) | |||||||
Derivative assets (trading) |
Gain on valuation of derivatives | 39,687 | 470,717 | |||||||
Gain on transaction of derivatives | 47,111 | 34,202 | ||||||||
Derivatives (applying hedge accounting) |
Gain (loss) on valuation of derivatives (profit or loss) | (2,679 | ) | 205,663 | ||||||
Gain on valuation of derivatives (equity, before tax) | 19,901 | 1,148 | ||||||||
Gain (loss) on transaction of derivatives | (2,430 | ) | 100 |
20
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
6. | Restricted Deposits |
Restricted deposits as of March 31, 2025 and December 31, 2024 are as follows:
In millions of won | As of March 31, 2025 |
As of December 31, 2024 |
||||||||
Cash and cash equivalents |
Escrow accounts | 3,280 | ||||||||
Deposits for government project and others | 42,108 | 30,812 | ||||||||
Collateral provided for borrowings | 217,488 | 211,522 | ||||||||
Collateral provided for lawsuit | 132 | 54 | ||||||||
Deposits for transmission regional support program | 6,921 | 8,959 | ||||||||
Deposits for other business purposes | 7,706 | 4,187 | ||||||||
Short-term financial instruments |
Restriction on withdrawal related to win-win growth program for small and medium enterprises and others |
343,520 | 83,520 | |||||||
Collateral provided for borrowings | 79,069 | 85,569 | ||||||||
Other current financial assets |
Deposits for Other Business Purposes and others | 2,855 | | |||||||
Non-current financial assets at fair value through profit or loss |
Decommissioning costs of nuclear power plants | 291,905 | 296,496 | |||||||
Long-term financial instruments |
Guarantee deposits for banking accounts at oversea branches |
2 | 22 | |||||||
Collateral provided for borrowings | | 6,500 | ||||||||
Decommissioning costs of nuclear power plants | 670,000 | 660,000 | ||||||||
Small and Medium Enterprise Development Fund | 4,000 | | ||||||||
Other non-current assets |
Deposits for other business purposes | 6,200 | 9,150 | |||||||
|
|
|
|
|||||||
1,400,071 | ||||||||||
|
|
|
|
7. | Cash and Cash Equivalents |
Cash and cash equivalents as of March 31, 2025 and December 31, 2024 are as follows:
In millions of won | As of March 31, 2025 |
As of December 31, 2024 |
||||||
Cash |
17,941 | |||||||
Other demand deposits |
1,723,195 | 1,712,130 | ||||||
Short-term deposits classified as cash equivalents |
605,482 | 548,611 | ||||||
Short-term investments classified as cash equivalents |
98,314 | 104,297 | ||||||
|
|
|
|
|||||
2,382,979 | ||||||||
|
|
|
|
21
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
8. | Trade and Other Receivables |
(1) | Trade and other receivables as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Trade receivables |
(179,158 | ) | | 10,040,293 | ||||||||||||
Other receivables |
1,281,270 | (37,528 | ) | (4,766 | ) | 1,238,976 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
11,500,721 | (216,686 | ) | (4,766 | ) | 11,279,269 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Trade receivables |
1,063,063 | (93,858 | ) | | 969,205 | |||||||||||
Other receivables |
2,233,885 | (104,173 | ) | (9,866 | ) | 2,119,846 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,296,948 | (198,031 | ) | (9,866 | ) | 3,089,051 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(414,717 | ) | (14,632 | ) | 14,368,320 | ||||||||||||
|
|
|
|
|
|
|
|
In millions of won | As of December 31, 2024 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Trade receivables |
(167,028 | ) | | 11,099,174 | ||||||||||||
Other receivables |
1,160,945 | (39,817 | ) | (4,086 | ) | 1,117,042 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
12,427,147 | (206,845 | ) | (4,086 | ) | 12,216,216 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Trade receivables |
1,089,787 | (93,746 | ) | | 996,041 | |||||||||||
Other receivables |
2,272,127 | (100,351 | ) | (10,408 | ) | 2,161,368 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
3,361,914 | (194,097 | ) | (10,408 | ) | 3,157,409 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(400,942 | ) | (14,494 | ) | 15,373,625 | ||||||||||||
|
|
|
|
|
|
|
|
22
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
8. | Trade and Other Receivables, Continued |
(2) | Other receivables as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Non-trade receivables |
(31,800 | ) | (21 | ) | 594,216 | |||||||||||
Accrued income |
111,305 | | | 111,305 | ||||||||||||
Deposits |
306,836 | (4 | ) | (4,745 | ) | 302,087 | ||||||||||
Finance lease receivables (*1) |
94,915 | (4,431 | ) | | 90,484 | |||||||||||
Others |
142,177 | (1,293 | ) | | 140,884 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,281,270 | (37,528 | ) | (4,766 | ) | 1,238,976 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Non-trade receivables |
242,079 | (58,795 | ) | (41 | ) | 183,243 | ||||||||||
Accrued income |
29,241 | (6,320 | ) | | 22,921 | |||||||||||
Deposits |
462,679 | (414 | ) | (9,825 | ) | 452,440 | ||||||||||
Finance lease receivables (*2) |
1,239,329 | (2,673 | ) | | 1,236,656 | |||||||||||
Others |
260,557 | (35,971 | ) | | 224,586 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
2,233,885 | (104,173 | ) | (9,866 | ) | 2,119,846 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(141,701 | ) | (14,632 | ) | 3,358,822 | ||||||||||||
|
|
|
|
|
|
|
|
(*1) | The gross amount of finance lease receivables is the net lease investment by deducting unearned finance income
of |
(*2) | The gross amount of finance lease receivables is the net lease investment by deducting unearned finance income
of |
In millions of won | As of December 31, 2024 | |||||||||||||||
Gross amount |
Allowance for doubtful accounts |
Present value discount |
Book value |
|||||||||||||
Current assets |
||||||||||||||||
Non-trade receivables |
(35,041 | ) | (21 | ) | 368,186 | |||||||||||
Accrued income |
112,941 | | | 112,941 | ||||||||||||
Deposits |
293,712 | (4 | ) | (4,065 | ) | 289,643 | ||||||||||
Finance lease receivables (*1) |
92,130 | (3,480 | ) | | 88,650 | |||||||||||
Others |
258,914 | (1,292 | ) | | 257,622 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,160,945 | (39,817 | ) | (4,086 | ) | 1,117,042 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current assets |
||||||||||||||||
Non-trade receivables |
243,813 | (62,222 | ) | (41 | ) | 181,550 | ||||||||||
Accrued income |
21,395 | | | 21,395 | ||||||||||||
Deposits |
486,868 | (414 | ) | (10,367 | ) | 476,087 | ||||||||||
Finance lease receivables (*2) |
1,264,269 | (1,775 | ) | | 1,262,494 | |||||||||||
Others |
255,782 | (35,940 | ) | | 219,842 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
2,272,127 | (100,351 | ) | (10,408 | ) | 2,161,368 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(140,168 | ) | (14,494 | ) | 3,278,410 | ||||||||||||
|
|
|
|
|
|
|
|
(*1) | The gross amount of finance lease receivables is the net lease investment by deducting unearned finance income
of |
(*2) | The gross amount of finance lease receivables is the net lease investment by deducting unearned finance income
of |
(3) | Trade and other receivables are classified as financial assets at amortized cost and are measured using the effective interest rate method. No interest is accrued for trade receivables related to electricity for the duration between the billing date and the payment due dates. However, once trade receivables are overdue, the Group imposes a monthly interest rate of 1.5% on the overdue trade receivables. The Group holds deposits of three months expected electricity usage for customers requesting temporary usage and customers whose contracts have been cancelled due to delinquent payments. |
23
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
8. | Trade and Other Receivables, Continued |
(4) | The aging analysis of trade receivables as of March 31, 2025 and December 31, 2024 is as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||
Trade receivables not overdue |
12,010,590 | |||||||
|
|
|
|
|||||
Trade receivables overdue and impairment-reviewed: |
358,371 | 345,399 | ||||||
|
|
|
|
|||||
Less than 60 days |
20,449 | 12,289 | ||||||
60 ~ 90 days |
56,775 | 59,427 | ||||||
90 ~ 120 days |
14,593 | 21,642 | ||||||
120 days ~ 1 year |
59,663 | 56,107 | ||||||
More than 1 year |
206,891 | 195,934 | ||||||
|
|
|
|
|||||
11,282,514 | 12,355,989 | |||||||
Less: allowance for doubtful accounts |
(273,016 | ) | (260,774 | ) | ||||
|
|
|
|
|||||
12,095,215 | ||||||||
|
|
|
|
At the end of each reporting period, the Group assesses whether the credit to trade receivables is impaired. The Group recognizes loss allowances for trade receivables individually when there is any objective evidence that other receivables are impaired and significant and classifies the trade receivables that are not individually assessed as the trade receivables subject to be assessed on a collective basis. Also, the Group recognizes loss allowances based on an expected credit loss (ECL) model.
(5) | Changes in the allowance for doubtful accounts for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 |
For the year ended December 31, 2024 |
||||||||||||||
Trade receivables |
Other receivables |
Trade receivables |
Other receivables |
|||||||||||||
Beginning balance |
140,168 | 232,645 | 133,953 | |||||||||||||
Bad debts expense |
17,635 | 2 | 48,160 | 21,937 | ||||||||||||
Write-off |
(2,008 | ) | (689 | ) | (17,157 | ) | (23,177 | ) | ||||||||
Reversal |
(262 | ) | (7,096 | ) | (12,928 | ) | (587 | ) | ||||||||
Others |
(3,123 | ) | 9,316 | 10,054 | 8,042 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Ending balance |
141,701 | 260,774 | 140,168 | |||||||||||||
|
|
|
|
|
|
|
|
24
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
9. | Financial Assets at Fair Value through Profit or Loss |
Financial assets at fair value through profit or loss as of March 31, 2025 and December 31, 2024 are as follows:
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Financial assets at fair value through profit or loss |
||||||||||||||||
Beneficiary certificate |
135,217 | 313 | 152,054 | |||||||||||||
Cooperative |
| 6,397 | | 6,872 | ||||||||||||
Others (*) |
2,333,400 | 399,360 | 1,456,582 | 405,309 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2,333,715 | 540,974 | 1,456,895 | 564,235 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial assets designated as at fair value through profit or loss |
||||||||||||||||
Debt with embedded derivatives and others |
| 162,605 | | 155,042 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
703,579 | 1,456,895 | 719,277 | ||||||||||||||
|
|
|
|
|
|
|
|
(*) Others include MMT, MMF etc.
25
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
10. | Financial Assets at Fair Value through Other Comprehensive Income |
(1) | Changes in financial assets at fair value through other comprehensive income for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 | |||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Valuation | Others | Ending balance |
|||||||||||||||||||
Equity securities |
||||||||||||||||||||||||
Listed |
| | (53,037 | ) | | 307,059 | ||||||||||||||||||
Unlisted |
309,709 | | | (44 | ) | 166 | 309,831 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
669,805 | | | (53,081 | ) | 166 | 616,890 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Debt securities |
||||||||||||||||||||||||
Corporate bond |
5,045 | | | | | 5,045 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| | (53,081 | ) | 166 | 621,935 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Current financial assets at fair value through other comprehensive income |
| | | | | |||||||||||||||||||
Non-current financial assets at fair value through other comprehensive income |
674,850 | | | (53,081 | ) | 166 | 621,935 |
In millions of won | For the year ended December 31, 2024 | |||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Valuation | Others | Ending balance |
|||||||||||||||||||
Equity securities |
||||||||||||||||||||||||
Listed |
| (170 | ) | 73,891 | 1,321 | 360,096 | ||||||||||||||||||
Unlisted |
212,762 | 4,000 | | 88,256 | 4,691 | 309,709 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
497,816 | 4,000 | (170 | ) | 162,147 | 6,012 | 669,805 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Debt securities |
||||||||||||||||||||||||
Corporate bond |
4,627 | | | 418 | | 5,045 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
4,000 | (170 | ) | 162,565 | 6,012 | 674,850 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Current financial assets at fair value through other comprehensive income |
| | | | | |||||||||||||||||||
Non-current financial assets at fair value through other comprehensive income |
502,443 | 4,000 | (170 | ) | 162,565 | 6,012 | 674,850 |
26
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
10. | Financial Assets at Fair Value through Other Comprehensive Income, Continued |
(2) | Financial assets at fair value through other comprehensive income as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | |||||||||||||||||||
Shares (in shares) | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Listed |
||||||||||||||||||||
Korea District Heating Corp. |
2,264,068 | 19.55 | % | 112,185 | 112,185 | |||||||||||||||
KG Mobility Co., Ltd. |
12,205 | 0.01 | % | 428 | 45 | 45 | ||||||||||||||
SM Korea Line Corp. |
180 | 0.00 | % | 1 | | | ||||||||||||||
Namkwang Engineering & Construction Co., Ltd. |
46 | 0.00 | % | 15 | | | ||||||||||||||
Bumyang Construction Co., Ltd. |
35 | 0.00 | % | 2 | | | ||||||||||||||
ELCOMTEC Co., Ltd. |
32,875 | 0.04 | % | 217 | 40 | 40 | ||||||||||||||
PAN Ocean Co., Ltd. |
1,492 | 0.00 | % | 14 | 5 | 5 | ||||||||||||||
HD Hyundai Marine Engine Co., Ltd. |
61,455 | 0.22 | % | 430 | 1,629 | 1,629 | ||||||||||||||
Codes Combine Co., Ltd. |
291 | 0.00 | % | 1 | | | ||||||||||||||
PT Almatri Resources Indonesia |
480,000,000 | 1.60 | % | 65,028 | 78,464 | 78,464 | ||||||||||||||
Denison Mines Corp. |
58,284,000 | 7.46 | % | 84,134 | 112,250 | 112,250 | ||||||||||||||
Paladin Energy |
100,000 | 0.01 | % | 41 | 51 | 51 | ||||||||||||||
KS Industry Co., Ltd |
1,457 | 0.01 | % | 38 | 3 | 3 | ||||||||||||||
Vitzrosys Co., Ltd. |
399 | 0.00 | % | 2 | | | ||||||||||||||
EMnI Co., Ltd. |
628 | 0.00 | % | 25 | 1 | 1 | ||||||||||||||
Vissem electronics, Co., Ltd. |
301 | 0.00 | % | 11 | 1 | 1 | ||||||||||||||
KC Industry Co., Ltd. |
139 | 0.00 | % | 6 | | | ||||||||||||||
Ihsung CNI Co., Ltd. |
142,860 | 4.43 | % | 1,500 | 1,029 | 1,029 | ||||||||||||||
Aone Alform Co., Ltd. |
2,672 | 0.04 | % | 19 | 3 | 3 | ||||||||||||||
Kodaco Co., Ltd. |
131,698 | 0.85 | % | 1,317 | 1,353 | 1,353 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
326,430 | 307,059 | 307,059 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Unlisted (*1) |
||||||||||||||||||||
Set Holding (*2) |
1,100,220 | 2.50 | % | 229,255 | 258,974 | 258,974 | ||||||||||||||
SGC Greenpower Co., Ltd. |
580,000 | 5.00 | % | 2,900 | 5,569 | 5,569 | ||||||||||||||
Le Soleil KHNP LLC |
137,600 | 19.00 | % | 1,376 | 1,376 | 1,376 | ||||||||||||||
Ihsung CNI Co., Ltd. |
127,660 | 3.96 | % | 1,500 | 2,160 | 2,160 | ||||||||||||||
H Robotics Co., Ltd. |
903,601 | 7.05 | % | 4,000 | 332 | 332 | ||||||||||||||
Good Tcells Co., Ltd. |
11,364 | 0.33 | % | 500 | 571 | 571 | ||||||||||||||
IPS Bio Co., Ltd. |
1,975 | 3.13 | % | 1,000 | 896 | 896 | ||||||||||||||
Nine B Co., Ltd. |
5,000 | 4.96 | % | 1,000 | 1,000 | 1,000 | ||||||||||||||
Orano Expansion |
5,742,405 | 4.72 | % | | | | ||||||||||||||
Common Computer Co., Ltd. |
3,856 | 1.64 | % | 1,000 | 1,189 | 1,189 | ||||||||||||||
Fine Powerex Co., Ltd. |
72,633 | 4.58 | % | 1,500 | 1,610 | 1,610 | ||||||||||||||
Agencore Co., Ltd. |
175,779 | 8.08 | % | 2,200 | 2,514 | 2,514 | ||||||||||||||
SamHong Machinery Co., Ltd. |
617,535 | 11.06 | % | 7,000 | 8,318 | 8,318 | ||||||||||||||
Aloha Factory Co., Ltd. |
2,970 | 3.70 | % | 1,000 | 552 | 552 | ||||||||||||||
Dailyshot Co., Ltd. |
1,695 | 1.85 | % | 1,001 | 1,250 | 1,250 | ||||||||||||||
Mediquitous Co., Ltd. |
5,080 | 0.58 | % | 1,250 | 1,442 | 1,442 | ||||||||||||||
Black Materials Co., Ltd. |
37,038 | 8.31 | % | 500 | 500 | 500 | ||||||||||||||
Monit Co., Ltd. |
166,667 | 7.14 | % | 1,000 | 1,000 | 1,000 | ||||||||||||||
Enersys Co., Ltd. |
9,763 | 19.62 | % | 2,050 | 2,050 | 2,050 | ||||||||||||||
Kalman Co., Ltd. |
23,172 | 9.54 | % | 1,000 | 1,000 | 1,000 | ||||||||||||||
Himet Co., Ltd. |
1,754,386 | 13.93 | % | 5,000 | 5,000 | 5,000 | ||||||||||||||
Joongang Platec Co., Ltd. |
3,591 | 0.75 | % | 72 | 35 | 35 | ||||||||||||||
Pioneer Gas Power Limited (*5) |
123,200,010 | 38.50 | % | 49,831 | | | ||||||||||||||
Bobaek C&S Co., Ltd. |
13,246 | 0.87 | % | 2,000 | 2,000 | 2,000 | ||||||||||||||
BDI Co., Ltd. (*3,4) |
6,390,478 | 32.50 | % | | | | ||||||||||||||
Hwan Young Steel Co., Ltd. and others |
10,916 | 0.14 | % | 1,092 | 97 | 97 | ||||||||||||||
SAMBO AUTO. Co., Ltd. |
504 | 0.00 | % | 14 | 38 | 38 | ||||||||||||||
Mobo Co., Ltd. and others (*6) |
| | 452,914 | 10,358 | 10,358 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||
771,955 | 309,831 | 309,831 | ||||||||||||||||||
|
|
|
|
|
|
27
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
10. | Financial Assets at Fair Value through Other Comprehensive Income, Continued |
(2) | Financial assets at fair value through other comprehensive income as of March 31, 2025 and December 31, 2024 are as follows, continued: |
In millions of won | As of March 31, 2025 | |||||||||||||||||||
Shares (in shares) | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Debt securities (*1) |
||||||||||||||||||||
Aron Flying Ship Co., Ltd. |
| | 535 | 535 | ||||||||||||||||
Ino Platech Co., Ltd. |
| | 1,080 | 1,194 | 1,194 | |||||||||||||||
Daebon Tech Co., Ltd. |
| | 3,000 | 3,316 | 3,316 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||
4,571 | 5,045 | 5,045 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
621,935 | 621,935 | |||||||||||||||||||
|
|
|
|
|
|
(*1) | The Group used initial cost as their fair value because there was not enough information to determine fair value, and the range of the estimated fair value is wide. |
(*2) | The Group has estimated the fair value of Set Holding by using the income approach and has recognized the difference between its fair value and book value as gain or loss on valuation of financial assets at FVOCI in other comprehensive income or loss during the three-month period ended March 31, 2025. |
(*3) | During the year ended December 31, 2024, the Group additionally acquired shares in the entity through conversion of investments performed in accordance with corporate rehabilitation procedures, and classified the investments in the entity as financial assets at fair value through other comprehensive income as the Group does not hold a significant influence over the entity until the corporate rehabilitation procedures are completed. |
(*4) | During the year ended December 31, 2024, BDI Co., Ltd. was delisted as the Court dismissed the application for temporary injunction requiring the suspension of delisting decision and others. |
(*5) | The entity is undergoing corporate rehabilitation procedures for the three-month period ended March 31, 2025 and the Group cannot hold significant influence over the entity until the corporate rehabilitation procedures are completed. Therefore, investments in the entity were reclassified as financial assets at fair value through other comprehensive income. |
(*6) | Equity securities, acquired through debt-for-equity swaps of electricity rate bonds and others, consist of 477 companies including Mobo Co., Ltd. |
28
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
10. | Financial Assets at Fair Value through Other Comprehensive Income, Continued |
(2) | Financial assets at fair value through other comprehensive income as of March 31, 2025 and December 31, 2024 are as follows, continued: |
In millions of won | As of December 31, 2024 | |||||||||||||||||||
Shares (in shares) | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Listed |
||||||||||||||||||||
Korea District Heating Corp. |
2,264,068 | 19.55 | % | 93,733 | 93,733 | |||||||||||||||
KG Mobility Co., Ltd. |
12,205 | 0.01 | % | 428 | 46 | 46 | ||||||||||||||
SM Korea Line Corp. |
180 | 0.00 | % | 1 | | | ||||||||||||||
Namkwang Engineering & Construction Co., Ltd. |
46 | 0.00 | % | 15 | | | ||||||||||||||
Bumyang Construction Co., Ltd. |
35 | 0.00 | % | 2 | | | ||||||||||||||
ELCOMTEC Co., Ltd. |
32,875 | 0.04 | % | 217 | 34 | 34 | ||||||||||||||
PAN Ocean Co., Ltd. |
1,492 | 0.00 | % | 14 | 5 | 5 | ||||||||||||||
HD Hyundai Marine Engine Co., Ltd. |
61,455 | 0.22 | % | 430 | 1,503 | 1,503 | ||||||||||||||
Codes Combine Co., Ltd. |
291 | 0.00 | % | 1 | | | ||||||||||||||
PT Almatri Resources Indonesia |
480,000,000 | 1.60 | % | 65,028 | 106,259 | 106,259 | ||||||||||||||
Denison Mines Corp. |
58,284,000 | 7.46 | % | 84,134 | 155,766 | 155,766 | ||||||||||||||
Paladin Energy |
100,000 | 0.01 | % | 41 | 74 | 74 | ||||||||||||||
KS Industry Co., Ltd |
1,457 | 0.01 | % | 38 | 3 | 3 | ||||||||||||||
Vitzrosys Co., Ltd. |
399 | 0.00 | % | 2 | | | ||||||||||||||
EMnI Co., Ltd. |
628 | 0.00 | % | 25 | 1 | 1 | ||||||||||||||
Vissem electronics, Co., Ltd. |
301 | 0.00 | % | 11 | 1 | 1 | ||||||||||||||
KC Industry Co., Ltd. |
139 | 0.00 | % | 6 | | | ||||||||||||||
Aone Alform Co., Ltd. |
2,672 | 0.04 | % | 19 | 3 | 3 | ||||||||||||||
Ihsung CNI Co., Ltd. |
142,860 | 4.43 | % | 1,500 | 1,314 | 1,314 | ||||||||||||||
Kodaco Co., Ltd. |
131,698 | 0.85 | % | 1,317 | 1,354 | 1,354 | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
326,430 | 360,096 | 360,096 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Unlisted (*1) |
||||||||||||||||||||
Set Holding (*2) |
1,100,220 | 2.50 | % | 229,255 | 258,974 | 258,974 | ||||||||||||||
SGC Greenpower Co., Ltd. |
580,000 | 5.00 | % | 2,900 | 5,570 | 5,570 | ||||||||||||||
Le Soleil KHNP LLC |
137,600 | 19.00 | % | 1,376 | 1,376 | 1,376 | ||||||||||||||
Ihsung CNI Co., Ltd. |
127,660 | 3.96 | % | 1,500 | 2,160 | 2,160 | ||||||||||||||
H Robotics Co., Ltd. |
903,601 | 7.05 | % | 4,000 | 331 | 331 | ||||||||||||||
Good Tcells Co., Ltd. |
11,364 | 0.33 | % | 500 | 571 | 571 | ||||||||||||||
IPS Bio Co., Ltd. |
1,975 | 3.13 | % | 1,000 | 896 | 896 | ||||||||||||||
Nine B Co., Ltd. |
5,000 | 4.96 | % | 1,000 | 1,000 | 1,000 | ||||||||||||||
Orano Expansion |
5,742,405 | 4.72 | % | | | | ||||||||||||||
Common Computer Co., Ltd. |
3,856 | 1.64 | % | 1,000 | 1,189 | 1,189 | ||||||||||||||
Fine Powerex Co., Ltd. |
72,633 | 4.58 | % | 1,500 | 1,610 | 1,610 | ||||||||||||||
Agencore Co., Ltd. |
175,779 | 8.08 | % | 2,200 | 2,514 | 2,514 | ||||||||||||||
SamHong Machinery Co., Ltd. |
617,535 | 11.06 | % | 7,000 | 8,318 | 8,318 | ||||||||||||||
Aloha Factory Co., Ltd. |
2,970 | 3.70 | % | 1,000 | 552 | 552 | ||||||||||||||
Dailyshot Co., Ltd. |
1,695 | 1.85 | % | 1,001 | 1,250 | 1,250 | ||||||||||||||
Mediquitous Co., Ltd. |
5,080 | 0.58 | % | 1,250 | 1,442 | 1,442 | ||||||||||||||
Black Materials Co., Ltd. |
37,038 | 8.31 | % | 500 | 500 | 500 | ||||||||||||||
Monit Co., Ltd. |
166,667 | 7.14 | % | 1,000 | 1,000 | 1,000 | ||||||||||||||
Enersys Co., Ltd. |
9,763 | 19.62 | % | 2,050 | 2,050 | 2,050 | ||||||||||||||
Kalman Co., Ltd. |
23,172 | 9.54 | % | 1,000 | 1,000 | 1,000 | ||||||||||||||
Himet Co., Ltd. |
1,754,386 | 13.93 | % | 5,000 | 5,000 | 5,000 | ||||||||||||||
Joongang Platec Co., Ltd. |
3,591 | 0.75 | % | 72 | 35 | 35 | ||||||||||||||
Pioneer Gas Power Limited (*5) |
123,200,010 | 38.50 | % | 49,831 | | | ||||||||||||||
Bobaek C&S Co., Ltd. |
13,246 | 0.87 | % | 2,000 | 2,000 | 2,000 | ||||||||||||||
BDI Co., Ltd. (*3,4) |
6,390,478 | 32.50 | % | | | | ||||||||||||||
Hwan Young Steel Co., Ltd. and others |
10,916 | 0.14 | % | 1,092 | 97 | 97 | ||||||||||||||
SAMBO AUTO. Co., Ltd. |
15,066 | 0.02 | % | 38 | 38 | 38 | ||||||||||||||
Mobo Co., Ltd.(*6) |
| | 33,126 | 10,236 | 10,236 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||
352,191 | 309,709 | 309,709 | ||||||||||||||||||
|
|
|
|
|
|
29
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
10. | Financial Assets at Fair Value through Other Comprehensive Income, Continued |
(2) | Financial assets at fair value through other comprehensive income as of March 31, 2025 and December 31, 2024 are as follows, continued: |
In millions of won | As of December 31, 2024 | |||||||||||||||||||
Shares (in shares) | Ownership | Acquisition cost | Book value | Fair value | ||||||||||||||||
Debt securities (*1) |
||||||||||||||||||||
Aron Flying Ship Co., Ltd. |
| | 535 | 535 | ||||||||||||||||
Ino Platech Co., Ltd. |
| | 1,080 | 1,194 | 1,194 | |||||||||||||||
Daebon Tech Co., Ltd. |
| | 3,000 | 3,316 | 3,316 | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||
4,571 | 5,045 | 5,045 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
674,850 | 674,850 | |||||||||||||||||||
|
|
|
|
|
|
(*1) | The Group used initial cost as their fair value because there was not enough information to determine fair value, and the range of the estimated fair value is wide. |
(*2) | The Group has estimated the fair value of Set Holding by using the income approach and has recognized the difference between its fair value and book value as gain or loss on valuation of financial assets at FVOCI in other comprehensive income or loss during the year ended December 31, 2024. |
(*3) | The Group acquired shares in the entity through conversion of investments performed in accordance with corporate rehabilitation procedures before the prior year, and classified the investments in the entity as financial assets at fair value through other comprehensive income as the Group does not hold a significant influence over the entity until the corporate rehabilitation procedures are completed. |
(*4) | During the year ended December 31, 2024, BDI Co., Ltd. was delisted as the Court dismissed the application for temporary injunction requiring the suspension of delisting decision and others. |
(*5) | The entity underwent corporate rehabilitation procedures during the year ended December 31, 2024, and the Group cannot hold significant influence over the entity until the corporate rehabilitation procedures are completed. Therefore, investments in the entity were reclassified as financial assets at fair value through other comprehensive income. |
(*6) | Equity securities, acquired through debt-for-equity swaps of electricity rate bonds and others, consist of 464 companies including Mobo Co., Ltd. |
30
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
11. | Financial Assets at Amortized Cost |
Financial assets at amortized cost as of March 31, 2025 and December 31, 2024 are as follows:
In millions of won | As of March 31, 2025 | |||||||
Financial assets at amortized cost |
Book value |
|||||||
Government bonds |
1,382 | |||||||
Others |
58,991 | 58,991 | ||||||
|
|
|
|
|||||
60,373 | ||||||||
|
|
|
|
|||||
Current |
50,283 | |||||||
Non-current |
10,090 | 10,090 | ||||||
In millions of won | As of December 31, 2024 | |||||||
Financial assets at amortized cost |
Book value |
|||||||
Government bonds |
1,160 | |||||||
Others |
29,073 | 29,073 | ||||||
|
|
|
|
|||||
30,233 | ||||||||
|
|
|
|
|||||
Current |
20,418 | |||||||
Non-current |
9,815 | 9,815 |
31
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
12. | Derivatives |
(1) | Derivatives as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Derivative assets |
||||||||||||||||
Currency forward |
| 12,153 | | |||||||||||||
Currency swap |
898,225 | 1,445,175 | 733,374 | 1,630,570 | ||||||||||||
Interest rate swap |
4,659 | 166,740 | 9,571 | 176,138 | ||||||||||||
Others (*2,3) |
9,295 | 124,252 | 5,456 | 123,902 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,736,167 | 760,554 | 1,930,610 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Derivative liabilities |
||||||||||||||||
Currency forward |
| 132 | | |||||||||||||
Currency swap |
4,751 | 26,936 | 1,640 | 36,328 | ||||||||||||
Interest rate swap |
1,765 | 90,665 | 127 | 76,356 | ||||||||||||
Others (*1,2,4) |
8,728 | 148,124 | 22,015 | 148,227 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
265,725 | 23,914 | 260,911 | ||||||||||||||
|
|
|
|
|
|
|
|
(*1) | In relation to the agreement to purchase hybrid bonds issued by Samcheok Eco Materials Co., Ltd., a joint
venture of the Group, the performance obligation as of March 31, 2025 which amounts to |
(*2) | The Group recorded the fair value of derivatives in accordance with the shareholders agreement of its associate, Hyundai Green Power Co., Ltd., as other derivatives assets and liabilities. Also, the fair value assessment of derivatives under the power purchase agreement of the subsidiary, Elara Energy Project, LLC, has been recognized as other derivative liabilities. |
(*3) | The Group recorded the fair value of derivatives regarding the Power Purchase Agreement (PPA) of its subsidiary Columboola Solar Farm Hold Co Pty., Ltd. as other derivative assets. |
(*4) | The Group entered into a Price Return Swap (PRS) contract to exchange gains or losses arising from fluctuations
in the stock price of its subsidiary, KEPCO Engineering & Construction Company, Inc. As of March 31, 2025, the Group recognized other derivative liabilities of |
32
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
12. | Derivatives, Continued |
(2) | Currency forward contracts which are not designated as hedging instruments as of March 31, 2025 are as follows: |
In millions of won and thousands of foreign currencies except contract exchange rate information | ||||||||||||||||||||
Counterparty |
Contract date | Maturity date |
Contract amounts | Contract exchange rate (in won) |
||||||||||||||||
Pay | Receive | |||||||||||||||||||
Nonghyup Bank |
2025.03.17 | 2025.04.08 | USD 12,000 | |||||||||||||||||
Nonghyup Bank |
2025.03.21 | 2025.04.10 | 10,261 | USD 7,000 | 1,465.85 | |||||||||||||||
Busan Bank |
2025.03.25 | 2025.04.15 | 12,478 | USD 8,500 | 1,468.02 | |||||||||||||||
Woori Bank |
2025.03.13 | 2025.04.01 | 10,154 | USD 7,000 | 1,450.50 | |||||||||||||||
Shinhan Bank |
2025.03.13 | 2025.04.04 | 17,404 | USD 12,000 | 1,450.30 | |||||||||||||||
Hana Bank |
2025.03.27 | 2025.04.17 | 7,347 | USD 5,000 | 1,469.31 | |||||||||||||||
Suhyup Bank |
2025.02.13 | 2025.04.07 | 11,579 | USD 8,000 | 1,447.40 | |||||||||||||||
Deutsche Bank |
2025.02.17 | 2025.04.07 | 5,752 | USD 4,000 | 1,438.00 | |||||||||||||||
MUFG |
2025.02.18 | 2025.04.14 | 14,402 | USD 10,000 | 1,440.22 | |||||||||||||||
Mizuho Bank |
2025.02.20 | 2025.04.14 | 14,360 | USD 10,000 | 1,436.04 | |||||||||||||||
Shinhan Bank |
2025.02.20 | 2025.04.23 | 8,611 | USD 6,000 | 1,435.10 | |||||||||||||||
JP Morgan |
2025.02.26 | 2025.04.23 | 5,711 | USD 4,000 | 1,427.75 | |||||||||||||||
SMBC |
2025.02.28 | 2025.04.25 | 11,639 | USD 8,000 | 1,454.89 | |||||||||||||||
Deutsche Bank |
2025.03.14 | 2025.04.07 | 17,442 | USD 12,000 | 1,453.48 | |||||||||||||||
Deutsche Bank |
2025.03.14 | 2025.04.07 | 13,081 | USD 9,000 | 1,453.48 | |||||||||||||||
MUFG |
2025.03.26 | 2025.04.02 | 5,860 | USD 4,000 | 1,465.05 | |||||||||||||||
JP Morgan |
2025.03.12 | 2025.04.14 | 5,790 | USD 4,000 | 1,447.60 | |||||||||||||||
JP Morgan |
2025.03.17 | 2025.04.21 | 3,843 | USD 2,663 | 1,443.40 | |||||||||||||||
MUFG |
2025.03.24 | 2025.04.28 | 7,323 | USD 5,000 | 1,464.55 | |||||||||||||||
JP Morgan |
2025.03.24 | 2025.04.28 | 7,323 | USD 5,000 | 1,464.55 | |||||||||||||||
JP Morgan |
2025.03.21 | 2025.04.29 | 7,322 | USD 5,000 | 1,464.40 | |||||||||||||||
Nonghyup Bank |
2025.03.21 | 2025.04.30 | 7,321 | USD 5,000 | 1,464.25 | |||||||||||||||
MUFG |
2025.03.05 | 2025.04.14 | 10,173 | USD 7,000 | 1,453.22 | |||||||||||||||
Kookmin Bank |
2025.03.05 | 2025.04.14 | 11,632 | USD 8,000 | 1,454.02 | |||||||||||||||
Shinhan Bank |
2025.03.11 | 2025.04.14 | 6,921 | USD 4,755 | 1,455.32 | |||||||||||||||
Busan Bank |
2025.03.11 | 2025.04.14 | 4,362 | USD 3,000 | 1,454.02 | |||||||||||||||
Hana Bank |
2025.03.27 | 2025.04.07 | 4,406 | USD 3,000 | 1,468.75 | |||||||||||||||
SMBC |
2025.03.27 | 2025.04.07 | 7,342 | USD 5,000 | 1,468.31 | |||||||||||||||
Hana Bank |
2025.03.26 | 2025.04.24 | 222 | EUR 141 | 1,582.30 | |||||||||||||||
Shinhan Bank |
2025.03.05 | 2025.05.08 | 6 | USD 4 | 1,450.55 | |||||||||||||||
Bank of America |
2025.03.05 | 2025.05.08 | 739 | USD 510 | 1,450.00 | |||||||||||||||
HSBC |
2025.03.05 | 2025.05.08 | 7,243 | USD 5,000 | 1,448.55 | |||||||||||||||
Woori Bank |
2025.03.05 | 2025.05.08 | 4,349 | USD 3,000 | 1,449.60 | |||||||||||||||
MUFG |
2025.03.05 | 2025.05.08 | 7,231 | USD 5,000 | 1,446.20 | |||||||||||||||
Standard Chartered |
2025.03.05 | 2025.05.08 | 7,232 | USD 5,000 | 1,446.40 | |||||||||||||||
Shinhan Bank |
2025.03.11 | 2025.05.15 | 5,793 | USD 4,000 | 1,448.36 | |||||||||||||||
Bank of America |
2025.03.11 | 2025.05.15 | 5,794 | USD 4,000 | 1,448.40 | |||||||||||||||
Hana Bank |
2025.03.17 | 2025.05.22 | 8,645 | USD 6,000 | 1,440.77 | |||||||||||||||
HSBC |
2025.03.17 | 2025.05.22 | 5,765 | USD 4,000 | 1,441.30 | |||||||||||||||
Shinhan Bank |
2025.03.17 | 2025.05.29 | 8,752 | USD 6,000 | 1,458.70 | |||||||||||||||
Hana Bank |
2025.03.17 | 2025.05.29 | 8,770 | USD 6,000 | 1,461.63 |
33
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
12. | Derivatives, Continued |
(3) | Currency swap contracts which are not designated as hedging instruments as of March 31, 2025 are as follows: |
In millions of won and thousands of foreign currencies except contract exchange rate information | ||||||||||||||||||||
Counterparty |
Contract year | Contract amount | Contract interest rate | Contract exchange rate (in won) |
||||||||||||||||
Pay | Receive | Pay | Receive | |||||||||||||||||
Standard Chartered |
2014~2029 | USD 100,000 | 3.14% | 3.57% | ||||||||||||||||
Woori Bank |
2019~2027 | 21,708 | USD 19,417 | 5.04% | 6.75% | 1,118.00 | ||||||||||||||
Woori Bank |
2020~2025 | 241,320 | USD 200,000 | 0.54% | 1.13% | 1,206.60 | ||||||||||||||
Korea Development Bank |
2020~2025 | 241,320 | USD 200,000 | 0.54% | 1.13% | 1,206.60 | ||||||||||||||
Kookmin Bank |
2020~2025 | 120,660 | USD 100,000 | 0.54% | 1.13% | 1,206.60 | ||||||||||||||
Kookmin Bank |
2020~2026 | 76,355 | USD 70,445 | 5.83% | 6.00% | 1,083.90 | ||||||||||||||
Woori Bank |
2021~2026 | 118,170 | USD 100,000 | 1.11% | 1.13% | 1,181.70 | ||||||||||||||
Korea Development Bank |
2021~2026 | 118,170 | USD 100,000 | 1.11% | 1.13% | 1,181.70 | ||||||||||||||
Hana Bank |
2021~2026 | 118,170 | USD 100,000 | 1.11% | 1.13% | 1,181.70 | ||||||||||||||
Hana Bank |
2022~2025 | 385,800 | USD 300,000 | 3.11% | 3.63% | 1,286.00 | ||||||||||||||
Woori Bank |
2022~2025 | 257,200 | USD 200,000 | 3.12% | 3.63% | 1,286.00 | ||||||||||||||
JP Morgan |
2022~2027 | 128,600 | USD 100,000 | 3.56% | 4.00% | 1,286.00 | ||||||||||||||
Woori Bank |
2022~2027 | 128,600 | USD 100,000 | 3.56% | 4.00% | 1,286.00 | ||||||||||||||
Kookmin Bank |
2022~2027 | 128,600 | USD 100,000 | 3.56% | 4.00% | 1,286.00 | ||||||||||||||
Korea Development Bank |
2022~2026 | 283,820 | USD 200,000 | 4.67% | 5.38% | 1,419.10 | ||||||||||||||
Hana Bank |
2022~2026 | 141,910 | USD 100,000 | 4.68% | 5.38% | 1,419.10 | ||||||||||||||
JP Morgan |
2022~2026 | 141,910 | USD 100,000 | 4.69% | 5.38% | 1,419.10 | ||||||||||||||
Woori Bank |
2022~2026 | 141,910 | USD 100,000 | 4.68% | 5.38% | 1,419.10 | ||||||||||||||
Korea Development Bank |
2022~2028 | 283,820 | USD 200,000 | 5.12% | 5.50% | 1,419.10 | ||||||||||||||
Woori Bank |
2022~2028 | 141,910 | USD 100,000 | 5.13% | 5.50% | 1,419.10 | ||||||||||||||
Hana Bank |
2023~2026 | 256,000 | USD 200,000 | 3.97% | 5.38% | 1,280.00 | ||||||||||||||
Shinhan Bank |
2023~2026 | 192,000 | USD 150,000 | 3.99% | 5.38% | 1,280.00 | ||||||||||||||
Kookmin Bank |
2023~2026 | 128,000 | USD 100,000 | 4.03% | 5.38% | 1,280.00 | ||||||||||||||
Korea Development Bank |
2023~2026 | 256,000 | USD 200,000 | 4.04% | 5.38% | 1,280.00 | ||||||||||||||
Bank of America |
2023~2026 | 128,000 | USD 100,000 | 4.04% | 5.38% | 1,280.00 | ||||||||||||||
Standard Chartered |
2023~2026 | 128,000 | USD 100,000 | 4.04% | 5.38% | 1,280.00 | ||||||||||||||
Woori Bank |
2023~2026 | 192,000 | USD 150,000 | 4.05% | 5.38% | 1,280.00 | ||||||||||||||
Shinhan Bank |
2024~2027 | 133,060 | USD 100,000 | 3.53% | 4.88% | 1,330.60 | ||||||||||||||
Kookmin Bank |
2024~2027 | 133,060 | USD 100,000 | 3.53% | 4.88% | 1,330.60 | ||||||||||||||
Korea Development Bank |
2024~2027 | 864,890 | USD 650,000 | 3.53% | 4.88% | 1,330.60 | ||||||||||||||
Bank of America |
2024~2027 | 133,060 | USD 100,000 | 3.53% | 4.88% | 1,330.60 | ||||||||||||||
Standard Chartered |
2024~2027 | 133,060 | USD 100,000 | 3.53% | 4.88% | 1,330.60 | ||||||||||||||
IBK Securities Co., Ltd. |
2024~2027 | 199,590 | USD 150,000 | 3.53% | 4.88% | 1,330.60 | ||||||||||||||
Shinhan Bank |
2024~2034 | 138,010 | USD 100,000 | 3.64% | 5.13% | 1,380.10 | ||||||||||||||
Hana Bank |
2024~2034 | 138,010 | USD 100,000 | 3.69% | 5.13% | 1,380.10 | ||||||||||||||
Woori Bank |
2024~2034 | 119,958 | USD 86,920 | 3.74% | 5.13% | 1,380.10 | ||||||||||||||
Nomura |
2015~2025 | 111,190 | USD 100,000 | 2.60% | 3.25% | 1,111.90 | ||||||||||||||
Korea Development Bank |
2015~2025 | 111,190 | USD 100,000 | 2.62% | 3.25% | 1,111.90 | ||||||||||||||
Woori Bank |
2015~2025 | 55,595 | USD 50,000 | 2.62% | 3.25% | 1,111.90 | ||||||||||||||
Hana Bank |
2015~2025 | 55,595 | USD 50,000 | 2.62% | 3.25% | 1,111.90 | ||||||||||||||
Woori Bank |
2017~2027 | 111,610 | USD 100,000 | 2.25% | 3.13% | 1,116.10 | ||||||||||||||
Korea Development Bank |
2017~2027 | 111,610 | USD 100,000 | 2.31% | 3.13% | 1,116.10 | ||||||||||||||
Hana Bank |
2017~2027 | 111,610 | USD 100,000 | 2.31% | 3.13% | 1,116.10 | ||||||||||||||
Korea Development Bank |
2018~2028 | 108,600 | HKD 800,000 | 2.69% | 3.35% | 135.75 | ||||||||||||||
Shinhan Bank |
2018~2028 | 115,387 | HKD 850,000 | 2.66% | 3.35% | 135.75 | ||||||||||||||
Korea Development Bank |
2019~2027 | 119,978 | CHF 100,000 | 1.43% | 0.05% | 1,199.78 | ||||||||||||||
Woori Bank |
2021~2026 | 222,800 | USD 200,000 | 0.93% | 1.25% | 1,114.00 | ||||||||||||||
Shinhan Bank |
2021~2026 | 111,400 | USD 100,000 | 0.92% | 1.25% | 1,114.00 | ||||||||||||||
Korea Development Bank |
2021~2026 | 111,400 | USD 100,000 | 0.93% | 1.25% | 1,114.00 | ||||||||||||||
Nonghyup Bank |
2021~2026 | 111,400 | USD 100,000 | 0.93% | 1.25% | 1,114.00 | ||||||||||||||
Woori Bank |
2022~2027 | 262,000 | USD 200,000 | 3.62% | 4.25% | 1,310.00 | ||||||||||||||
Export-Import Bank of Korea |
2022~2027 | 131,000 | USD 100,000 | 3.63% | 4.25% | 1,310.00 | ||||||||||||||
Kookmin Bank |
2022~2027 | 131,000 | USD 100,000 | 3.62% | 4.25% | 1,310.00 |
34
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
12. | Derivatives, Continued |
(3) | Currency swap contracts which are not designated as hedging instruments as of March 31, 2025 are as follows, continued: |
In millions of won and thousands of foreign currencies except contract exchange rate information | ||||||||||||||||||||
Counterparty |
Contract year | Contract amount | Contract interest rate | Contract exchange rate (in won) |
||||||||||||||||
Pay | Receive | Pay | Receive | |||||||||||||||||
Hana Bank |
2022~2027 | USD 100,000 | 3.61% | 4.25% | ||||||||||||||||
Korea Development Bank |
2022~2027 | 262,000 | USD 200,000 | 3.63% | 4.25% | 1,310.00 | ||||||||||||||
Export-Import Bank of Korea |
2022~2032 | 349,829 | HKD 1,935,000 | 4.87% | 5.16% | 180.79 | ||||||||||||||
JP Morgan |
2022~2032 | 75,194 | HKD 415,000 | 5.00% | 5.16% | 181.19 | ||||||||||||||
Export-Import Bank of Korea |
2023~2030 | 172,982 | HKD 1,037,000 | 4.25% | 4.51% | 166.81 | ||||||||||||||
Hana Bank |
2024~2028 | 128,940 | USD 100,000 | 3.73% | 5.00% | 1,289.40 | ||||||||||||||
JP Morgan |
2024~2028 | 128,940 | USD 100,000 | 3.85% | 5.00% | 1,289.40 | ||||||||||||||
Korea Development Bank |
2024~2028 | 257,880 | USD 200,000 | 3.80% | 5.00% | 1,289.40 | ||||||||||||||
Korea Development Bank |
2024~2028 | 128,940 | USD 100,000 | 3.69% | 5.00% | 1,289.40 | ||||||||||||||
Hana Bank |
2024~2029 | 138,540 | USD 100,000 | 3.15% | 4.63% | 1,385.40 | ||||||||||||||
Shinhan Bank |
2024~2029 | 138,540 | USD 100,000 | 3.15% | 4.63% | 1,385.40 | ||||||||||||||
Kookmin Bank |
2024~2029 | 138,540 | USD 100,000 | 3.16% | 4.63% | 1,385.40 | ||||||||||||||
Woori Bank |
2024~2029 | 138,540 | USD 100,000 | 3.17% | 4.63% | 1,385.40 | ||||||||||||||
Korea Development Bank |
2024~2029 | 138,540 | USD 100,000 | 3.19% | 4.63% | 1,385.40 | ||||||||||||||
Credit Agricole |
2025~2028 | 218,963 | HKD 1,166,000 | 2.85% | 4.10% | 187.79 |
35
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
12. | Derivatives, Continued |
(4) | Currency swap contracts which are designated as hedging instruments as of March 31, 2025 are as follows: |
In millions of won and thousands of foreign currencies except contract exchange rate information | ||||||||||||||||||||
Counterparty |
Contract year | Contract amount | Contract interest rate | Contract exchange rate (in won) |
||||||||||||||||
Pay | Receive | Pay | Receive | |||||||||||||||||
Korea Development Bank |
2020~2026 | USD 100,000 | 0.61% | 1.00% | ||||||||||||||||
Hana Bank |
2020~2026 | 118,910 | USD 100,000 | 0.61% | 1.00% | 1,189.10 | ||||||||||||||
Woori Bank |
2020~2026 | 118,910 | USD 100,000 | 0.62% | 1.00% | 1,189.10 | ||||||||||||||
Nomura |
2017~2037 | 52,457 | EUR 40,000 | 2.60% | 1.70% | 1,311.42 | ||||||||||||||
Nomura |
2017~2037 | 59,423 | SEK 450,000 | 2.62% | 2.36% | 132.05 | ||||||||||||||
Kookmin Bank |
2021~2026 | 114,230 | USD 100,000 | 1.27% | 1.25% | 1,142.30 | ||||||||||||||
Korea Development Bank |
2021~2026 | 114,230 | USD 100,000 | 1.27% | 1.25% | 1,142.30 | ||||||||||||||
Hana Bank |
2021~2026 | 114,230 | USD 100,000 | 1.27% | 1.25% | 1,142.30 | ||||||||||||||
Korea Development Bank |
2022~2027 | 123,710 | USD 100,000 | 3.41% | 3.63% | 1,237.10 | ||||||||||||||
Woori Bank |
2022~2027 | 123,710 | USD 100,000 | 3.41% | 3.63% | 1,237.10 | ||||||||||||||
JP Morgan |
2022~2027 | 123,710 | USD 100,000 | 3.41% | 3.63% | 1,237.10 | ||||||||||||||
Korea Development Bank |
2022~2025 | 128,560 | USD 100,000 | 3.37% | 4.13% | 1,285.60 | ||||||||||||||
Woori Bank |
2022~2025 | 128,560 | USD 100,000 | 3.37% | 4.13% | 1,285.60 | ||||||||||||||
Kookmin Bank |
2022~2025 | 128,560 | USD 100,000 | 3.37% | 4.13% | 1,285.60 | ||||||||||||||
Woori Bank |
2021~2026 | 220,600 | USD 200,000 | 0.47% | 0.75% | 1,103.00 | ||||||||||||||
Shinhan Bank |
2021~2026 | 220,600 | USD 200,000 | 0.47% | 0.75% | 1,103.00 | ||||||||||||||
Hana Bank |
2021~2026 | 55,150 | USD 50,000 | 0.48% | 0.75% | 1,103.00 | ||||||||||||||
Shinhan Bank |
2023~2026 | 132,930 | USD 100,000 | 4.07% | 5.38% | 1,329.30 | ||||||||||||||
Nonghyup Bank |
2023~2026 | 132,930 | USD 100,000 | 4.05% | 5.38% | 1,329.30 | ||||||||||||||
Kookmin Bank |
2023~2026 | 132,930 | USD 100,000 | 4.07% | 5.38% | 1,329.30 | ||||||||||||||
Woori Bank |
2020~2025 | 245,560 | USD 200,000 | 0.93% | 1.75% | 1,227.80 | ||||||||||||||
Hana Bank |
2020~2025 | 245,560 | USD 200,000 | 0.93% | 1.75% | 1,227.80 | ||||||||||||||
Korea Development Bank |
2020~2025 | 122,780 | USD 100,000 | 0.93% | 1.75% | 1,227.80 | ||||||||||||||
JP Morgan |
2022~2025 | 126,180 | USD 100,000 | 2.80% | 3.60% | 1,261.80 | ||||||||||||||
Hana Bank |
2022~2025 | 126,180 | USD 100,000 | 2.80% | 3.60% | 1,261.80 | ||||||||||||||
Korea Development Bank |
2022~2025 | 252,360 | USD 200,000 | 2.83% | 3.60% | 1,261.80 | ||||||||||||||
Woori Bank |
2022~2025 | 126,180 | USD 100,000 | 2.85% | 3.60% | 1,261.80 | ||||||||||||||
Woori Bank |
2023~2028 | 259,000 | USD 200,000 | 3.83% | 4.88% | 1,295.00 | ||||||||||||||
Korea Development Bank |
2023~2028 | 129,500 | USD 100,000 | 3.85% | 4.88% | 1,295.00 | ||||||||||||||
Bank of America |
2023~2028 | 64,750 | USD 50,000 | 3.85% | 4.88% | 1,295.00 |
36
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
12. | Derivatives, Continued |
(5) | Interest rate swap contracts which are not designated as hedging instruments as of March 31, 2025 are as follows: |
In millions of won and thousands of foreign currencies | Contract interest rate per annum | |||||||||||
Counterparty |
Contract year | Contract amount |
Pay | Receive | ||||||||
Nomura (*1) |
2018~2038 | 3M CD + 0.10% | 3.75% | |||||||||
Shinhan Bank |
2021~2025 | 100,000 | 2.32% | 3M CD + 0.43% | ||||||||
Hana Bank |
2022~2027 | 200,000 | 3.02% | 3M CD + 0.61% | ||||||||
Hana Bank |
2022~2027 | 200,000 | 3.04% | 3M CD + 0.58% | ||||||||
Hana Bank |
2022~2027 | 250,000 | 3.38% | 3M CD + 0.59% | ||||||||
Nomura |
2022~2027 | 200,000 | 3.55% | 3M CD + 0.60% | ||||||||
Shinhan Bank |
2022~2027 | 150,000 | 3.53% | 3M CD + 0.55% | ||||||||
Hana Bank |
2022~2027 | 200,000 | 3.70% | 3M CD + 0.59% | ||||||||
Nomura |
2022~2027 | 300,000 | 3.89% | 3M CD + 0.67% | ||||||||
Hana Bank |
2022~2027 | 200,000 | 3.93% | 3M CD + 0.67% | ||||||||
Nomura |
2022~2027 | 200,000 | 3.80% | 3M CD + 0.68% | ||||||||
Nomura |
2022~2027 | 300,000 | 4.04% | 3M CD + 0.60% | ||||||||
Hana Bank |
2022~2027 | 100,000 | 4.68% | 3M CD + 1.04% | ||||||||
Hana Bank |
2022~2027 | 100,000 | 5.45% | 3M CD + 1.20% | ||||||||
Shinhan Bank |
2023~2028 | 200,000 | 4.27% | 3M CD + 0.76% | ||||||||
Shinhan Bank |
2023~2028 | 50,000 | 4.27% | 3M CD + 0.76% | ||||||||
Nomura |
2023~2028 | 250,000 | 4.13% | 3M CD + 0.73% | ||||||||
Hana Bank |
2023~2028 | 200,000 | 3.74% | 3M CD + 0.51% | ||||||||
Hana Bank |
2023~2028 | 100,000 | 4.19% | 3M CD + 0.50% | ||||||||
Shinhan Bank |
2023~2028 | 300,000 | 3.81% | 3M CD + 0.70% | ||||||||
Hana Bank |
2023~2028 | 200,000 | 3.95% | 3M CD + 0.50% | ||||||||
Shinhan Bank |
2024~2029 | 200,000 | 3.84% | 3M CD + 0.50% | ||||||||
Hana Bank |
2024~2027 | 250,000 | 3.72% | 3M CD + 0.34% | ||||||||
Hana Bank |
2024~2027 | 250,000 | 3.77% | 3M CD + 0.31% | ||||||||
Hana Bank |
2024~2027 | 250,000 | 3.31% | 3M CD + 0.31% | ||||||||
Hana Bank |
2024~2027 | 200,000 | 3.46% | 3M CD + 0.53% | ||||||||
Shinhan Bank |
2024~2025 | 200,000 | 3.53% | 3M CD + 0.35% | ||||||||
Nomura |
2024~2027 | 200,000 | 3.38% | 3M CD + 0.50% | ||||||||
Hana Bank |
2024~2027 | 300,000 | 3.18% | 3M CD + 0.53% | ||||||||
Shinhan Bank |
2024~2025 | 100,000 | 3.29% | 3M CD + 0.42% | ||||||||
Hana Bank |
2025~2030 | 200,000 | 3.28% | 3M CD + 0.57% | ||||||||
Hana Bank |
2025~2030 | 200,000 | 3.28% | 3M CD + 0.62% | ||||||||
Nomura |
2017~2032 | 52,457 | 2.55% + Floating rate | 2.60% | ||||||||
Nomura |
2017~2032 | 59,423 | 2.57% + Floating rate | 2.62% | ||||||||
Nomura (*2) |
2021~2041 | 30,000 | 1.84% | 2.60% | ||||||||
Nomura (*3) |
2021~2041 | 50,000 | 1.87% | 2.38% | ||||||||
ANZ |
2022~2025 | AUD 865 | 0.48% | 3M BBSW + 0.05% | ||||||||
DBS Bank |
2022~2025 | AUD 865 | 0.48% | 3M BBSW + 0.05% | ||||||||
Societe Generale |
2022~2025 | AUD 865 | 0.48% | 3M BBSW + 0.05% | ||||||||
MUFG |
2022~2048 | USD 155,941 | 3M SOFR | 3.71% | ||||||||
Mizuho Capital Markets LLC |
2022~2048 | USD 155,941 | 3M SOFR | 1.05% | ||||||||
Mizuho Capital Markets LLC |
2024~2025 | USD 112,194 | 1M SOFR | 4.20% | ||||||||
Rabobank |
2022~2036 | USD 37,130 | 1.83% | 6M SOFR | ||||||||
Mizuho Capital Markets LLC |
2024~2045 | USD 80,116 | 3M USD Synthetic Libor | 1.14% |
(*1) | Depending on the counterparty exercising the right, the contract may be early settled on the same date every year from June 15, 2023. |
(*2) | 1.84% of the contract paying interest rate is applied for five years from the date of issuance, and 3M CMT+0.35% is applied thereafter. |
(*3) | 1.87% of the contract paying interest rate is applied for five years from the date of issuance, and 3M CMT+0.35% is applied thereafter. |
37
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
12. | Derivatives, Continued |
(6) | Interest rate swap contracts which are designated as hedging instruments as of March 31, 2025 are as follows: |
In thousands of foreign currencies | Contract interest rate per annum | |||||||||||||
Counterparty |
Contract year | Contract amount |
Pay | Receive | ||||||||||
Export-Import Bank of Korea |
2015~2031 | USD 15,893 | 2.67% | 6M USD Synthetic Libor | ||||||||||
ING Bank |
2015~2031 | USD 7,861 | 2.67% | 6M USD Synthetic Libor | ||||||||||
BNP Paribas |
2015~2031 | USD 7,861 | 2.67% | 6M USD Synthetic Libor | ||||||||||
BNP Paribas |
2009~2027 | USD 29,143 | 4.16% | 6M USD Synthetic Libor | ||||||||||
KFW |
2009~2027 | USD 29,143 | 4.16% | 6M USD Synthetic Libor | ||||||||||
Export-Import Bank of Korea |
2016~2036 | USD 56,175 | 3.00% | 6M USD Synthetic Libor | ||||||||||
SMTB |
2025~2036 | JPY 3,900,000 | 6M TIBOR + 0.55% | 1.82 | % |
(7) | Gains and losses on valuation and transaction of derivatives for the three-month periods ended March 31, 2025 and 2024 are as follows and they are included as finance income and expenses in the consolidated statements of comprehensive income (loss): |
In millions of won | Net income effects of valuation gain (loss) |
Net income effects of transaction gain (loss) |
Accumulated other comprehensive income (loss) (*) |
|||||||||||||||||||||
For the three- month period ended March 31, 2025 |
For the three- month period ended March 31, 2024 |
For the three- month period ended March 31, 2025 |
For the three- month period ended March 31, 2024 |
For the three- month period ended March 31, 2025 |
For the three- month period ended March 31, 2024 |
|||||||||||||||||||
Currency forward |
15,149 | (9,669 | ) | 19,751 | | | ||||||||||||||||||
Currency swap |
47,822 | 618,110 | 45,653 | 4,168 | 22,574 | (2,478 | ) | |||||||||||||||||
Interest rate swap |
(22,503 | ) | 29,682 | (792 | ) | 6,927 | (2,673 | ) | 3,626 | |||||||||||||||
Other derivatives |
8,355 | 13,439 | 9,489 | 3,456 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
676,380 | 44,681 | 34,302 | 19,901 | 1,148 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(*) | For the three-month periods ended March 31, 2025 and 2024, the net gain(loss) on valuation of derivatives
applying cash flow hedge accounting of |
38
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
13. | Other Financial Assets |
(1) | Other financial assets as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Loans |
927,177 | 115,161 | 901,953 | |||||||||||||
Less: allowance for doubtful accounts |
(5,413 | ) | (67,175 | ) | (5,156 | ) | (66,838 | ) | ||||||||
Less: present value discount |
(1,102 | ) | (36,584 | ) | (1,084 | ) | (35,888 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
98,020 | 823,418 | 108,921 | 799,227 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Long-term / short-term financial instruments |
1,706,871 | 819,632 | 1,147,929 | 812,211 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,643,050 | 1,256,850 | 1,611,438 | ||||||||||||||
|
|
|
|
|
|
|
|
(2) | Loans as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | |||||||||||||||
Face value | Allowance for doubtful accounts |
Present value discount |
Carrying value | |||||||||||||
Short-term loans |
||||||||||||||||
Loans for tuition |
(5,156 | ) | (1,102 | ) | 28,424 | |||||||||||
Loans for housing |
39,976 | | | 39,976 | ||||||||||||
Other loans |
29,877 | (257 | ) | | 29,620 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
104,535 | (5,413 | ) | (1,102 | ) | 98,020 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Long-term loans |
||||||||||||||||
Loans for tuition |
371,797 | (3,766 | ) | (36,584 | ) | 331,447 | ||||||||||
Loans for housing |
262,017 | | | 262,017 | ||||||||||||
Loans for related parties |
282,468 | (63,409 | ) | | 219,059 | |||||||||||
Other loans |
10,895 | | | 10,895 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
927,177 | (67,175 | ) | (36,584 | ) | 823,418 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(72,588 | ) | (37,686 | ) | 921,438 | ||||||||||||
|
|
|
|
|
|
|
|
In millions of won | As of December 31, 2024 | |||||||||||||||
Face value | Allowance for doubtful accounts |
Present value discount |
Carrying value | |||||||||||||
Short-term loans |
||||||||||||||||
Loans for tuition |
(5,156 | ) | (1,084 | ) | 28,244 | |||||||||||
Loans for housing |
43,171 | | | 43,171 | ||||||||||||
Other loans |
37,506 | | | 37,506 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
115,161 | (5,156 | ) | (1,084 | ) | 108,921 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Long-term loans |
||||||||||||||||
Loans for tuition |
364,685 | (4,888 | ) | (35,888 | ) | 323,909 | ||||||||||
Loans for housing |
266,208 | | | 266,208 | ||||||||||||
Loans for related parties |
260,227 | (61,950 | ) | | 198,277 | |||||||||||
Other loans |
10,833 | | | 10,833 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
901,953 | (66,838 | ) | (35,888 | ) | 799,227 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(71,994 | ) | (36,972 | ) | 908,148 | ||||||||||||
|
|
|
|
|
|
|
|
39
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
13. | Other Financial Assets, Continued |
(3) | Changes in the allowance for doubtful accounts of loans for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 |
For the year ended December 31, 2024 |
||||||||||
Beginning balance |
80,793 | |||||||||||
Bad debts expense (reversal) |
596 | 3,727 | ||||||||||
Write-off |
(2 | ) | (12,526 | ) | ||||||||
|
|
|
|
|||||||||
Ending balance |
71,994 | |||||||||||
|
|
|
|
(4) | Long-term and short-term financial instruments as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Time deposits |
141,649 | 823,806 | 135,995 | |||||||||||||
CD |
10,000 | | 40,000 | | ||||||||||||
Others |
286,267 | 677,983 | 284,123 | 676,216 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
819,632 | 1,147,929 | 812,211 | ||||||||||||||
|
|
|
|
|
|
|
|
40
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
14. | Inventories |
Inventories as of March 31, 2025 and December 31, 2024 are as follows:
In millions of won | As of March 31, 2025 | |||||||||||
Acquisition cost | Valuation allowance | Book value | ||||||||||
Raw materials |
(1,569 | ) | 4,989,801 | |||||||||
Merchandises |
963 | | 963 | |||||||||
Work-in-progress |
217,204 | | 217,204 | |||||||||
Finished goods |
63,887 | (1,900 | ) | 61,987 | ||||||||
Supplies |
3,455,040 | | 3,455,040 | |||||||||
Inventories-in-transit |
1,049,225 | | 1,049,225 | |||||||||
Other inventories |
17,477 | | 17,477 | |||||||||
|
|
|
|
|
|
|||||||
(3,469 | ) | 9,791,697 | ||||||||||
|
|
|
|
|
|
|||||||
In millions of won | As of December 31, 2024 | |||||||||||
Acquisition cost | Valuation allowance | Book value | ||||||||||
Raw materials |
(1,573 | ) | 4,912,677 | |||||||||
Merchandises |
1,733 | | 1,733 | |||||||||
Work-in-progress |
220,110 | | 220,110 | |||||||||
Finished goods |
96,390 | (630 | ) | 95,760 | ||||||||
Supplies |
3,358,831 | | 3,358,831 | |||||||||
Inventories-in-transit |
1,160,238 | | 1,160,238 | |||||||||
Other inventories |
19,887 | | 19,887 | |||||||||
|
|
|
|
|
|
|||||||
(2,203 | ) | 9,769,236 | ||||||||||
|
|
|
|
|
|
The loss from inventory valuation (reversal of the allowance for loss on inventory valuation) included in cost
of sales for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 amounts to W572 million and W(9,182) million, respectively.
The amounts of loss from inventory valuation included in other gains or losses for the three-month period ended March 31, 2025 and for
the year ended December 31, 2024 were W694 million and W9,941 million, respectively.
41
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
15. | Non-Financial Assets |
Non-financial assets as of March 31, 2025 and December 31, 2024 are as follows:
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Advanced payments |
67,125 | 467,156 | 66,174 | |||||||||||||
Prepaid expenses |
421,843 | 260,165 | 431,087 | 221,922 | ||||||||||||
Others (*) |
353,021 | 25,994 | 369,671 | 40,108 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
353,284 | 1,267,914 | 328,204 | ||||||||||||||
|
|
|
|
|
|
|
|
(*) | Details of others as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Greenhouse gas emissions rights |
| 211,969 | | |||||||||||||
Other quick assets |
197,714 | 25,994 | 157,702 | 40,108 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
25,994 | 369,671 | 40,108 | ||||||||||||||
|
|
|
|
|
|
|
|
42
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
16. | Consolidated Subsidiaries |
(1) | Consolidated subsidiaries as of March 31, 2025 and December 31, 2024 are as follows: |
Subsidiaries |
Key operation activities | Location | Percentage of ownership (%) | |||||||||
As of March 31, 2025 |
As of December 31, 2024 |
|||||||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
Korea South-East Power Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
Korea Midland Power Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
Korea Western Power Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
Korea Southern Power Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
Korea East-West Power Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
KEPCO Engineering & Construction Company, Inc. (*1) |
Engineering and construction for utility plant and others | Korea | 51.00 | % | 51.00 | % | ||||||
KEPCO Plant Service & Engineering Co., Ltd. |
Utility plant maintenance and others | Korea | 51.00 | % | 51.00 | % | ||||||
KEPCO Nuclear Fuel Co., Ltd. |
Nuclear fuel | Korea | 96.36 | % | 96.36 | % | ||||||
KEPCO KDN Co., Ltd. |
Electric power information technology and others | Korea | 100.00 | % | 100.00 | % | ||||||
KEPCO International HongKong Ltd. |
Holding company | Hong Kong | 100.00 | % | 100.00 | % | ||||||
KEPCO International Philippines Inc. |
Holding company | Philippines | 100.00 | % | 100.00 | % | ||||||
KEPCO Gansu International Ltd. |
Holding company | Hong Kong | 100.00 | % | 100.00 | % | ||||||
KEPCO Philippines Holdings Inc. |
Holding company | Philippines | 100.00 | % | 100.00 | % | ||||||
KEPCO Philippines Corporation |
Operation of utility plant | Philippines | 100.00 | % | 100.00 | % | ||||||
KEPCO Ilijan Corporation |
Construction and operation of utility plant | Philippines | 51.00 | % | 51.00 | % | ||||||
KEPCO Neimenggu International Ltd. |
Holding company | Hong Kong | 100.00 | % | 100.00 | % | ||||||
KEPCO Shanxi International Ltd. |
Holding company | Hong Kong | 100.00 | % | 100.00 | % | ||||||
KOMIPO Global Pte Ltd. |
Holding company | Singapore | 100.00 | % | 100.00 | % | ||||||
KEPCO Netherlands B.V. |
Holding company | Netherland | 100.00 | % | 100.00 | % | ||||||
KEPCO Australia Pty., Ltd. |
Resources development | Australia | 100.00 | % | 100.00 | % | ||||||
KOSEP Australia Pty., Ltd. |
Resources development | Australia | 100.00 | % | 100.00 | % | ||||||
KOMIPO Australia Pty., Ltd. |
Resources development | Australia | 100.00 | % | 100.00 | % | ||||||
KOWEPO Australia Pty., Ltd. |
Resources development | Australia | 100.00 | % | 100.00 | % | ||||||
KOSPO Australia Pty., Ltd. |
Resources development | Australia | 100.00 | % | 100.00 | % | ||||||
KEPCO Middle East Holding Company |
Holding company | Bahrain | 100.00 | % | 100.00 | % | ||||||
Qatrana Electric Power Company |
Construction and operation of utility plant | Jordan | 80.00 | % | 80.00 | % | ||||||
KHNP Canada Energy Ltd. |
Holding company | Canada | 100.00 | % | 100.00 | % | ||||||
KEPCO Bylong Australia Pty., Ltd. |
Resources development | Australia | 100.00 | % | 100.00 | % | ||||||
Korea Waterbury Uranium Limited Partnership |
Resources development | Canada | 80.12 | % | 80.12 | % | ||||||
KEPCO Holdings de Mexico |
Holding company | Mexico | 100.00 | % | 100.00 | % | ||||||
KST Electric Power Company, S.A.P.I. de C.V. |
Construction and operation of utility plant | Mexico | 56.00 | % | 56.00 | % | ||||||
KEPCO Energy Service Company |
Operation of utility plant | Mexico | 100.00 | % | 100.00 | % | ||||||
KEPCO Netherlands S3 B.V. |
Holding company | Netherlands | 100.00 | % | 100.00 | % | ||||||
PT. KOMIPO Pembangkitan Jawa Bali |
Operation of utility plant | Indonesia | 51.00 | % | 51.00 | % | ||||||
PT. Cirebon Power Service (*2) |
Operation of utility plant | Indonesia | 27.50 | % | 27.50 | % | ||||||
KOWEPO International Corporation |
Operation of utility plant | Philippines | 99.99 | % | 99.99 | % | ||||||
KOSPO Jordan LLC |
Operation of utility plant | Jordan | 100.00 | % | 100.00 | % | ||||||
EWP America Inc. |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
EWP Renewable Corporation |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
KNF Canada Energy Limited |
Holding company | Canada | 100.00 | % | 100.00 | % | ||||||
EWP Barbados 1 SRL |
Holding company | Barbados | 100.00 | % | 100.00 | % | ||||||
California Power Holdings, LLC |
Power generation | USA | 100.00 | % | 100.00 | % | ||||||
Gyeonggi Green Energy Co., Ltd. |
Power generation | Korea | 62.01 | % | 62.01 | % | ||||||
PT. Tanggamus Electric Power |
Power generation | Indonesia | 52.50 | % | 52.50 | % | ||||||
Gyeongju Wind Power Co., Ltd. |
Power generation | Korea | 70.00 | % | 70.00 | % | ||||||
KOMIPO America Inc. |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
PT. EWP Indonesia |
Holding company | Indonesia | 99.99 | % | 99.99 | % | ||||||
KEPCO Netherlands J3 B.V. |
Holding company | Netherlands | 100.00 | % | 100.00 | % | ||||||
Korea Offshore Wind Power Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
Global One Pioneer B.V. |
Holding company | Netherlands | 100.00 | % | 100.00 | % | ||||||
Global Energy Pioneer B.V. |
Holding company | Netherlands | 100.00 | % | 100.00 | % | ||||||
Mira Power Limited (*3) |
Power generation | Pakistan | 76.00 | % | 76.00 | % | ||||||
KOSEP Material Co., Ltd. |
Recycling fly ashes | Korea | 86.22 | % | 86.22 | % | ||||||
Commerce and Industry Energy Co., Ltd. (*4) |
RDF power generation | Korea | 85.03 | % | 85.03 | % |
43
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
16. | Consolidated Subsidiaries, Continued |
(1) | Consolidated subsidiaries as of March 31, 2025 and December 31, 2024 are as follows, continued: |
Percentage of ownership (%) | ||||||||||||
Subsidiaries |
Key operation activities | Location | As of March 31, 2025 |
As of December 31, 2024 |
||||||||
KEPCO KPS Philippines Corp. |
Utility plant maintenance and others | Philippines | 99.99 | % | 99.99 | % | ||||||
KOSPO Chile SpA |
Holding company | Chile | 100.00 | % | 100.00 | % | ||||||
Hee Mang Sunlight Power Co., Ltd. |
Operation of utility plant | Korea | 100.00 | % | 100.00 | % | ||||||
Fujeij Wind Power Company |
Operation of utility plant | Jordan | 100.00 | % | 100.00 | % | ||||||
KOSPO Youngnam Power Co., Ltd. |
Operation of utility plant | Korea | 100.00 | % | 100.00 | % | ||||||
Chitose Solar Power Plant LLC |
Power generation | Japan | 65.00 | % | 65.00 | % | ||||||
KEPCO ES Co., Ltd. |
Energy service | Korea | 100.00 | % | 100.00 | % | ||||||
KEPCO Solar Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
KOSPO Power Services Ltda. |
Utility plant maintenance and others | Chile | 65.00 | % | 65.00 | % | ||||||
Energy New Industry Specialized Investment Private Investment Trust |
Holding company | Korea | 99.01 | % | 99.01 | % | ||||||
KOEN Bylong Pty., Ltd. |
Resources development | Australia | 100.00 | % | 100.00 | % | ||||||
KOMIPO Bylong Pty., Ltd. |
Resources development | Australia | 100.00 | % | 100.00 | % | ||||||
KOWEPO Bylong Pty., Ltd. |
Resources development | Australia | 100.00 | % | 100.00 | % | ||||||
KOSPO Bylong Pty., Ltd. |
Resources development | Australia | 100.00 | % | 100.00 | % | ||||||
EWP Bylong Pty., Ltd. |
Resources development | Australia | 100.00 | % | 100.00 | % | ||||||
KOWEPO Lao International |
Utility plant maintenance and others | Laos | 100.00 | % | 100.00 | % | ||||||
KEPCO Mangilao Holdings LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
Mangilao Investment LLC |
Holding company | USA | 69.55 | % | 69.55 | % | ||||||
KEPCO Mangilao Solar, LLC |
Power generation | USA | 100.00 | % | 100.00 | % | ||||||
Jeju Hanlim Offshore Wind Co., Ltd. |
Power generation | Korea | 79.03 | % | 79.03 | % | ||||||
PT. Siborpa Eco Power |
Construction and operation of utility plant | Indonesia | 55.00 | % | 55.00 | % | ||||||
BSK E-New Industry Fund VII |
Holding company | Korea | 81.67 | % | 81.67 | % | ||||||
e-New Industry LB Fund 1 |
Holding company | Korea | 76.11 | % | 76.11 | % | ||||||
Songhyun e-New Industry Fund |
Holding company | Korea | 80.65 | % | 80.65 | % | ||||||
BSK E-New Industry Fund X |
Holding company | Korea | 66.80 | % | 66.80 | % | ||||||
PT. Korea Energy Indonesia |
Utility plant maintenance and others | Indonesia | 95.00 | % | 95.00 | % | ||||||
KOLAT SpA |
Utility plant maintenance and others | Chile | 100.00 | % | 100.00 | % | ||||||
KEPCO California, LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
KEPCO Mojave Holdings, LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
Incheon Fuel Cell Co., Ltd. |
Power generation | Korea | 60.00 | % | 60.00 | % | ||||||
KOEN Service Co., Ltd. |
Facility maintenance and service | Korea | 100.00 | % | 100.00 | % | ||||||
KOMIPO Service Co., Ltd. |
Facility maintenance and service | Korea | 100.00 | % | 100.00 | % | ||||||
KOWEPO Service Co., Ltd. |
Facility maintenance and service | Korea | 100.00 | % | 100.00 | % | ||||||
KOSPO Service Co., Ltd. |
Facility maintenance and service | Korea | 100.00 | % | 100.00 | % | ||||||
EWP Service Co., Ltd. |
Facility maintenance and service | Korea | 100.00 | % | 100.00 | % | ||||||
PT. KOMIPO Energy Indonesia |
Utility plant maintenance and others | Indonesia | 95.00 | % | 95.00 | % | ||||||
KNF Partners Co., Ltd. |
Facility maintenance and service | Korea | 100.00 | % | 100.00 | % | ||||||
KOSPO USA Inc. |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
KOSPO Niles LLC (formerly, Nambu USA LLC) |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
Tamra Offshore Wind Power Co., Ltd. |
Power generation | Korea | 63.00 | % | 63.00 | % | ||||||
KEPCO MCS Co., Ltd. |
Electric meter reading and others | Korea | 100.00 | % | 100.00 | % | ||||||
KEPCO FMS Co., Ltd. |
Security service and others | Korea | 100.00 | % | 100.00 | % | ||||||
Firstkeepers Co., Ltd. |
Facility maintenance and service | Korea | 100.00 | % | 100.00 | % | ||||||
Secutec Co., Ltd. |
Security service | Korea | 100.00 | % | 100.00 | % | ||||||
SE Green Energy Co., Ltd. |
Power generation | Korea | 100.00 | % | 84.80 | % | ||||||
Mangilao Intermediate Holdings LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
KEPCO CSC Co., Ltd. |
Facility maintenance and service | Korea | 100.00 | % | 100.00 | % | ||||||
KOAK Power Limited |
Hydro power facility maintenance | Pakistan | 100.00 | % | 100.00 | % | ||||||
KOMIPO Europe B.V. |
Holding company | Netherlands | 100.00 | % | 100.00 | % | ||||||
Haenanum Energy Fund |
Holding company | Korea | 99.64 | % | 99.64 | % | ||||||
Paju Ecoenergy Co., Ltd. |
Power generation | Korea | 93.68 | % | 89.00 | % | ||||||
Guam Ukudu Power LLC |
Power generation | USA | 100.00 | % | 100.00 | % | ||||||
K-SOLAR SHINAN Co., Ltd. |
Power generation | Korea | 90.00 | % | 90.00 | % | ||||||
KPS Partners Co., Ltd. |
Facility maintenance and service | Korea | 100.00 | % | 100.00 | % | ||||||
KEPCO E&C Service Co., Ltd. |
Facility maintenance and service | Korea | 100.00 | % | 100.00 | % |
44
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
16. | Consolidated Subsidiaries, Continued |
(1) | Consolidated subsidiaries as of March 31, 2025 and December 31, 2024 are as follows, continued: |
Percentage of ownership (%) | ||||||||||||
Subsidiaries |
Key operation activities | Location | As of March 31, 2025 |
As of December 31, 2024 |
||||||||
Moha solar Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
Ogiri Solar Power Co., Ltd. |
Power generation | Korea | 70.00 | % | 70.00 | % | ||||||
KHNP USA LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
KOMIPO Vanphong Power Service LLC |
Utility plant maintenance and others | Vietnam | 100.00 | % | 100.00 | % | ||||||
Energy Innovation Fund I |
Holding company | Korea | 71.91 | % | 71.91 | % | ||||||
KHNP Chile SpA |
Holding company | Chile | 100.00 | % | 100.00 | % | ||||||
Yeong Yang Apollon Photovoltaic Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
Yeong Yang Corporation Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
SolarVader Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
Yeong Yang Innovation Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
Yeong Yang Horus Photovoltaic Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
Yeong Yang Solar Management Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
LSG Hydro Power Limited |
Holding company | Pakistan | 99.99 | % | 99.99 | % | ||||||
KOEN Bio Co., Ltd. |
Wood pellet utilization business | Korea | 70.00 | % | 70.00 | % | ||||||
KOMIPO Energy Solution America, LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
Elara Investment Holdings, LLC (*5) |
Holding company | USA | 0.10 | % | 0.10 | % | ||||||
Elara Equity Holdings, LLC |
Holding company | USA | 54.00 | % | 54.00 | % | ||||||
Elara Class B Holdings, LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
Elara Class B Member, LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
Elara Development Holdings, LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
KOMIPO Development, LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
Elara Energy Holdings, LLC |
Holding company | USA | 61.62 | % | 61.62 | % | ||||||
Elara Energy Project, LLC |
Power generation | USA | 100.00 | % | 100.00 | % | ||||||
KOMIPO Iberian Solar Group, S.L.U. |
Holding company | Spain | 100.00 | % | 100.00 | % | ||||||
Jeongam Wind Power Co., Ltd. |
Power generation | Korea | 80.00 | % | 80.00 | % | ||||||
KOWEPO Europe B.V. |
Holding company | Netherlands | 100.00 | % | 100.00 | % | ||||||
CVS Equity Holdings, LLC |
Holding company | USA | 80.96 | % | 80.96 | % | ||||||
CVS Class B Holdings, LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
CVS Development Holdings, LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
CVS Development, LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
CVS Class B Member, LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
CVS Energy Holdings, LLC |
Holding company | USA | 62.62 | % | 62.62 | % | ||||||
Concho Valley Energy, LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
Concho Valley Solar, LLC |
Power generation | USA | 100.00 | % | 100.00 | % | ||||||
Yeongdeok Sunrise Wind Power Co., Ltd. |
Power generation | Korea | 70.00 | % | 70.00 | % | ||||||
UI Carbon-Neutrality Fund |
Holding company | Korea | 78.97 | % | 78.97 | % | ||||||
KA Power Limited |
Power generation | Pakistan | 100.00 | % | 100.00 | % | ||||||
Western Power Changgi Solar Co., Ltd. |
Power generation | Korea | 100.00 | % | 100.00 | % | ||||||
EWP Australia Pty., Ltd. |
Holding company | Australia | 100.00 | % | 100.00 | % | ||||||
Columboola Solar Farm Hold Co Pty., Ltd. (*3,6) |
Holding company | Australia | 74.04 | % | 74.04 | % | ||||||
Digital Innovation Growth Fund |
Holding company | Korea | 76.92 | % | 76.92 | % | ||||||
J Wind First, LLC (*7) |
Company specializing in liquidization | Korea | | | ||||||||
KEPCO Holding Company |
Holding company | Saudi Arabia | 100.00 | % | 100.00 | % | ||||||
KEPCO for Maintenance Company |
Utility plant maintenance and others | Saudi Arabia | 100.00 | % | 100.00 | % | ||||||
KOSPO Trumbull LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
Changjuk Wind Power Co., Ltd. |
Power generation | Korea | 73.00 | % | 73.00 | % | ||||||
Chile Solar JV SpA |
Power generation | Chile | 100.00 | % | 100.00 | % | ||||||
KEPCO KPS South Africa Pty., Ltd. |
Utility plant maintenance and others | Republic of South Africa | 98.96 | % | 98.96 | % | ||||||
KOWEPO Holding Limited |
Holding company | United Arab Emirates | 100.00 | % | 100.00 | % | ||||||
Magna Energy New Industrial Fund |
Holding company | Korea | 71.30 | % | 71.30 | % | ||||||
Columboola Solar Farm Nominees Pty., Ltd. (*3) |
Power generation | Australia | 100.00 | % | 100.00 | % | ||||||
Columboola Solar Farm Op Trust (*3) |
Power generation | Australia | 100.00 | % | 100.00 | % | ||||||
Columboola Solar Farm Fin Co Pty., Ltd. (*3) |
Holding company | Australia | 100.00 | % | 100.00 | % | ||||||
EWP ESS Holdings, LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
Fairhaven ESS LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
KOSPO Rutile, LLC |
Holding company | USA | 100.00 | % | 100.00 | % | ||||||
Sprott Chile Solar I SpA |
Holding company | Chile | 100.00 | % | 100.00 | % |
45
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
16. | Consolidated Subsidiaries, Continued |
(1) | Consolidated subsidiaries as of March 31, 2025 and December 31, 2024 are as follows, continued: |
(*1) | Considering treasury stocks, the effective percentage of ownership is 51.24%. |
(*2) | The effective percentage of ownership is less than 50%. However, this subsidiary is included in the consolidated financial statements as the Group obtained the majority of the voting power under the shareholders agreement. |
(*3) | As of March 31, 2025, the annual reporting period of all subsidiaries ends on December 31, except for Mira Power Limited, Columboola Solar Farm Hold Co Pty., Ltd., Columboola Solar Farm Nominees Pty., Ltd., Columboola Solar Farm Op Trust and Columboola Solar Farm Fin Co Pty., Ltd. |
(*4) | The Group guarantees a certain return on investments in Commerce and Industry Energy Co., Ltd. for the financial investors holding such investments. The financial investors have a right to claim the Group to sell its shares in the entity, which can be exercised 36 months after the date of acquisition. |
(*5) | The effective percentage of ownership is less than 50%. However, this subsidiary is included in the consolidated financial statements as the Group has control over the board of directors under the shareholders agreement. |
(*6) | Excluding preferred stocks, the percentage of ownership with voting rights is 100%. |
(*7) | Although the Group does not hold a stake as of March 31, 2025, considering the purpose and design of the structured entity, the Group is exposed to volatility in the profits of the structured entity. In addition, the Group has the ability to direct activities that can most significantly affect the operations of the structured entity, so it has been determined that the Group has control over the entity. |
(2) | There were no subsidiaries newly included in or excluded from the scope of consolidation during the three-month period ended March 31, 2025. |
46
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
16. | Consolidated Subsidiaries, Continued |
(3) | The summarized financial information of consolidated subsidiaries as of and for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 is as follows: |
In millions of won | ||||||||||||||||
As of and for the three-month period ended March 31, 2025 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales | Profit (loss) for the period |
||||||||||||
Korea Hydro & Nuclear Power Co., Ltd. |
48,843,613 | 4,274,879 | 840,651 | |||||||||||||
Korea South-East Power Co., Ltd. |
12,967,567 | 6,683,111 | 1,644,084 | 109,241 | ||||||||||||
Korea Midland Power Co., Ltd. |
14,638,828 | 9,480,584 | 1,509,128 | 43,121 | ||||||||||||
Korea Western Power Co., Ltd. |
13,092,565 | 7,779,804 | 1,232,067 | 19,854 | ||||||||||||
Korea Southern Power Co., Ltd. |
12,896,569 | 7,011,834 | 1,397,492 | 80,646 | ||||||||||||
Korea East-West Power Co., Ltd. |
12,694,076 | 6,272,980 | 1,246,259 | 95,604 | ||||||||||||
KEPCO Engineering & Construction Company, Inc. |
896,437 | 295,871 | 96,419 | 65,903 | ||||||||||||
KEPCO Plant Service & Engineering Co., Ltd. |
1,661,846 | 450,044 | 280,689 | 9,923 | ||||||||||||
KEPCO Nuclear Fuel Co., Ltd. |
1,085,587 | 608,838 | 136,648 | 12,499 | ||||||||||||
KEPCO KDN Co., Ltd. |
819,722 | 332,228 | 155,853 | 8,276 | ||||||||||||
KEPCO International HongKong Ltd. |
149,220 | | | 1,413 | ||||||||||||
KEPCO International Philippines Inc. |
13,693 | 82 | | 1 | ||||||||||||
KEPCO Gansu International Ltd. |
8,213 | 692 | | | ||||||||||||
KEPCO Philippines Holdings Inc. |
204,127 | 207 | | 85 | ||||||||||||
KEPCO Philippines Corporation |
3,034 | | | 30 | ||||||||||||
KEPCO Ilijan Corporation |
59,212 | 601 | | (53 | ) | |||||||||||
KEPCO Neimenggu International Ltd. |
322,656 | 4,827 | | (92 | ) | |||||||||||
KEPCO Shanxi International Ltd. |
810,037 | 371,497 | | (5,937 | ) | |||||||||||
KOMIPO Global Pte Ltd. |
457,218 | 2,449 | | 6,195 | ||||||||||||
KEPCO Netherlands B.V. |
155,188 | 88 | | (51 | ) | |||||||||||
KEPCO Australia Pty., Ltd. |
218 | | | (10 | ) | |||||||||||
KOSEP Australia Pty., Ltd. |
56,480 | 8,636 | 6,891 | 1,493 | ||||||||||||
KOMIPO Australia Pty., Ltd. |
98,626 | 3,771 | 6,891 | 2,584 | ||||||||||||
KOWEPO Australia Pty., Ltd. |
98,224 | 3,235 | 6,891 | 3,638 | ||||||||||||
KOSPO Australia Pty., Ltd. |
40,107 | 3,754 | 6,891 | 1,318 | ||||||||||||
KEPCO Middle East Holding Company |
137,218 | 132,372 | | (2,135 | ) | |||||||||||
Qatrana Electric Power Company |
563,790 | 211,808 | 7,524 | 5,936 | ||||||||||||
KHNP Canada Energy Ltd. |
136,843 | 14,556 | | 111 | ||||||||||||
KEPCO Bylong Australia Pty., Ltd. |
45,511 | 557,060 | | (223 | ) | |||||||||||
Korea Waterbury Uranium Limited Partnership |
20,773 | 69 | | (25 | ) | |||||||||||
KEPCO Holdings de Mexico |
1,763 | 3,100 | | (134 | ) | |||||||||||
KST Electric Power Company, S.A.P.I. de C.V. |
657,428 | 529,763 | 24,764 | 6,304 | ||||||||||||
KEPCO Energy Service Company |
2,871 | 1,014 | 3,156 | 677 | ||||||||||||
KEPCO Netherlands S3 B.V. |
77,900 | 19,044 | | (7 | ) | |||||||||||
PT. KOMIPO Pembangkitan Jawa Bali |
19,987 | 3,856 | 5,562 | 2,202 | ||||||||||||
PT. Cirebon Power Service |
3,467 | 1,220 | 2,561 | 70 | ||||||||||||
KOWEPO International Corporation |
| 11 | | | ||||||||||||
KOSPO Jordan LLC |
36,793 | 21,433 | 3,512 | 1,032 | ||||||||||||
EWP America Inc. (*1) |
53,070 | 4,399 | 5,909 | 2,497 | ||||||||||||
KNF Canada Energy Limited |
2,339 | 34 | | (15 | ) | |||||||||||
EWP Barbados 1 SRL |
479,830 | 1,096 | | 7,708 | ||||||||||||
Gyeonggi Green Energy Co., Ltd. |
153,498 | 225,875 | 11,941 | (5,787 | ) | |||||||||||
PT. Tanggamus Electric Power |
226,992 | 145,673 | 2,034 | 5,240 | ||||||||||||
Gyeongju Wind Power Co., Ltd. |
89,267 | 40,020 | 6,230 | 2,784 | ||||||||||||
KOMIPO America Inc. (*2) |
622,520 | 318,199 | 4,780 | 59 | ||||||||||||
PT. EWP Indonesia |
100,313 | 71 | | 1,307 | ||||||||||||
KEPCO Netherlands J3 B.V. |
177,592 | 19,893 | | (306 | ) | |||||||||||
Korea Offshore Wind Power Co., Ltd. |
340,902 | 131,591 | 13,308 | 4,087 | ||||||||||||
Global One Pioneer B.V. |
1,794,197 | 182 | | (111 | ) | |||||||||||
Global Energy Pioneer B.V. |
362 | 145 | | (72 | ) | |||||||||||
Mira Power Limited |
414,307 | 307,590 | 369 | (3,142 | ) | |||||||||||
KOSEP Material Co., Ltd. |
6,427 | 551 | 1,252 | 304 | ||||||||||||
Commerce and Industry Energy Co., Ltd. |
65,062 | 26,656 | 7,062 | (1,707 | ) | |||||||||||
KEPCO KPS Philippines Corp. |
7,590 | 892 | 2,396 | 838 | ||||||||||||
KOSPO Chile SpA |
189,672 | 87,251 | | 169 |
47
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
16. | Consolidated Subsidiaries, Continued |
(3) | The summarized financial information of consolidated subsidiaries as of and for the three-month period ended March 31,2025 and for the year ended December 31, 2024 is as follows, continued: |
In millions of won | ||||||||||||||||
As of and for the three-month period ended March 31, 2025 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales | Profit (loss) for the period |
||||||||||||
Hee Mang Sunlight Power Co., Ltd. |
2,366 | 142 | 13 | |||||||||||||
Fujeij Wind Power Company |
250,945 | 172,780 | | 4,083 | ||||||||||||
KOSPO Youngnam Power Co., Ltd. |
375,129 | 265,057 | 102,675 | 2,793 | ||||||||||||
Chitose Solar Power Plant LLC |
93,815 | 90,102 | 3,369 | (247 | ) | |||||||||||
KEPCO ES Co., Ltd. |
318,979 | 12,629 | 2,105 | (255 | ) | |||||||||||
KEPCO Solar Co., Ltd. |
241,514 | 32,145 | 5,882 | 2,091 | ||||||||||||
KOSPO Power Services Ltda. |
8,268 | 6,619 | 4,116 | 548 | ||||||||||||
Energy New Industry Specialized Investment Private Investment Trust (*3) |
477,832 | 2,104 | | 1,381 | ||||||||||||
KOEN Bylong Pty., Ltd. |
15 | 173 | | | ||||||||||||
KOMIPO Bylong Pty., Ltd. |
16 | 180 | | (7 | ) | |||||||||||
KOWEPO Bylong Pty., Ltd. |
15 | 175 | | (6 | ) | |||||||||||
KOSPO Bylong Pty., Ltd. |
190 | 421 | | | ||||||||||||
EWP Bylong Pty., Ltd. |
15 | 14 | | | ||||||||||||
KOWEPO Lao International |
17,438 | 677 | 3,042 | 1,540 | ||||||||||||
KEPCO Mangilao Holdings LLC |
99,393 | 52,560 | 216 | 7 | ||||||||||||
Mangilao Investment LLC |
222,507 | 18 | | | ||||||||||||
KEPCO Mangilao Solar, LLC |
225,562 | 233 | 4,793 | 1,198 | ||||||||||||
Jeju Hanlim Offshore Wind Co., Ltd. |
610,034 | 551,878 | 8,683 | (7,817 | ) | |||||||||||
PT. Siborpa Eco Power |
13,832 | 4 | | (13 | ) | |||||||||||
PT. Korea Energy Indonesia |
8,261 | 5,458 | 421 | (720 | ) | |||||||||||
KOLAT SpA |
50,980 | 701 | 240 | (329 | ) | |||||||||||
KEPCO California, LLC |
52,545 | 7,446 | 343 | 44 | ||||||||||||
KEPCO Mojave Holdings, LLC |
101,866 | 91,763 | | (1,126 | ) | |||||||||||
Incheon Fuel Cell Co., Ltd. |
246,907 | 233,382 | 20,390 | (2,448 | ) | |||||||||||
KOEN Service Co., Ltd. |
7,905 | 5,024 | 10,064 | (45 | ) | |||||||||||
KOMIPO Service Co., Ltd. |
8,867 | 5,025 | 10,240 | 353 | ||||||||||||
KOWEPO Service Co., Ltd. |
9,064 | 5,341 | 10,529 | 256 | ||||||||||||
KOSPO Service Co., Ltd. |
7,087 | 4,142 | 8,578 | 338 | ||||||||||||
EWP Service Co., Ltd. |
5,462 | 3,858 | 6,959 | 132 | ||||||||||||
PT. KOMIPO Energy Indonesia |
4,216 | 368 | 1,085 | 51 | ||||||||||||
KNF partners Co., Ltd. |
2,389 | 850 | 1,187 | (154 | ) | |||||||||||
KOSPO USA Inc. |
874,251 | 175 | | 519 | ||||||||||||
KOSPO Niles LLC (formerly, Nambu USA LLC) |
325,811 | 498 | | (505 | ) | |||||||||||
Tamra Offshore Wind Power Co., Ltd. |
109,339 | 71,732 | 3,503 | (330 | ) | |||||||||||
KEPCO MCS Co., Ltd. |
86,251 | 64,197 | 67,980 | (4,370 | ) | |||||||||||
KEPCO FMS Co., Ltd. |
22,589 | 20,644 | 32,086 | 4,314 | ||||||||||||
Firstkeepers Co., Ltd. |
27,617 | 16,295 | 25,025 | 2,272 | ||||||||||||
Secutec Co., Ltd. |
16,071 | 10,918 | 20,152 | (10 | ) | |||||||||||
SE Green Energy Co., Ltd. |
120,312 | 92,339 | 9,550 | (527 | ) | |||||||||||
Mangilao Intermediate Holdings LLC |
225,784 | 126,521 | | (3,701 | ) | |||||||||||
KEPCO CSC Co., Ltd. |
16,144 | 9,772 | 11,386 | 458 | ||||||||||||
KOAK Power Limited |
16,702 | 203 | | 16 | ||||||||||||
KOMIPO Europe B.V. |
89,363 | 155 | 292 | (155 | ) | |||||||||||
Haenanum Energy Fund |
7,414 | 12 | | (9 | ) | |||||||||||
Paju Ecoenergy Co., Ltd. |
58,628 | 2,430 | 3,574 | (309 | ) | |||||||||||
Guam Ukudu Power LLC |
907,515 | 922,583 | 3,863 | 3,586 | ||||||||||||
K-SOLAR SHINAN Co., Ltd. |
275,827 | 261,064 | 6,929 | (1,082 | ) |
48
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
16. | Consolidated Subsidiaries, Continued |
(3) | The summarized financial information of consolidated subsidiaries as of and for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 is as follows, continued: |
In millions of won | ||||||||||||||||
As of and for the three-month period ended March 31, 2025 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales | Profit (loss) for the period |
||||||||||||
KPS Partners Co., Ltd. |
2,384 | 3,965 | 274 | |||||||||||||
KEPCO E&C Service Co., Ltd. |
9,037 | 1,868 | 4,558 | 471 | ||||||||||||
Moha solar Co., Ltd. |
25,941 | 28,464 | | (77 | ) | |||||||||||
Ogiri Solar Power Co., Ltd. |
1,073 | 24 | | (6 | ) | |||||||||||
KHNP USA LLC |
2,423 | 578 | 314 | 79 | ||||||||||||
KOMIPO Vanphong Power Service LLC |
40,260 | 1,672 | 7,932 | 3,267 | ||||||||||||
Energy Innovation Fund I |
40,255 | 1,120 | | (239 | ) | |||||||||||
KHNP Chile SpA |
6,027 | 4,786 | | (22 | ) | |||||||||||
Yeong Yang Apollon Photovoltaic Co., Ltd. |
1,421 | 1,304 | 44 | 19 | ||||||||||||
Yeong Yang Corporation Co., Ltd. |
1,400 | 1,293 | 42 | 18 | ||||||||||||
SolarVader Co., Ltd. |
1,411 | 1,297 | 43 | 18 | ||||||||||||
Yeong Yang Innovation Co., Ltd. |
1,399 | 1,293 | 38 | 13 | ||||||||||||
Yeong Yang Horus Photovoltaic Co., Ltd. |
1,386 | 1,294 | 36 | 12 | ||||||||||||
Yeong Yang Solar Management Co., Ltd. |
1,415 | 1,297 | 46 | 21 | ||||||||||||
LSG Hydro Power Limited |
547 | 8 | | (72 | ) | |||||||||||
KOEN Bio Co., Ltd. |
1,333 | 801 | 510 | 35 | ||||||||||||
KOMIPO Iberian Solar Group, S.L.U. |
80,662 | 72,866 | | 357 | ||||||||||||
Jeongam Wind Power Co., Ltd. |
70,466 | 60,351 | 2,352 | (487 | ) | |||||||||||
KOWEPO Europe B.V. |
36 | 3,685 | | (37 | ) | |||||||||||
Yeongdeok Sunrise Wind Power Co., Ltd. |
115,584 | 87,842 | 4,704 | 1,597 | ||||||||||||
KA Power Limited |
6,501 | 3,344 | | (57 | ) | |||||||||||
Western Power Changgi Solar Co., Ltd. |
43,000 | 36,763 | 1,551 | (218 | ) | |||||||||||
EWP Australia Pty., Ltd. |
66,269 | 453 | | (2,070 | ) | |||||||||||
Columboola Solar Farm Hold Co Pty., Ltd. (*4) |
340,873 | 222,348 | 3,330 | (1,723 | ) | |||||||||||
Digital Innovation Growth Fund |
11,011 | 58 | | 1,248 | ||||||||||||
J Wind First, LLC |
53,704 | 53,704 | 675 | | ||||||||||||
KEPCO Holding Company |
3,722 | | | | ||||||||||||
KEPCO for Maintenance Company |
13,369 | 9,982 | 1,987 | 1,171 | ||||||||||||
KOSPO Trumbull LLC |
368,608 | | | (10,263 | ) | |||||||||||
Changjuk Wind Power Co., Ltd. |
25,035 | 2,973 | 2,671 | 81 | ||||||||||||
Chile Solar JV SpA |
97,183 | 77,598 | 2,356 | 4,252 | ||||||||||||
KEPCO KPS South Africa Pty., Ltd. |
12,997 | 5,726 | 6,525 | 1,051 | ||||||||||||
KOWEPO Holding Limited |
9,036 | 898 | | (62 | ) | |||||||||||
KOSPO Rutile, LLC |
3,226 | | | | ||||||||||||
Sprott Chile Solar I SpA |
8,661 | 25 | | 2 |
(*1) | Financial information of EWP America Inc. includes that of 4 other subsidiaries, EWP Renewable Corporation, California Power Holdings LLC, EWP ESS Holdings, LLC, and Fairhaven ESS LLC. |
(*2) | Financial information of KOMIPO America Inc. includes that of 17 other subsidiaries including Elara Equity Holdings, LLC and CVS Equity Holdings, LLC. |
(*3) | Financial information of Energy New Industry Specialized Investment Private Investment Trust includes that of 6 other subsidiaries, BSK E-New Industry Fund VII, e-New Industry LB Fund 1, Songhyun e-New Industry Fund, BSK E-New Industry Fund X, UI Carbon-Neutrality Fund, and Magna Energy New Industrial Fund. |
(*4) | Financial information of Columboola Solar Farm Hold Co Pty., Ltd. includes that of 3 other subsidiaries including Columboola Solar Farm Nominees Pty., Ltd. |
49
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
16. | Consolidated Subsidiaries, Continued |
(3) | The summarized financial information of consolidated subsidiaries as of and for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 is as follows, continued: |
In millions of won | ||||||||||||||||
As of and for the year ended December 31, 2024 |
||||||||||||||||
Subsidiaries |
Total assets | Total liabilities |
Sales | Profit (loss) for the period |
||||||||||||
Korea Hydro & Nuclear Power Co., Ltd. |
47,082,862 | 13,447,880 | 567,267 | |||||||||||||
Korea South-East Power Co., Ltd. |
13,203,109 | 6,447,903 | 6,527,922 | 382,336 | ||||||||||||
Korea Midland Power Co., Ltd. |
14,849,596 | 9,513,087 | 7,088,426 | 225,196 | ||||||||||||
Korea Western Power Co., Ltd. |
13,309,836 | 7,708,730 | 6,193,922 | 361,725 | ||||||||||||
Korea Southern Power Co., Ltd. |
13,184,059 | 7,101,465 | 6,430,487 | 311,530 | ||||||||||||
Korea East-West Power Co., Ltd. |
12,287,969 | 5,592,569 | 5,322,832 | 467,885 | ||||||||||||
KEPCO Engineering & Construction Company, Inc. |
945,384 | 367,910 | 553,363 | 58,513 | ||||||||||||
KEPCO Plant Service & Engineering Co., Ltd. |
1,675,776 | 355,479 | 1,534,269 | 170,967 | ||||||||||||
KEPCO Nuclear Fuel Co., Ltd. |
1,060,367 | 562,604 | 397,595 | 48,061 | ||||||||||||
KEPCO KDN Co., Ltd. |
846,361 | 222,119 | 781,646 | 215,791 | ||||||||||||
KEPCO International HongKong Ltd. |
149,757 | 1,611 | | 7,596 | ||||||||||||
KEPCO International Philippines Inc. |
13,720 | 78 | | 40,427 | ||||||||||||
KEPCO Gansu International Ltd. |
8,233 | 693 | | (5 | ) | |||||||||||
KEPCO Philippines Holdings Inc. |
202,810 | 173 | | 49,999 | ||||||||||||
KEPCO Philippines Corporation |
2,990 | 4 | | 120 | ||||||||||||
KEPCO Ilijan Corporation |
58,752 | 615 | | 4,549 | ||||||||||||
KEPCO Neimenggu International Ltd. |
323,519 | 4,839 | | 10,891 | ||||||||||||
KEPCO Shanxi International Ltd. |
811,971 | 366,377 | | 13,677 | ||||||||||||
KOMIPO Global Pte Ltd. |
454,052 | 2,716 | | 15,618 | ||||||||||||
KEPCO Netherlands B.V. |
155,632 | 109 | | 4,237 | ||||||||||||
KEPCO Australia Pty., Ltd. |
226 | | | (4,017 | ) | |||||||||||
KOSEP Australia Pty., Ltd. |
55,461 | 7,847 | 31,935 | 10,139 | ||||||||||||
KOMIPO Australia Pty., Ltd. |
94,760 | 3,214 | 31,935 | 6,253 | ||||||||||||
KOWEPO Australia Pty., Ltd. |
93,353 | 2,736 | 31,935 | 4,978 | ||||||||||||
KOSPO Australia Pty., Ltd. |
39,606 | 3,221 | 31,935 | 8,768 | ||||||||||||
KEPCO Middle East Holding Company |
136,740 | 129,721 | | (7,668 | ) | |||||||||||
Qatrana Electric Power Company |
554,387 | 207,773 | 28,465 | 24,062 | ||||||||||||
KHNP Canada Energy Ltd. |
180,220 | 20,431 | | 506 | ||||||||||||
KEPCO Bylong Australia Pty., Ltd. |
45,420 | 552,861 | | (69,620 | ) | |||||||||||
Korea Waterbury Uranium Limited Partnership |
20,773 | 62 | | (142 | ) | |||||||||||
KEPCO Holdings de Mexico |
670 | 3,025 | | (1,032 | ) | |||||||||||
KST Electric Power Company, S.A.P.I. de C.V. |
654,086 | 532,766 | 67,656 | 24,713 | ||||||||||||
KEPCO Energy Service Company |
2,257 | 1,198 | 9,361 | 146 | ||||||||||||
KEPCO Netherlands S3 B.V. |
81,554 | 19,084 | | 978 | ||||||||||||
PT. KOMIPO Pembangkitan Jawa Bali |
18,014 | 3,684 | 21,567 | 969 | ||||||||||||
PT. Cirebon Power Service |
3,004 | 823 | 10,515 | 586 | ||||||||||||
KOWEPO International Corporation |
| 11 | | | ||||||||||||
KOSPO Jordan LLC |
36,620 | 22,271 | 17,477 | 4,312 | ||||||||||||
EWP America Inc. (*1) |
49,381 | 3,120 | 14,888 | 332 | ||||||||||||
KNF Canada Energy Limited |
2,337 | 30 | | (67 | ) | |||||||||||
EWP Barbados 1 SRL |
469,387 | 1,463 | | 28,937 | ||||||||||||
Gyeonggi Green Energy Co., Ltd. |
160,060 | 226,650 | 60,769 | (31,941 | ) | |||||||||||
PT. Tanggamus Electric Power |
232,963 | 155,119 | 6,136 | 4,216 | ||||||||||||
Gyeongju Wind Power Co., Ltd. |
87,987 | 41,547 | 18,550 | 5,817 | ||||||||||||
KOMIPO America Inc. (*2) |
633,218 | 328,237 | 18,806 | 9,662 | ||||||||||||
PT. EWP Indonesia |
101,015 | 84 | | 6,115 | ||||||||||||
KEPCO Netherlands J3 B.V. |
174,130 | 15,748 | | 7,378 | ||||||||||||
Korea Offshore Wind Power Co., Ltd. |
336,687 | 131,463 | 41,489 | 14,607 | ||||||||||||
Global One Pioneer B.V. |
150 | 64 | | (130 | ) | |||||||||||
Global Energy Pioneer B.V. |
363 | 69 | | (131 | ) | |||||||||||
Mira Power Limited |
443,556 | 332,629 | 4,213 | 11,499 | ||||||||||||
KOSEP Material Co., Ltd. |
6,111 | 539 | 5,016 | 1,108 | ||||||||||||
Commerce and Industry Energy Co., Ltd. |
65,954 | 25,841 | 35,054 | (3,638 | ) | |||||||||||
KEPCO KPS Philippines Corp. |
6,403 | 594 | 7,372 | 422 | ||||||||||||
KOSPO Chile SpA |
186,200 | 83,705 | | (1,185 | ) |
50
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
16. | Consolidated Subsidiaries, Continued |
(3) | The summarized financial information of consolidated subsidiaries as of and for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 is as follows, continued: |
In millions of won | ||||||||||||||||
As of and for the year ended December 31, 2024 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales | Profit (loss) for the period |
||||||||||||
Hee Mang Sunlight Power Co., Ltd. |
2,355 | 567 | 46 | |||||||||||||
Fujeij Wind Power Company |
245,967 | 171,610 | | 14,962 | ||||||||||||
KOSPO Youngnam Power Co., Ltd. |
371,946 | 257,626 | 412,037 | 10,275 | ||||||||||||
Chitose Solar Power Plant LLC |
93,435 | 78,709 | 14,453 | 2,553 | ||||||||||||
KEPCO ES Co., Ltd. |
318,648 | 6,087 | 6,384 | 8,758 | ||||||||||||
KEPCO Solar Co., Ltd. |
240,555 | 29,240 | 20,788 | 6,210 | ||||||||||||
KOSPO Power Services Ltda. |
8,118 | 6,363 | 17,005 | 1,924 | ||||||||||||
Energy New Industry Specialized Investment Private Investment Trust (*3) |
483,585 | 3,358 | | 22,608 | ||||||||||||
KOEN Bylong Pty., Ltd. |
15 | 165 | | (12 | ) | |||||||||||
KOMIPO Bylong Pty., Ltd. |
15 | 172 | | (17 | ) | |||||||||||
KOWEPO Bylong Pty., Ltd. |
15 | 168 | | (17 | ) | |||||||||||
KOSPO Bylong Pty., Ltd. |
202 | 425 | | (57 | ) | |||||||||||
EWP Bylong Pty., Ltd. |
15 | 13 | | 2 | ||||||||||||
KOWEPO Lao International |
17,335 | 2,247 | 11,891 | 4,823 | ||||||||||||
KEPCO Mangilao Holdings LLC |
99,669 | 52,732 | 810 | (7,804 | ) | |||||||||||
Mangilao Investment LLC |
224,646 | 18 | | | ||||||||||||
KEPCO Mangilao Solar, LLC |
226,509 | 247 | 16,907 | 3,634 | ||||||||||||
Jeju Hanlim Offshore Wind Co., Ltd. |
590,613 | 524,640 | 10,872 | (5,067 | ) | |||||||||||
PT. Siborpa Eco Power |
13,877 | 3 | | (38 | ) | |||||||||||
PT. Korea Energy Indonesia |
9,146 | 5,524 | 4,550 | 1,171 | ||||||||||||
KOLAT SpA |
49,452 | 406 | 2,880 | 1,090 | ||||||||||||
KEPCO California, LLC |
52,627 | 7,464 | 645 | (507 | ) | |||||||||||
KEPCO Mojave Holdings, LLC |
101,912 | 90,646 | | (3,950 | ) | |||||||||||
Incheon Fuel Cell Co., Ltd. |
249,022 | 233,049 | 91,097 | (5,805 | ) | |||||||||||
KOEN Service Co., Ltd. |
10,072 | 7,186 | 39,482 | 323 | ||||||||||||
KOMIPO Service Co., Ltd. |
8,123 | 4,728 | 38,415 | 657 | ||||||||||||
KOWEPO Service Co., Ltd. |
8,422 | 6,678 | 40,875 | 314 | ||||||||||||
KOSPO Service Co., Ltd. |
7,199 | 4,593 | 32,422 | 949 | ||||||||||||
EWP Service Co., Ltd. |
5,291 | 3,851 | 27,101 | 27 | ||||||||||||
PT. KOMIPO Energy Indonesia |
5,177 | 1,273 | 6,433 | 874 | ||||||||||||
KNF partners Co., Ltd. |
2,875 | 1,182 | 6,700 | 286 | ||||||||||||
KOSPO USA Inc. |
725,984 | 321 | | (6,099 | ) | |||||||||||
KOSPO Niles LLC (formerly, Nambu USA LLC) |
326,651 | 51 | | 9,947 | ||||||||||||
Tamra Offshore Wind Power Co., Ltd. |
112,747 | 74,809 | 19,937 | 1,551 | ||||||||||||
KEPCO MCS Co., Ltd. |
94,305 | 67,881 | 292,011 | (9,033 | ) | |||||||||||
KEPCO FMS Co., Ltd. |
16,330 | 18,815 | 108,560 | 1,126 | ||||||||||||
Firstkeepers Co., Ltd. |
24,800 | 13,930 | 95,836 | 4,546 | ||||||||||||
Secutec Co., Ltd. |
17,416 | 11,980 | 78,011 | 1,968 | ||||||||||||
SE Green Energy Co., Ltd. |
126,012 | 93,330 | 41,251 | 178 | ||||||||||||
Mangilao Intermediate Holdings LLC |
230,079 | 126,833 | | (1,277 | ) | |||||||||||
KEPCO CSC Co., Ltd. |
17,430 | 11,516 | 49,443 | 2,944 | ||||||||||||
KOAK Power Limited |
16,961 | 322 | | (75 | ) | |||||||||||
KOMIPO Europe B.V. |
84,899 | 123 | 890 | (6,403 | ) | |||||||||||
Haenanum Energy Fund |
7,415 | 3 | 493 | 445 | ||||||||||||
Paju Ecoenergy Co., Ltd. |
61,836 | 2,635 | 16,306 | 697 | ||||||||||||
Guam Ukudu Power LLC |
940,137 | 960,812 | 112,782 | (39,280 | ) | |||||||||||
K-SOLAR SHINAN Co., Ltd. |
279,204 | 263,030 | 34,148 | 907 |
51
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
16. | Consolidated Subsidiaries, Continued |
(3) | The summarized financial information of consolidated subsidiaries as of and for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 is as follows, continued: |
In millions of won | ||||||||||||||||
As of and for the year ended December 31, 2024 |
||||||||||||||||
Subsidiaries |
Total assets |
Total liabilities |
Sales | Profit (loss) for the period |
||||||||||||
KPS Partners Co., Ltd. |
2,298 | 14,053 | 487 | |||||||||||||
KEPCO E&C Service Co., Ltd. |
8,437 | 1,738 | 16,861 | 1,578 | ||||||||||||
Moha solar Co., Ltd. |
25,946 | 28,391 | | (273 | ) | |||||||||||
Ogiri Solar Power Co., Ltd. |
1,077 | 21 | 77 | 55 | ||||||||||||
KHNP USA LLC |
2,170 | 400 | 1,196 | 186 | ||||||||||||
KOMIPO Vanphong Power Service LLC |
39,147 | 3,592 | 26,235 | 9,951 | ||||||||||||
Energy Innovation Fund I |
40,554 | 894 | | (899 | ) | |||||||||||
KHNP Chile SpA |
6,081 | 4,818 | | (60 | ) | |||||||||||
Yeong Yang Apollon Photovoltaic Co., Ltd. |
1,422 | 1,324 | 194 | (4 | ) | |||||||||||
Yeong Yang Corporation Co., Ltd. |
1,403 | 1,314 | 190 | (12 | ) | |||||||||||
SolarVader Co., Ltd. |
1,413 | 1,317 | 195 | (12 | ) | |||||||||||
Yeong Yang Innovation Co., Ltd. |
1,407 | 1,314 | 188 | 1 | ||||||||||||
Yeong Yang Horus Photovoltaic Co., Ltd. |
1,395 | 1,314 | 184 | (3 | ) | |||||||||||
Yeong Yang Solar Management Co., Ltd. |
1,415 | 1,318 | 198 | (23 | ) | |||||||||||
LSG Hydro Power Limited |
629 | 12 | | (187 | ) | |||||||||||
KOEN Bio Co., Ltd. |
1,179 | 683 | 1,570 | 90 | ||||||||||||
KOMIPO Iberian Solar Group, S.L.U. |
76,858 | 69,709 | | (3,786 | ) | |||||||||||
Jeongam Wind Power Co., Ltd. |
70,772 | 60,170 | 7,094 | (2,113 | ) | |||||||||||
KOWEPO Europe B.V. |
35 | 3,511 | | (181 | ) | |||||||||||
Yeongdeok Sunrise Wind Power Co., Ltd. |
112,863 | 87,437 | 7,717 | 3,555 | ||||||||||||
KA Power Limited |
6,620 | 3,375 | | (207 | ) | |||||||||||
Western Power Changgi Solar Co., Ltd. |
43,393 | 36,938 | 6,461 | 321 | ||||||||||||
EWP Australia Pty., Ltd. |
67,756 | 358 | | 12,457 | ||||||||||||
Columboola Solar Farm Hold Co Pty., Ltd. (*4) |
342,603 | 222,480 | 8,349 | 20,622 | ||||||||||||
Digital Innovation Growth Fund |
11,989 | 172 | | 1,745 | ||||||||||||
J Wind First, LLC |
54,456 | 54,456 | 2,992 | | ||||||||||||
KEPCO Holding Company |
3,727 | | | (35 | ) | |||||||||||
KEPCO for Maintenance Company |
12,192 | 10,078 | 2,726 | 1,838 | ||||||||||||
KOSPO Trumbull LLC |
336,425 | | | | ||||||||||||
Changjuk Wind Power Co., Ltd. |
25,434 | 2,815 | 5,983 | 686 | ||||||||||||
Chile Solar JV SpA |
96,796 | 81,288 | 9,862 | (5,411 | ) | |||||||||||
KEPCO KPS South Africa Pty., Ltd. |
10,784 | 4,688 | 19,713 | 266 | ||||||||||||
KOWEPO Holding Limited |
9,108 | 888 | | 7,679 | ||||||||||||
KOSPO Rutile, LLC |
147 | | | | ||||||||||||
Sprott Chile Solar I SpA |
8,682 | 27 | | 1 |
(*1) | Financial information of EWP America Inc. includes that of 4 other subsidiaries, EWP Renewable Corporation, California Power Holdings LLC, EWP ESS Holdings, LLC, and Fairhaven ESS LLC. |
(*2) | Financial information of KOMIPO America Inc. includes that of 17 other subsidiaries including Elara Equity Holdings, LLC and CVS Equity Holdings, LLC. |
(*3) | Financial information of Energy New Industry Specialized Investment Private Investment Trust includes that of 6 other subsidiaries, BSK E-New Industry Fund VII, e-New Industry LB Fund 1, Songhyun e-New Industry Fund, BSK E-New Industry Fund X, UI Carbon-Neutrality Fund, and Magna Energy New Industrial Fund. |
(*4) | Financial information of Columboola Solar Farm Hold Co Pty., Ltd. includes that of 3 other subsidiaries including Columboola Solar Farm Nominees Pty., Ltd. |
52
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
16. | Consolidated Subsidiaries, Continued |
(4) | Significant restrictions on the Groups abilities to its subsidiaries as of March 31, 2025 are as follows: |
Company |
Nature and extent of any significant restrictions | |
Gyeonggi Green Energy Co., Ltd. |
Acquisition or disposal of assets of more than | |
KOSPO Youngnam Power Co., Ltd. |
Dividends may be payable only when all conditions of the loan agreement are satisfied. The Groups shares cannot be wholly or partially transferred without prior written consent of financial institutions. | |
Jeongam Wind Power Co., Ltd. |
Dividends may be payable only when all conditions of the loan agreement are satisfied, and prior written consent of financial institutions is obtained. Also, payments to the contracting party may be restricted depending on the financial management priority of the contract. The Groups shares cannot be wholly or partially transferred without prior consent of other stakeholders including shareholders or financial institutions. | |
Incheon Fuel Cell Co., Ltd. |
Acquisition or disposal of assets of more than | |
Gyeongju Wind Power Co., Ltd. |
Dividends and settlement amounts for O&M and renewable energy certificate may be payable only when all conditions of the loan agreement are satisfied, and prior written consent of financial institutions is obtained. | |
Korea Offshore Wind Power Co., Ltd. |
Principals and interest on subordinated loans or dividends and settlement amounts for renewable energy certificate may be payable only when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. The Groups equity interest in the subsidiary may not be transferred either wholly or partially without prior written consent of financial institutions. | |
Jeju Hanlim Offshore Wind Co., Ltd. |
Prior approval from the lender is required when withdrawing funds (major expenditure, REC settlement, dividend payment, etc.) according to the loan agreement. | |
Yeongdeok Sunrise Wind Power Co., Ltd. |
Dividends may be payable only when all conditions of the loan agreement are satisfied. | |
Columboola Solar Farm Hold Co Pty., Ltd. |
Dividends may be payable only when all conditions of the loan agreement are satisfied. | |
Guam Ukudu Power LLC |
Dividends may be payable only when all conditions of the loan agreement are satisfied. Disposing or transferring assets either as a whole or as a part is restricted, and the Groups equity interest in the subsidiary may not be transferred either wholly or partially without prior consent of other stakeholders including financial institutions. | |
Mira Power Limited |
The Groups equity interest may not be transferred either wholly or partially without prior consent of other stakeholders. | |
Chile Solar JV SpA |
The Groups equity interest may not be transferred either wholly or partially without prior consent of other stakeholders. | |
K-SOLAR SHINAN Co., Ltd. |
Dividends may be payable only when all conditions of the loan agreement are satisfied. The Groups equity interest may not be transferred either wholly or partially without prior consent of other stakeholders until five years have elapsed after the commencement of the operation. | |
Western Power Changgi Solar Co., Ltd. |
Principals and interest on subordinated loans or dividends to investors are only payable when all conditions of the loan agreement are satisfied, and prior written consent of financial institutions is obtained. Also, the Groups equity interest may not be transferred either wholly or partially without prior written consent of financial institutions. |
53
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
16. | Consolidated Subsidiaries, Continued |
(4) | Significant restrictions on the Gorups abilities to its subsidiaries as of March 31, 2025 are as follows, continued: |
Company |
Nature and extent of any significant restrictions | |
Chitose Solar Power Plant LLC |
Capital expenditure may be incurred only upon prior consent of financial institutions. The issuance of securities to third parties, including current investors, is restricted, and the amount of paid-in capital cannot either increase, be written off or decrease. | |
Mangilao Intermediate Holdings LLC |
Changes or termination of the O&M contract, and delays in the EPC contract may not be made without the prior written consent of the majority of the lenders, and dividends can be implemented only after repayment of the loan is completed. | |
Fujeij Wind Power Company |
Incurring additional borrowings not specified in the loan agreement, or changing the PPA schedule or the EPC contract without the lenders prior written consent is restricted. Also, commercial operation before acquiring wind turbine is restricted without prior consent from the EPC contractor. In addition, capital acquisition and new share issuance other than dividends payment to investors are restricted. | |
Qatrana Electric Power Company |
Dividends payment, repayment of capital investment, and settlement for O&M can only be made when all conditions of the loan agreement are satisfied and prior consent of financial institutions is obtained. | |
KST Electric Power Company, S.A.P.I. de C.V. |
Disposal of assets exceeding $5 million per year is restricted, and the debt ratio is required to be maintained below 90%. Additionally, capital and cost expenditures that do not meet the conditions in the loan agreement are restricted. |
(5) | As of March 31, 2025, the Group has following commitments unrecognized in relation to its subsidiaries as per its shareholders agreements: |
Company |
Unrecognized commitments | |
Jeongam Wind Power Co., Ltd. |
When the Group requests other shareholders to transfer shares after the completion of the power generation complex, the Group has a right to purchase the shares at fair value. | |
Changjuk Wind Power Co., Ltd. |
When other shareholders want to sell their shares after the performance guarantee period of wind power generators stipulated in the equipment supply contract is completed, the Group has a right to purchase the shares at fair value after consulting with the parties on the timing and size of the acquisition, taking into account financial conditions, business conditions, and other circumstances. | |
Columboola Solar Farm Hold Co Pty., Ltd. |
The Group holds a call option to purchase the shares held by another shareholder at 80% of the stocks valuation in the event of a breach of obligation specified in the shareholder agreement. |
54
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
16. | Consolidated Subsidiaries, Continued |
(6) | Details of non-controlling interests prior to intra-company eliminations as of and for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | ||||||||||||||||||||
As of and for the three-month period ended March 31, 2025 |
||||||||||||||||||||
Description |
KEPCO Ilijan Corporation |
KEPCO Plant Service & Engineering Co., Ltd. |
KEPCO Engineering & Construction Company, Inc. |
Others | Total | |||||||||||||||
Percentage of ownership |
49.00 | % | 49.00 | % | 48.76 | % | ||||||||||||||
Current assets |
1,017,593 | 536,884 | 1,314,356 | 2,926,995 | ||||||||||||||||
Non-current assets |
1,050 | 644,253 | 359,553 | 4,662,464 | 5,667,320 | |||||||||||||||
Current liabilities |
(347 | ) | (414,086 | ) | (287,355 | ) | (1,172,613 | ) | (1,874,401 | ) | ||||||||||
Non-current liabilities |
(254 | ) | (35,958 | ) | (8,516 | ) | (2,638,701 | ) | (2,683,429 | ) | ||||||||||
Net assets |
58,611 | 1,211,802 | 600,566 | 2,165,506 | 4,036,485 | |||||||||||||||
Book value of non-controlling interests |
28,720 | 593,783 | 292,836 | 239,192 | 1,154,531 | |||||||||||||||
Sales |
| 280,689 | 96,419 | 297,920 | 675,028 | |||||||||||||||
Profit for the period |
(53 | ) | 9,923 | 65,903 | 15,094 | 90,867 | ||||||||||||||
Profit for the period attributable to non-controlling interests |
(26 | ) | 4,862 | 32,134 | (3,508 | ) | 33,462 | |||||||||||||
Cash flows from operating activities |
275 | 14,144 | 7,803 | 28,693 | 50,915 | |||||||||||||||
Cash flows from investing activities |
| 25,868 | (6,198 | ) | (50,555 | ) | (30,885 | ) | ||||||||||||
Cash flows from financing activities before dividends to non-controlling interests |
(80 | ) | (7,794 | ) | (231 | ) | 31,300 | 23,195 | ||||||||||||
Dividends to non-controlling interests |
| | | (2,128 | ) | (2,128 | ) | |||||||||||||
Effect of exchange rate fluctuation |
(135 | ) | 175 | 195 | (669 | ) | (434 | ) | ||||||||||||
Net increase in cash and cash equivalents |
60 | 32,393 | 1,569 | 6,641 | 40,663 |
In millions of won | ||||||||||||||||||||
As of and for the year ended 2024 |
||||||||||||||||||||
Description |
KEPCO Ilijan Corporation |
KEPCO Plant Service & Engineering Co., Ltd. |
KEPCO Engineering & Construction Company, Inc. |
Others | Total | |||||||||||||||
Percentage of ownership |
49.00 | % | 49.00 | % | 48.76 | % | ||||||||||||||
Current assets |
1,033,936 | 568,226 | 1,284,969 | 2,945,422 | ||||||||||||||||
Non-current assets |
461 | 641,840 | 377,158 | 4,814,101 | 5,833,560 | |||||||||||||||
Current liabilities |
(280 | ) | (341,918 | ) | (359,629 | ) | (1,282,746 | ) | (1,984,573 | ) | ||||||||||
Non-current liabilities |
(335 | ) | (13,561 | ) | (8,281 | ) | (2,578,521 | ) | (2,600,698 | ) | ||||||||||
Net assets |
58,137 | 1,320,297 | 577,474 | 2,237,803 | 4,193,711 | |||||||||||||||
Book value of non-controlling interests |
28,487 | 646,946 | 281,576 | 490,588 | 1,447,597 | |||||||||||||||
Sales |
| 1,534,269 | 553,363 | 1,032,246 | 3,119,878 | |||||||||||||||
Profit for the period |
4,549 | 170,967 | 58,513 | 120,682 | 354,711 | |||||||||||||||
Profit for the period attributable to non-controlling interests |
2,229 | 83,774 | 28,531 | 15,736 | 130,270 | |||||||||||||||
Cash flows from operating activities |
5,034 | 538,151 | 46,528 | 345,168 | 934,881 | |||||||||||||||
Cash flows from investing activities |
| (379,243 | ) | (31,761 | ) | (195,587 | ) | (606,591 | ) | |||||||||||
Cash flows from financing activities before dividends to non-controlling interests |
(64,696 | ) | (63,535 | ) | (11,104 | ) | (161,447 | ) | (300,782 | ) | ||||||||||
Dividends to non-controlling interests |
(36,759 | ) | (47,584 | ) | (9,552 | ) | (43,321 | ) | (137,216 | ) | ||||||||||
Effect of exchange rate fluctuation |
12,321 | 1,362 | 447 | 28,762 | 42,892 | |||||||||||||||
Net increase (decrease) in cash and cash equivalents |
(84,100 | ) | 49,151 | (5,442 | ) | (26,425 | ) | (66,816 | ) |
55
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
16. | Consolidated Subsidiaries, Continued |
(7) | Changes in goodwill |
(i) Details of goodwill as of March 31, 2025 and December 31, 2024 are as follows:
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||
Acquisition cost |
101,761 | |||||||
Less: accumulated impairment |
(2,582 | ) | (2,582 | ) | ||||
|
|
|
|
|||||
Carrying book value |
99,179 | |||||||
|
|
|
|
(ii) Changes in goodwill for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows:
In millions of won | For the three-month period ended March 31, 2025 | |||||||||||||||||||||||
Beginning | Increase | Decrease | Impairment | Others | Ending | |||||||||||||||||||
Acquisition cost |
| | | 68 | 101,829 | |||||||||||||||||||
Less: accumulated impairment |
(2,582 | ) | | | | | (2,582 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Carrying book value |
| | | 68 | 99,247 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
In millions of won | For the year ended December 31, 2024 | |||||||||||||||||||||||
Beginning | Increase | Decrease | Impairment | Others | Ending | |||||||||||||||||||
Acquisition cost |
| | | 23 | 101,761 | |||||||||||||||||||
Less: accumulated impairment |
(2,582 | ) | | | | | (2,582 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Carrying book value |
| | | 23 | 99,179 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(8) | Disposals of subsidiaries |
The Group has completed the liquidation process of PT. KOWEPO Sumsel Operation and Maintenance Services and KEPCO Lebanon SARL for the year ended December 31, 2024.
56
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures |
(1) | Investments in associates and joint ventures as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | ||||||||||||||||||
March 31, 2025 |
||||||||||||||||||
Investees |
Key operation activities |
Location | Percentage of ownership |
Acquisition cost |
Book value |
|||||||||||||
<Associates> |
||||||||||||||||||
Korea Gas Corporation (*1) |
Importing and wholesaling LNG | Korea | 20.47% | 2,339,018 | ||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
Electricity metering and others | Korea | 29.00% | 4,727 | 31,510 | |||||||||||||
Hyundai Green Power Co., Ltd. |
Power generation equipment consignment and operation service |
Korea | 29.00% | 88,885 | 84,367 | |||||||||||||
Korea Power Exchange (*2) |
Management of power market and others | Korea | 100.00% | 127,839 | 272,309 | |||||||||||||
Daeryun Power Co., Ltd.(*3) |
Power generation | Korea | 6.85% | 46,373 | 32,875 | |||||||||||||
SPC Power Corporation (*4) |
Power generation | Philippines | 38.00% | 20,635 | 108,992 | |||||||||||||
Gemeng International Energy Co., Ltd. |
Power generation | China | 42.00% | 516,007 | 748,277 | |||||||||||||
PT. Cirebon Electric Power |
Power generation | Indonesia | 27.50% | 40,365 | 159,682 | |||||||||||||
PT Wampu Electric Power |
Power generation | Indonesia | 46.00% | 21,292 | 38,093 | |||||||||||||
PT. Bayan Resources TBK |
Resources development | Indonesia | 20.00% | 615,860 | 764,687 | |||||||||||||
S-Power Co., Ltd. |
Power generation | Korea | 49.00% | 132,300 | 188,613 | |||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
Power generation | Laos | 25.00% | 87,426 | 73,870 | |||||||||||||
Goseong Green Power Co., Ltd. |
Power generation | Korea | 29.00% | 262,740 | 288,386 | |||||||||||||
Gangneung Eco Power Co., Ltd. |
Power generation | Korea | 29.00% | 261,000 | 237,846 | |||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
Power generation | Korea | 40.00% | 72,000 | 144,103 | |||||||||||||
Dongducheon Dream Power Co., Ltd. (*5) |
Power generation | Korea | 33.61% | 148,105 | 92,100 | |||||||||||||
GS Donghae Electric Power Co., Ltd. |
Power generation | Korea | 34.00% | 204,000 | 272,350 | |||||||||||||
Nepal Water & Energy Development Company Private Limited (*6, 15) |
Construction and operation of utility plant | Nepal | 66.10% | 110,332 | 180,274 | |||||||||||||
Indeck Niles Development, LLC |
Holding company | USA | 50.00% | 249,274 | 367,461 | |||||||||||||
Saemangeum Sebit Power Plant Co., Ltd. (*7) |
Power generation | Korea | 55.14% | 21,037 | 37,220 | |||||||||||||
PT. Cirebon Energi Prasarana (*8) |
Power generation | Indonesia | 10.00% | 26,710 | 98,867 | |||||||||||||
Others (Taebaek Guinemi Wind Power Co., Ltd. and 80 others) |
247,675 | 279,166 | ||||||||||||||||
|
|
|
|
|||||||||||||||
3,399,082 | 6,840,066 | |||||||||||||||||
|
|
|
|
|||||||||||||||
<Joint ventures> |
||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
Holding company | Netherland | 49.00% | 44,405 | 83,801 | |||||||||||||
KEPCO SPC Power Corporation (*4,9) |
Construction and operation of utility plant | Philippines | 60.00% | 94,579 | 157,375 | |||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
Power generation | China | 40.00% | 121,928 | 208,660 | |||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
Power generation | China | 40.00% | 39,872 | 49,085 | |||||||||||||
Rabigh Electricity Company (*10) |
Power generation | Saudi Arabia | 40.00% | 109,743 | 277,467 | |||||||||||||
Jamaica Public Service Company Limited |
Power generation | Jamaica | 40.00% | 301,910 | 413,030 | |||||||||||||
Amman Asia Electric Power Company (*9) |
Power generation | Jordan | 60.00% | 111,476 | 270,219 | |||||||||||||
Chun-cheon Energy Co., Ltd. |
Power generation | Korea | 29.90% | 52,700 | 37,216 | |||||||||||||
Nghi Son 2 Power LLC |
Power generation | Vietnam | 50.00% | 175,261 | 552,622 | |||||||||||||
Kelar S.A. (*9) |
Power generation | Chile | 65.00% | 78,060 | 152,277 | |||||||||||||
PT. Tanjung Power Indonesia |
Power generation | Indonesia | 35.00% | 57,039 | 100,017 | |||||||||||||
Barakah One Company (*11) |
Power generation | UAE | 18.00% | 1,794,166 | 1,650,135 | |||||||||||||
Daegu Green Power Co., Ltd. (*12) |
Power generation | Korea | 29.00% | 46,225 | 32,005 | |||||||||||||
South Jamaica Power Company Limited |
Power generation | Jamaica | 20.00% | 20,430 | 49,791 | |||||||||||||
RE Holiday Holdings LLC |
Power generation | USA | 50.00% | 42,948 | 87,902 | |||||||||||||
RE Pioneer Holdings LLC |
Power generation | USA | 50.00% | 27,891 | 55,174 | |||||||||||||
RE Barren Ridge 1 Holdings LLC |
Power generation | USA | 50.00% | 28,021 | 58,220 | |||||||||||||
Solar Philippines Calatagan Corporation |
Power generation | Philippines | 38.00% | 47,903 | 59,150 | |||||||||||||
Pulau Indah Power Plant Sdn. Bhd. |
Power generation | Malaysia | 25.00% | 39,052 | 50,975 | |||||||||||||
PT Barito Wahana Tenaga |
Power generation | Indonesia | 30.61% | 59,574 | 216,558 | |||||||||||||
Cheongna Energy Co., Ltd. (*13) |
Generating and distributing vapor and hot/cold water | Korea | 50.10% | 49,344 | 63,828 |
57
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(1) | Investments in associates and joint ventures as of March 31, 2025 and December 31, 2024 are as follows, continued: |
In millions of won | ||||||||||||||
March 31, 2025 |
||||||||||||||
Investees |
Key operation activities |
Location | Percentage of ownership |
Acquisition cost |
Book value |
|||||||||
<Joint ventures> |
||||||||||||||
Naepo Green Energy Co., Ltd. |
Power generation | Korea | 29.20% | 43,954 | ||||||||||
OneEnergy Asia Limited |
Power generation | Vietnam | 40.00% | 277,887 | 475,705 | |||||||||
Prime Swedish Holding AB |
Holding company | Sweden | 45.00% | 35,410 | 38,965 | |||||||||
Namyangju Combined Heat and Power Co., Ltd. (*13) |
Generating and distributing vapor and hot/cold water | Korea | 70.10% | 124,077 | 120,712 | |||||||||
Trumbull Development Partners, LLC (*14) |
Holding company | USA | 56.23% | 337,898 | 381,829 | |||||||||
Others (Dangjin Eco Power Co., Ltd. and 91 others) |
654,147 | 658,429 | ||||||||||||
|
|
|
|
|||||||||||
4,801,146 | 6,345,101 | |||||||||||||
|
|
|
|
|||||||||||
13,185,167 | ||||||||||||||
|
|
|
|
(*1) | The effective percentage of ownership, including the effect of hybrid bond, is 21.66%. |
(*2) | The effective percentage of ownership is 100%. However, the Government regulates the Groups ability to make operating and financial decisions over the entity, as the Government requires maintaining arms-length transactions between KPX and the Groups other subsidiaries. Accordingly, the entity is not classified as a consolidated subsidiary. The Group can exercise significant influence by virtue of right to nominate directors to the board of directors of the entity. |
(*3) | The effective percentage of ownership is less than 20%. However, the Group can exercise significant influence by virtue of its contractual right to appoint directors to the board of directors of the entity, and by strict decision criteria of the Groups financial and operating policy of the board of directors. |
(*4) | The Group is planning to sell its investment in SPC Power Corporation, KEPCO SPC Power Corporation and time or proceeds of sales are not specified as of March 31, 2025. |
(*5) | The effective percentage of ownership is 34.01% considering the conversion of redeemable convertible preferred stock into ordinary stock. |
(*6) | The effective percentage of ownership is more than 50% but the Group does not hold control over the entity according to the shareholders agreement. Accordingly, the entity is classified as an associate. |
(*7) | The effective percentage of ownership is more than 50% but the Group does not hold control over relevant business while it exercises significant influence by participating in the Investment Decision Committee. Accordingly, the entity is classified as an associate. |
(*8) | The effective percentage of ownership is less than 20%. However, the entity is classified as an associate because the Group exercises significant influence over the decisions related to finance and operation. |
(*9) | The effective percentage of ownership is more than 50%. However, according to the shareholders agreement, all critical financial and operating decisions must be agreed to by all ownership parties and the Group can exercise same voting rights as other shareholders at the board of directors. Accordingly, the entities are classified as joint ventures. |
(*10) | The effective percentage of ownership is less than 50%. However, all critical financial and operating decisions must be agreed to by all ownership parties. Accordingly, the entities are classified as joint ventures. |
(*11) | The effective percentage of ownership is less than 50%. However, decisions in relevant activities must be agreed by all ownership parties. Accordingly, the entity is classified as joint ventures. |
(*12) | Although the nominal percentage of ownership is 29%, the effective percentage of ownership is 54.24%, considering the interest of financial investors as a liability component. |
(*13) | Although the Groups effective percentage of ownership is more than 50%, the entity is classified as a joint venture since the entitys material financial and operational decisions require unanimous agreement of members in the board of directors. |
(*14) | Although the Group holds more than 50% of the equity interest, the investee has been classified as a joint venture, considering the minimum voting rights required by the representative committee under the joint shareholders agreement for decisions on significant financial and operating policies. |
(*15) | The Groups ownership interest was changed during the three-month period ended March 31, 2025, as a result of a disproportionate capital contribution by a financial investor. |
58
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(1) | Investments in associates and joint ventures as of March 31, 2025 and December 31, 2024 are as follows, continued: |
In millions of won | ||||||||||||||||||
December 31, 2024 |
||||||||||||||||||
Investees |
Key operation activities |
Location | Percentage of ownership |
Acquisition cost |
Book value |
|||||||||||||
<Associates> |
||||||||||||||||||
Korea Gas Corporation (*1) |
Importing and wholesaling LNG | Korea | 20.47% | 2,289,304 | ||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
Electricity metering and others | Korea | 29.00% | 4,727 | 30,177 | |||||||||||||
Hyundai Green Power Co., Ltd. |
Power generation equipment consignment and operation service |
Korea | 29.00% | 88,885 | 87,393 | |||||||||||||
Korea Power Exchange (*2) |
Management of power market and others | Korea | 100.00% | 127,839 | 273,962 | |||||||||||||
Daeryun Power Co., Ltd.(*3) |
Power generation | Korea | 6.85% | 46,373 | 31,093 | |||||||||||||
SPC Power Corporation (*4) |
Power generation | Philippines | 38.00% | 20,635 | 107,574 | |||||||||||||
Gemeng International Energy Co., Ltd. |
Power generation | China | 42.00% | 516,007 | 728,338 | |||||||||||||
PT. Cirebon Electric Power |
Power generation | Indonesia | 27.50% | 40,365 | 157,530 | |||||||||||||
PT Wampu Electric Power |
Power generation | Indonesia | 46.00% | 21,292 | 39,268 | |||||||||||||
PT. Bayan Resources TBK |
Resources development | Indonesia | 20.00% | 615,860 | 717,376 | |||||||||||||
S-Power Co., Ltd. |
Power generation | Korea | 49.00% | 132,300 | 180,372 | |||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
Power generation | Laos | 25.00% | 87,426 | 73,065 | |||||||||||||
Goseong Green Power Co., Ltd. |
Power generation | Korea | 29.00% | 262,740 | 284,542 | |||||||||||||
Gangneung Eco Power Co., Ltd. |
Power generation | Korea | 29.00% | 261,000 | 241,814 | |||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
Power generation | Korea | 40.00% | 72,000 | 139,059 | |||||||||||||
Dongducheon Dream Power Co., Ltd. (*5) |
Power generation | Korea | 33.61% | 148,105 | 91,351 | |||||||||||||
GS Donghae Electric Power Co., Ltd. |
Power generation | Korea | 34.00% | 204,000 | 279,432 | |||||||||||||
Nepal Water & Energy Development Company Private Limited (*6) |
Construction and operation of utility plant | Nepal | 68.88% | 110,332 | 170,955 | |||||||||||||
Indeck Niles Development, LLC |
Holding company | USA | 50.00% | 249,274 | 370,970 | |||||||||||||
Saemangeum Sebit Power Plant Co., Ltd. (*7) |
Power generation | Korea | 55.14% | 21,037 | 37,110 | |||||||||||||
PT. Cirebon Energi Prasarana (*8) |
Power generation | Indonesia | 10.00% | 26,710 | 96,846 | |||||||||||||
Others (Taebaek Guinemi Wind Power Co., Ltd. and 76 others) |
243,426 | 277,223 | ||||||||||||||||
|
|
|
|
|||||||||||||||
3,394,833 | 6,704,754 | |||||||||||||||||
|
|
|
|
|||||||||||||||
<Joint ventures> |
||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
Holding company | Netherland | 49.00% | 44,405 | 86,450 | |||||||||||||
KEPCO SPC Power Corporation (*4,9) |
Construction and operation of utility plant | Philippines | 60.00% | 94,579 | 159,139 | |||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
Power generation | China | 40.00% | 121,928 | 204,516 | |||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
Power generation | China | 40.00% | 39,872 | 48,325 | |||||||||||||
Rabigh Electricity Company (*10) |
Power generation | Saudi Arabia | 40.00% | 109,743 | 269,893 | |||||||||||||
Jamaica Public Service Company Limited |
Power generation | Jamaica | 40.00% | 301,910 | 412,616 | |||||||||||||
Amman Asia Electric Power Company (*9) |
Power generation | Jordan | 60.00% | 111,476 | 268,864 | |||||||||||||
Chun-cheon Energy Co., Ltd. |
Power generation | Korea | 29.90% | 52,700 | 36,599 | |||||||||||||
Nghi Son 2 Power LLC |
Power generation | Vietnam | 50.00% | 175,261 | 563,079 | |||||||||||||
Kelar S.A. (*9) |
Power generation | Chile | 65.00% | 78,060 | 152,367 | |||||||||||||
PT. Tanjung Power Indonesia |
Power generation | Indonesia | 35.00% | 57,039 | 100,580 | |||||||||||||
Barakah One Company (*11) |
Power generation | UAE | 18.00% | 118 | | |||||||||||||
Daegu Green Power Co., Ltd. (*12) |
Power generation | Korea | 29.00% | 46,225 | 30,513 | |||||||||||||
South Jamaica Power Company Limited |
Power generation | Jamaica | 20.00% | 20,430 | 48,760 | |||||||||||||
RE Holiday Holdings LLC |
Power generation | USA | 50.00% | 42,948 | 89,780 | |||||||||||||
RE Pioneer Holdings LLC |
Power generation | USA | 50.00% | 27,891 | 55,622 | |||||||||||||
RE Barren Ridge 1 Holdings LLC |
Power generation | USA | 50.00% | 28,021 | 59,806 | |||||||||||||
Solar Philippines Calatagan Corporation |
Power generation | Philippines | 38.00% | 47,903 | 63,695 | |||||||||||||
Pulau Indah Power Plant Sdn. Bhd. |
Power generation | Malaysia | 25.00% | 39,052 | 50,721 | |||||||||||||
PT Barito Wahana Tenaga |
Power generation | Indonesia | 30.61% | 59,574 | 207,565 | |||||||||||||
Cheongna Energy Co., Ltd. (*13) |
Generating and distributing vapor and hot/cold water | Korea | 50.10% | 49,344 | 46,158 |
59
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(1) | Investments in associates and joint ventures as of March 31, 2025 and December 31, 2024 are as follows, continued: |
In millions of won | ||||||||||||||
December 31, 2024 |
||||||||||||||
Investees |
Key operation activities |
Location | Percentage of ownership |
Acquisition cost |
Book value |
|||||||||
<Joint ventures> |
||||||||||||||
Naepo Green Energy Co., Ltd. |
Power generation | Korea | 29.20% | 48,031 | ||||||||||
OneEnergy Asia Limited |
Power generation | Vietnam | 40.00% | 258,011 | 465,349 | |||||||||
Prime Swedish Holding AB |
Holding company | Sweden | 45.00% | 35,410 | 37,559 | |||||||||
Namyangju Combined Heat and Power Co., Ltd. (*14) |
Generating and distributing vapor and hot/cold water | Korea | 70.10% | 53,977 | 51,768 | |||||||||
Trumbull Development Partners, LLC |
Holding company | USA | 56.23% | 304,836 | 355,379 | |||||||||
Others (Dangjin Eco Power Co., Ltd. and 90 others) |
651,051 | 668,206 | ||||||||||||
|
|
|
|
|||||||||||
2,880,964 | 4,581,340 | |||||||||||||
|
|
|
|
|||||||||||
11,286,094 | ||||||||||||||
|
|
|
|
(*1) | The effective percentage of ownership, including the effect of hybrid bond, is 21.66%. |
(*2) | The effective percentage of ownership is 100%. However, the Government regulates the Groups ability to make operating and financial decisions over the entity, as the Government requires maintaining arms-length transactions between KPX and the Groups other subsidiaries. Accordingly, the entity is not classified as a consolidated subsidiary. The Group can exercise significant influence by virtue of right to nominate directors to the board of directors of the entity. |
(*3) | The effective percentage of ownership is less than 20%. However, the Group can exercise significant influence by virtue of its contractual right to appoint directors to the board of directors of the entity, and by strict decision criteria of the Groups financial and operating policy of the board of directors. |
(*4) | The Group is planning to sell its investment in SPC Power Corporation, KEPCO SPC Power Corporation and time or proceeds of sales are not specified as of December 31, 2024. |
(*5) | The effective percentage of ownership is 34.01% considering the conversion of redeemable convertible preferred stock into ordinary stock. |
(*6) | The effective percentage of ownership is more than 50% but the Group does not hold control over the entity according to the shareholders agreement. Accordingly, the entity is classified as an associate. |
(*7) | The effective percentage of ownership is more than 50% but the Group does not hold control over relevant business while it exercises significant influence by participating in the Investment Decision Committee. Accordingly, the entity is classified as an associate. |
(*8) | The effective percentage of ownership is less than 20%. However, the entity is classified as an associate because the Group exercises significant influence over the decisions related to finance and operation. |
(*9) | The effective percentage of ownership is more than 50%. However, according to the shareholders agreement, all critical financial and operating decisions must be agreed to by all ownership parties and the Group can exercise same voting rights as other shareholders at the board of directors. Accordingly, the entities are classified as joint ventures. |
(*10) | The effective percentage of ownership is less than 50%. However, all critical financial and operating decisions must be agreed to by all ownership parties. Accordingly, the entities are classified as joint ventures. |
(*11) | The effective percentage of ownership is less than 50%. However, decisions in relevant activities must be agreed by ownership parties. Accordingly, the entity is classified as joint ventures. |
(*12) | Although the nominal percentage of ownership is 29%, the effective percentage of ownership is 54.24%, considering the interest of financial investors as a liability component. |
(*13) | Although the Groups effective percentage of ownership is more than 50%, However, decisions in relevant activities must be agreed by ownership parties. Accordingly, the entity is classified as joint ventures. |
(*14) | Although the Groups effective percentage of ownership is more than 50%, the entity is classified as a joint venture since the entitys material financial and operational decisions require unanimous agreement of members in the board of directors. |
60
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(2) | The fair values of investments in associates which are actively traded in an open market as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | ||||||||
Investees |
As of March 31, 2025 | As of December 31, 2024 | ||||||
<Associates> |
||||||||
Korea Electric Power Industrial Development Co., Ltd. |
88,489 | |||||||
Korea Gas Corporation |
673,785 | 655,830 | ||||||
SPC Power Corporation |
123,570 | 130,063 | ||||||
PT. Bayan Resources TBK |
11,828,101 | 12,298,501 |
61
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(3) | Changes in investments in associates and joint ventures for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | ||||||||||||||||||||||||||||||||
For the three-month period ended March 31, 2025 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposals | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
<Associates> |
||||||||||||||||||||||||||||||||
Korea Gas Corporation |
| | (27,500 | ) | 79,597 | (2,076 | ) | (307 | ) | 2,339,018 | ||||||||||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
30,177 | | | (3,470 | ) | 4,761 | | 42 | 31,510 | |||||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
87,393 | | | (3,555 | ) | 529 | | | 84,367 | |||||||||||||||||||||||
Korea Power Exchange |
273,962 | | | | (1,653 | ) | | | 272,309 | |||||||||||||||||||||||
Daeryun Power Co., Ltd. |
31,093 | | | | 1,783 | | (1 | ) | 32,875 | |||||||||||||||||||||||
SPC Power Corporation |
107,574 | | | | 753 | 665 | | 108,992 | ||||||||||||||||||||||||
Gemeng International Energy Co., Ltd. |
728,338 | | | | 14,900 | 5,039 | | 748,277 | ||||||||||||||||||||||||
PT. Cirebon Electric Power |
157,530 | | | | 2,503 | | (351 | ) | 159,682 | |||||||||||||||||||||||
PT Wampu Electric Power |
39,268 | | | (2,005 | ) | 933 | | (103 | ) | 38,093 | ||||||||||||||||||||||
PT. Bayan Resources TBK |
717,376 | | | | 48,302 | (939 | ) | (52 | ) | 764,687 | ||||||||||||||||||||||
S-Power Co., Ltd. |
180,372 | | | | 8,241 | | | 188,613 | ||||||||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
73,065 | | | | 998 | (193 | ) | | 73,870 | |||||||||||||||||||||||
Goseong Green Power Co., Ltd. |
284,542 | | | | 3,861 | | (17 | ) | 288,386 | |||||||||||||||||||||||
Gangneung Eco Power Co., Ltd. |
241,814 | | | | (3,968 | ) | | | 237,846 | |||||||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
139,059 | | | | 5,044 | | | 144,103 | ||||||||||||||||||||||||
Dongducheon Dream Power Co., Ltd. |
91,351 | | | | 749 | | | 92,100 | ||||||||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
279,432 | | | (12,029 | ) | 4,947 | | | 272,350 | |||||||||||||||||||||||
Nepal Water & Energy Development Company Private Limited |
170,955 | | | | 8,755 | 564 | | 180,274 | ||||||||||||||||||||||||
Indeck Niles Development, LLC |
370,970 | | | | (1,802 | ) | (799 | ) | (908 | ) | 367,461 | |||||||||||||||||||||
Saemangeum Sebit Power Plant Co., Ltd. |
37,110 | | | | 110 | | | 37,220 | ||||||||||||||||||||||||
PT. Cirebon Energi Prasarana |
96,846 | | | | 3,960 | (1,730 | ) | (209 | ) | 98,867 | ||||||||||||||||||||||
Others (Taebaek Guinemi Wind Power Co., Ltd. and 80 others) |
277,223 | 5,979 | (1,740 | ) | (9,598 | ) | 7,326 | (64 | ) | 40 | 279,166 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
6,704,754 | 5,979 | (1,740 | ) | (58,157 | ) | 190,629 | 467 | (1,866 | ) | 6,840,066 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
<Joint ventures> |
||||||||||||||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
86,450 | | | (290 | ) | 262 | (2,621 | ) | | 83,801 | ||||||||||||||||||||||
KEPCO SPC Power Corporation |
159,139 | | | | (2,654 | ) | 890 | | 157,375 | |||||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
204,516 | | | | 3,506 | 638 | | 208,660 | ||||||||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
48,325 | | | | 609 | 151 | | 49,085 | ||||||||||||||||||||||||
Rabigh Electricity Company |
269,893 | | | | 11,755 | (4,181 | ) | | 277,467 | |||||||||||||||||||||||
Jamaica Public Service Company Limited |
412,616 | | | (9,700 | ) | 6,864 | 3,250 | | 413,030 | |||||||||||||||||||||||
Amman Asia Electric Power Company |
268,864 | | | | 4,948 | (3,593 | ) | | 270,219 | |||||||||||||||||||||||
Chun-cheon Energy Co., Ltd. |
36,599 | | | | 617 | | | 37,216 | ||||||||||||||||||||||||
Nghi Son 2 Power LLC |
563,079 | | | | 6,725 | (17,182 | ) | | 552,622 | |||||||||||||||||||||||
Kelar S.A. |
152,367 | | | | (236 | ) | 506 | (360 | ) | 152,277 | ||||||||||||||||||||||
PT. Tanjung Power Indonesia |
100,580 | | | | 1,431 | (1,111 | ) | (883 | ) | 100,017 | ||||||||||||||||||||||
Barakah One Company |
| 1,794,047 | | | (145,546 | ) | 1,634 | | 1,650,135 | |||||||||||||||||||||||
Daegu Green Power Co., Ltd. |
30,513 | | | | 1,492 | | | 32,005 | ||||||||||||||||||||||||
South Jamaica Power Company Limited |
48,760 | | | | 1,135 | (104 | ) | | 49,791 | |||||||||||||||||||||||
RE Holiday Holdings LLC |
89,780 | | | | (2,558 | ) | 680 | | 87,902 | |||||||||||||||||||||||
RE Pioneer Holdings LLC |
55,622 | | | | (1,630 | ) | 1,182 | | 55,174 | |||||||||||||||||||||||
RE Barren Ridge 1 Holdings LLC |
59,806 | | | (1,708 | ) | (918 | ) | 1,040 | | 58,220 | ||||||||||||||||||||||
Solar Philippines Calatagan Corporation |
63,695 | | | | 1,610 | (6,155 | ) | | 59,150 | |||||||||||||||||||||||
Pulau Indah Power Plant Sdn. Bhd. |
50,721 | | | | 67 | 187 | | 50,975 | ||||||||||||||||||||||||
PT Barito Wahana Tenaga |
207,565 | | | | 15,516 | (6,523 | ) | | 216,558 | |||||||||||||||||||||||
Cheongna Energy Co., Ltd. |
46,158 | | | | 17,670 | | | 63,828 |
62
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(3) | Changes in investments in associates and joint ventures for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||||||
For the three-month period ended March 31, 2025 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposals | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
<Joint ventures> |
||||||||||||||||||||||||||||||||
Naepo Green Power Co., Ltd. |
| | (13,432 | ) | 9,355 | | | 43,954 | ||||||||||||||||||||||||
OneEnergy Asia Limited |
465,349 | 19,876 | | | 4,655 | (14,175 | ) | | 475,705 | |||||||||||||||||||||||
Prime Swedish Holding AB |
37,559 | | | | | | 1,406 | 38,965 | ||||||||||||||||||||||||
Namyangju Combined Heat and Power Co., Ltd. |
51,768 | 70,100 | | | (142 | ) | (1,014 | ) | | 120,712 | ||||||||||||||||||||||
Trumbull Development Partners, LLC |
355,379 | 33,062 | | | (179 | ) | (5,454 | ) | (979 | ) | 381,829 | |||||||||||||||||||||
Others (Dangjin Eco Power Co., Ltd. and 92 others) |
668,206 | 11,459 | (10,345 | ) | (10,099 | ) | 96 | (7,289 | ) | 6,401 | 658,429 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
4,581,340 | 1,928,544 | (10,345 | ) | (35,229 | ) | (65,550 | ) | (59,244 | ) | 5,585 | 6,345,101 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
1,934,523 | (12,085 | ) | (93,386 | ) | 125,079 | (58,777 | ) | 3,719 | 13,185,167 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(3) | Changes in investments in associates and joint ventures for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||||||
For the year ended December 31, 2024 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposals | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
<Associates> |
||||||||||||||||||||||||||||||||
Korea Gas Corporation |
| | | 248,385 | 36,628 | 33,648 | 2,289,304 | |||||||||||||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
29,500 | | | (2,801 | ) | 3,124 | | 354 | 30,177 | |||||||||||||||||||||||
YTN Co., Ltd. |
52,303 | | (52,303 | ) | | | | | | |||||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
118,173 | | | (3,555 | ) | 2,712 | | (29,937 | ) | 87,393 | ||||||||||||||||||||||
Korea Power Exchange |
274,286 | | | | 2,768 | (59 | ) | (3,033 | ) | 273,962 | ||||||||||||||||||||||
Daeryun Power Co., Ltd. |
26,834 | | | | 4,301 | | (42 | ) | 31,093 | |||||||||||||||||||||||
SPC Power Corporation |
78,931 | | | (13,529 | ) | 13,412 | 28,760 | | 107,574 | |||||||||||||||||||||||
Gemeng International Energy Co., Ltd. |
705,812 | | | (22,908 | ) | (33,472 | ) | 78,870 | 36 | 728,338 | ||||||||||||||||||||||
PT. Cirebon Electric Power |
134,259 | | | | 4,144 | | 19,127 | 157,530 | ||||||||||||||||||||||||
PT Wampu Electric Power |
34,555 | | | (3,765 | ) | 3,495 | 152 | 4,831 | 39,268 | |||||||||||||||||||||||
PT. Bayan Resources TBK |
619,207 | | | (168,698 | ) | 187,634 | 79,332 | (99 | ) | 717,376 | ||||||||||||||||||||||
S-Power Co., Ltd. |
162,765 | | | | 17,607 | | | 180,372 | ||||||||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
116,378 | | | | (20,217 | ) | 11,861 | (34,957 | ) | 73,065 | ||||||||||||||||||||||
Goseong Green Power Co., Ltd. |
287,624 | | | | (3,026 | ) | | (56 | ) | 284,542 | ||||||||||||||||||||||
Gangneung Eco Power Co., Ltd. |
254,929 | | | | (13,115 | ) | | | 241,814 | |||||||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
145,026 | | | (30,080 | ) | 24,145 | | (32 | ) | 139,059 | ||||||||||||||||||||||
Dongducheon Dream Power Co., Ltd. |
87,203 | | | | 4,141 | | 7 | 91,351 | ||||||||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
259,085 | | | | 20,323 | | 24 | 279,432 | ||||||||||||||||||||||||
Nepal Water & Energy Development Company Private Limited |
110,573 | | | | 7,392 | 52,990 | | 170,955 | ||||||||||||||||||||||||
Indeck Niles Development, LLC |
335,401 | | (14,551 | ) | (10,591 | ) | 12,909 | 47,802 | | 370,970 | ||||||||||||||||||||||
Saemangeum Sebit Power Plant Co., Ltd. |
37,191 | | | | (81 | ) | | | 37,110 | |||||||||||||||||||||||
PT. Cirebon Energi Prasarana |
76,597 | | | | 6,051 | 2,782 | 11,416 | 96,846 | ||||||||||||||||||||||||
Others (Taebaek Guinemi Wind Power Co., Ltd. and 81 others) |
259,614 | 18,987 | (10,772 | ) | (10,941 | ) | 10,004 | 2,656 | 7,675 | 277,223 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
6,176,889 | 18,987 | (77,626 | ) | (266,868 | ) | 502,636 | 341,774 | 8,962 | 6,704,754 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
<Joint ventures> |
||||||||||||||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
69,902 | | | | 1,709 | 14,839 | | 86,450 | ||||||||||||||||||||||||
KEPCO SPC Power Corporation |
196,544 | | | (28,591 | ) | 16,714 | (25,528 | ) | | 159,139 | ||||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
186,739 | | | (10,624 | ) | 7,772 | 20,629 | | 204,516 | |||||||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
43,207 | | | (591 | ) | 813 | 4,896 | | 48,325 | |||||||||||||||||||||||
Rabigh Electricity Company |
235,051 | | | (7,270 | ) | 17,147 | 24,965 | | 269,893 | |||||||||||||||||||||||
Jamaica Public Service Company Limited |
349,866 | | | (15,215 | ) | 28,849 | 49,463 | (347 | ) | 412,616 | ||||||||||||||||||||||
Amman Asia Electric Power Company |
223,424 | | | (8,171 | ) | 20,485 | 33,126 | | 268,864 | |||||||||||||||||||||||
Chun-cheon Energy Co., Ltd. |
35,083 | | | | 1,516 | | | 36,599 | ||||||||||||||||||||||||
Nghi Son 2 Power LLC |
417,989 | | | | 45,889 | 99,201 | | 563,079 | ||||||||||||||||||||||||
Kelar S.A. |
131,529 | | | | 4,739 | (2,498 | ) | 18,597 | 152,367 | |||||||||||||||||||||||
PT. Tanjung Power Indonesia |
90,151 | | | (8,349 | ) | 6,138 | 14,122 | (1,482 | ) | 100,580 | ||||||||||||||||||||||
Barakah One Company |
| | | | | | | | ||||||||||||||||||||||||
Daegu Green Power Co., Ltd. |
26,430 | | | | 4,103 | | (20 | ) | 30,513 | |||||||||||||||||||||||
South Jamaica Power Company Limited |
43,109 | | | (2,895 | ) | 2,704 | 5,842 | | 48,760 | |||||||||||||||||||||||
RE Holiday Holdings LLC |
84,092 | | | | (3,139 | ) | 8,827 | | 89,780 | |||||||||||||||||||||||
RE Pioneer Holdings LLC |
54,081 | | | | (2,910 | ) | 4,451 | | 55,622 | |||||||||||||||||||||||
RE Barren Ridge 1 Holdings LLC |
58,154 | | | (1,966 | ) | (1,546 | ) | 5,164 | | 59,806 | ||||||||||||||||||||||
Solar Philippines Calatagan Corporation |
58,130 | | | (6,107 | ) | 6,523 | 5,149 | | 63,695 | |||||||||||||||||||||||
Pulau Indah Power Plant Sdn. Bhd. |
25,603 | 14,713 | | | (816 | ) | 11,221 | | 50,721 | |||||||||||||||||||||||
PT Barito Wahana Tenaga |
156,994 | | | | 24,435 | 26,136 | | 207,565 | ||||||||||||||||||||||||
Cheongna Energy Co., Ltd. |
25,549 | | | | 20,609 | | | 46,158 |
64
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(3) | Changes in investments in associates and joint ventures for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||||||
For the year ended December 31, 2024 |
||||||||||||||||||||||||||||||||
Investees |
Beginning balance |
Acquisition | Disposals | Dividends received |
Share of income (loss) |
Other comprehensive income (loss) |
Others | Ending balance |
||||||||||||||||||||||||
<Joint ventures> |
||||||||||||||||||||||||||||||||
Naepo Green Power Co., Ltd. |
| | | 32,284 | | 10,462 | 48,031 | |||||||||||||||||||||||||
OneEnergy Asia Limited |
289,966 | 62,880 | | | 47,346 | 65,157 | | 465,349 | ||||||||||||||||||||||||
Prime Swedish Holding AB |
38,789 | | | | (3,782 | ) | | 2,552 | 37,559 | |||||||||||||||||||||||
Namyangju Combined Heat and Power Co., Ltd. |
3,850 | 50,127 | | | (1,519 | ) | (690 | ) | | 51,768 | ||||||||||||||||||||||
Trumbull Development Partners, LLC |
| 304,836 | | | 7,976 | 42,567 | | 355,379 | ||||||||||||||||||||||||
Others (Dangjin Eco Power Co., Ltd. and 90 others) |
636,182 | 22,847 | (68 | ) | (7,730 | ) | (31,223 | ) | 46,856 | 1,342 | 668,206 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
3,485,699 | 455,403 | (68 | ) | (97,509 | ) | 252,816 | 453,895 | 31,104 | 4,581,340 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
474,390 | (77,694 | ) | (364,377 | ) | 755,452 | 795,669 | 40,066 | 11,286,094 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(4) | The summarized financial information of associates and joint ventures as of and for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 is as follows: |
In millions of won | ||||||||||||||||
As of and for the three-month period ended March 31, 2025 |
||||||||||||||||
Investees |
Total assets | Total liabilities | Sales | Profit (loss) for the period |
||||||||||||
<Associates> |
||||||||||||||||
Korea Gas Corporation |
44,425,962 | 12,732,709 | 367,175 | |||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
201,892 | 93,235 | 90,575 | 7,158 | ||||||||||||
Hyundai Green Power Co., Ltd. |
689,937 | 296,814 | 26,451 | 2,375 | ||||||||||||
Korea Power Exchange |
371,916 | 99,607 | 30,413 | 6,337 | ||||||||||||
Daeryun Power Co., Ltd. |
1,161,853 | 669,948 | 149,318 | 25,056 | ||||||||||||
SPC Power Corporation |
297,371 | 10,549 | 19,027 | 2,391 | ||||||||||||
Gemeng International Energy Co., Ltd. |
8,337,170 | 5,763,450 | 821,662 | 40,695 | ||||||||||||
PT. Cirebon Electric Power |
733,331 | 152,667 | 79,416 | 9,103 | ||||||||||||
PT Wampu Electric Power |
199,011 | 116,201 | 5,126 | 2,027 | ||||||||||||
PT. Bayan Resources TBK |
4,761,594 | 1,209,941 | 1,293,085 | 323,911 | ||||||||||||
S-Power Co., Ltd. |
685,657 | 298,591 | 202,670 | 16,799 | ||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
1,390,918 | 951,926 | 51,058 | 3,953 | ||||||||||||
Goseong Green Power Co., Ltd. |
5,050,536 | 4,029,961 | 275,367 | 16,049 | ||||||||||||
Gangneung Eco Power Co., Ltd. |
5,309,515 | 4,625,283 | 166,618 | (4,524 | ) | |||||||||||
Shin Pyeongtaek Power Co., Ltd. |
1,112,075 | 725,972 | 219,582 | 12,195 | ||||||||||||
Dongducheon Dream Power Co., Ltd. |
1,370,207 | 1,062,286 | 348,458 | 2,181 | ||||||||||||
GS Donghae Electric Power Co., Ltd. |
1,901,079 | 1,100,049 | 124,384 | 14,549 | ||||||||||||
Nepal Water & Energy Development Company Private Limited |
662,897 | 391,515 | 6,582 | (2,497 | ) | |||||||||||
Indeck Niles Development, LLC |
1,218,635 | 694,539 | 104,854 | (2,875 | ) | |||||||||||
Saemangeum Sebit Power Plant Co., Ltd. |
158,865 | 91,527 | 4,713 | 199 | ||||||||||||
PT. Cirebon Energi Prasarana |
3,894,178 | 2,905,505 | 172,839 | 39,596 | ||||||||||||
<Joint ventures> |
||||||||||||||||
Shuweihat Asia Power Investment B.V. |
171,166 | 143 | 11,870 | 25 | ||||||||||||
KEPCO SPC Power Corporation |
288,430 | 26,139 | 34,670 | (4,209 | ) | |||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
904,769 | 383,118 | 36,969 | 12,236 | ||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
183,063 | 60,351 | 7,922 | 1,686 | ||||||||||||
Rabigh Electricity Company |
2,625,523 | 1,831,050 | 90,417 | 26,298 | ||||||||||||
Jamaica Public Service Company Limited |
2,644,893 | 1,650,814 | 386,309 | 18,575 | ||||||||||||
Amman Asia Electric Power Company |
761,199 | 310,834 | 6,042 | 8,303 | ||||||||||||
Chun-cheon Energy Co., Ltd. |
538,823 | 413,539 | 105,917 | 2,038 | ||||||||||||
Nghi Son 2 Power LLC |
4,280,521 | 3,175,277 | 200,389 | 13,015 | ||||||||||||
Kelar S.A. |
696,377 | 467,305 | 29,090 | 2,729 | ||||||||||||
PT. Tanjung Power Indonesia |
760,360 | 474,599 | 26,355 | 4,027 | ||||||||||||
Barakah One Company |
54,476,955 | 46,192,285 | 4,263,534 | 76,087 | ||||||||||||
Daegu Green Power Co., Ltd. |
491,874 | 395,447 | 86,100 | 2,984 | ||||||||||||
South Jamaica Power Company Limited |
536,388 | 287,416 | 71,998 | 5,677 | ||||||||||||
RE Holiday Holdings LLC |
353,365 | 177,561 | 24,294 | (6,620 | ) | |||||||||||
RE Pioneer Holdings LLC |
268,303 | 157,956 | 16,747 | (6,634 | ) | |||||||||||
RE Barren Ridge 1 Holdings LLC |
218,216 | 101,776 | 16,734 | (3,224 | ) | |||||||||||
Solar Philippines Calatagan Corporation |
169,554 | 38,666 | 5,152 | 2,112 | ||||||||||||
Pulau Indah Power Plant Sdn. Bhd. |
1,059,345 | 878,019 | 55,410 | 324 | ||||||||||||
PT Barito Wahana Tenaga |
707,422 | | | 27,778 | ||||||||||||
Cheongna Energy Co., Ltd. |
491,699 | 368,201 | 69,735 | 35,267 | ||||||||||||
Naepo Green Energy Co., Ltd. |
740,330 | 601,588 | 116,624 | 27,853 | ||||||||||||
OneEnergy Asia Limited |
3,413,728 | 2,288,247 | 37,431 | 7,748 | ||||||||||||
Prime Swedish Holding AB |
148,855 | 64,984 | 9,239 | 1 | ||||||||||||
Namyangju Combined Heat and Power Co., Ltd. |
173,091 | 1,166 | | (203 | ) | |||||||||||
Trumbull Development Partners, LLC |
1,649,686 | 1,063,056 | | (223 | ) |
66
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(4) | The summarized financial information of associates and joint ventures as of and for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 is as follows, continued: |
In millions of won | ||||||||||||||||
As of and for the year ended December 31, 2024 |
||||||||||||||||
Investees |
Total assets | Total liabilities | Sales | Profit (loss) for the period |
||||||||||||
<Associates> |
||||||||||||||||
Korea Gas Corporation |
46,843,282 | 38,388,740 | 1,148,985 | |||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
213,423 | 109,367 | 361,690 | 14,587 | ||||||||||||
Hyundai Green Power Co., Ltd. |
698,653 | 295,095 | 109,081 | 9,354 | ||||||||||||
Korea Power Exchange |
365,652 | 91,690 | 120,586 | 1,795 | ||||||||||||
Daeryun Power Co., Ltd. |
1,117,771 | 651,892 | 397,332 | 61,893 | ||||||||||||
SPC Power Corporation |
301,805 | 18,716 | 72,191 | 35,657 | ||||||||||||
Gemeng International Energy Co., Ltd. |
8,301,632 | 5,803,020 | 2,907,291 | (66,765 | ) | |||||||||||
PT. Cirebon Electric Power |
742,634 | 169,796 | 281,041 | 15,070 | ||||||||||||
PT Wampu Electric Power |
209,724 | 124,358 | 19,146 | 7,598 | ||||||||||||
PT. Bayan Resources TBK |
5,338,900 | 2,100,603 | 4,700,051 | 1,285,816 | ||||||||||||
S-Power Co., Ltd. |
739,732 | 369,429 | 734,607 | 35,889 | ||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
1,414,921 | 979,112 | 182,433 | (81,032 | ) | |||||||||||
Goseong Green Power Co., Ltd. |
5,129,641 | 4,125,053 | 1,310,775 | 2,823 | ||||||||||||
Gangneung Eco Power Co., Ltd. |
5,359,845 | 4,667,564 | 635,026 | (10,547 | ) | |||||||||||
Shin Pyeongtaek Power Co., Ltd. |
1,052,048 | 678,140 | 841,818 | 58,855 | ||||||||||||
Dongducheon Dream Power Co., Ltd. |
1,350,004 | 1,044,020 | 1,360,809 | 10,453 | ||||||||||||
GS Donghae Electric Power Co., Ltd. |
1,910,960 | 1,089,101 | 535,012 | 59,776 | ||||||||||||
Nepal Water & Energy Development Company Private Limited |
666,316 | 419,386 | 123,848 | 10,732 | ||||||||||||
Indeck Niles Development, LLC |
1,234,170 | 704,296 | 284,855 | 32,491 | ||||||||||||
Saemangeum Sebit Power Plant Co., Ltd. |
160,225 | 93,086 | 20,376 | (147 | ) | |||||||||||
PT. Cirebon Energi Prasarana |
3,831,992 | 2,863,534 | 543,340 | 60,512 | ||||||||||||
<Joint ventures> |
||||||||||||||||
Shuweihat Asia Power Investment B.V. |
176,569 | 137 | | (370 | ) | |||||||||||
KEPCO SPC Power Corporation |
291,538 | 26,307 | 190,296 | 28,108 | ||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
900,001 | 388,711 | 115,297 | 17,722 | ||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
180,827 | 60,016 | 26,678 | 2,031 | ||||||||||||
Rabigh Electricity Company |
2,651,843 | 1,873,439 | 353,677 | 63,270 | ||||||||||||
Jamaica Public Service Company Limited |
2,649,022 | 1,656,068 | 1,490,606 | 76,611 | ||||||||||||
Amman Asia Electric Power Company |
791,478 | 343,371 | 22,776 | 34,047 | ||||||||||||
Chun-cheon Energy Co., Ltd. |
533,211 | 409,989 | 430,679 | 4,890 | ||||||||||||
Nghi Son 2 Power LLC |
4,412,970 | 3,286,814 | 921,504 | 91,777 | ||||||||||||
Kelar S.A. |
715,489 | 486,293 | 112,110 | 9,733 | ||||||||||||
PT. Tanjung Power Indonesia |
754,514 | 467,144 | 106,081 | 17,705 | ||||||||||||
Barakah One Company |
43,235,235 | 45,056,439 | 1,636,730 | (53,778 | ) | |||||||||||
Daegu Green Power Co., Ltd. |
493,595 | 399,918 | 338,750 | 7,344 | ||||||||||||
South Jamaica Power Company Limited |
532,323 | 288,501 | 250,519 | 14,460 | ||||||||||||
RE Holiday Holdings LLC |
363,750 | 184,188 | 20,251 | (1,413 | ) | |||||||||||
RE Pioneer Holdings LLC |
272,900 | 161,657 | 13,343 | (3,168 | ) | |||||||||||
RE Barren Ridge 1 Holdings LLC |
224,922 | 105,310 | 12,905 | (1,301 | ) | |||||||||||
Solar Philippines Calatagan Corporation |
166,126 | 37,872 | 19,412 | 8,733 | ||||||||||||
Pulau Indah Power Plant Sdn. Bhd. |
1,054,236 | 873,923 | 40,818 | (2,896 | ) | |||||||||||
PT Barito Wahana Tenaga |
678,043 | | | 74,744 | ||||||||||||
Cheongna Energy Co., Ltd. |
463,574 | 375,343 | 142,400 | 41,124 | ||||||||||||
Naepo Green Energy Co., Ltd. |
738,857 | 586,152 | 467,225 | 124,830 | ||||||||||||
OneEnergy Asia Limited |
3,237,191 | 2,137,600 | 424,036 | 100,781 | ||||||||||||
Prime Swedish Holding AB |
143,102 | 62,354 | 8,911 | (8,404 | ) | |||||||||||
Namyangju Combined Heat and Power Co., Ltd. |
75,474 | 1,899 | | (2,410 | ) | |||||||||||
Trumbull Development Partners, LLC |
1,582,082 | 1,042,712 | | 14,174 |
67
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(5) | The financial information of associates and joint ventures reconciled to the Groups investments in consolidated financial statements as of March 31, 2025 and December 31, 2024 is as follows: |
In millions of won | ||||||||||||||||||||||||||||
As of March 31, 2025 |
||||||||||||||||||||||||||||
Investees |
Net assets | Percentage of ownership (*) |
Share in net assets |
Investment differential |
Intercompany transaction |
Others | Book value |
|||||||||||||||||||||
<Associates> |
||||||||||||||||||||||||||||
Korea Gas Corporation |
21.66 | % | 2,394,630 | | | (55,612 | ) | 2,339,018 | ||||||||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
108,657 | 29.00 | % | 31,510 | | | | 31,510 | ||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
393,123 | 29.00 | % | 114,007 | | | (29,640 | ) | 84,367 | |||||||||||||||||||
Korea Power Exchange |
272,309 | 100.00 | % | 272,309 | | | | 272,309 | ||||||||||||||||||||
Daeryun Power Co., Ltd. |
491,905 | 6.85 | % | 33,695 | | | (820 | ) | 32,875 | |||||||||||||||||||
SPC Power Corporation |
286,822 | 38.00 | % | 108,992 | | | | 108,992 | ||||||||||||||||||||
Gemeng International Energy Co., Ltd. |
2,573,720 | 42.00 | % | 1,080,962 | | | (332,685 | ) | 748,277 | |||||||||||||||||||
PT. Cirebon Electric Power |
580,664 | 27.50 | % | 159,682 | | | | 159,682 | ||||||||||||||||||||
PT Wampu Electric Power |
82,810 | 46.00 | % | 38,093 | | | | 38,093 | ||||||||||||||||||||
PT. Bayan Resources TBK |
3,551,653 | 20.00 | % | 710,331 | 130,736 | | (76,380 | ) | 764,687 | |||||||||||||||||||
S-Power Co., Ltd. |
387,066 | 49.00 | % | 189,662 | | (1,049 | ) | | 188,613 | |||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
438,992 | 25.00 | % | 109,748 | 305 | (936 | ) | (35,247 | ) | 73,870 | ||||||||||||||||||
Goseong Green Power Co., Ltd. |
1,020,575 | 29.00 | % | 295,966 | | (7,580 | ) | | 288,386 | |||||||||||||||||||
Gangneung Eco Power Co., Ltd. |
684,232 | 29.00 | % | 198,427 | 46,457 | (7,038 | ) | | 237,846 | |||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
386,103 | 40.00 | % | 154,442 | 3,559 | (13,898 | ) | | 144,103 | |||||||||||||||||||
Dongducheon Dream Power Co., Ltd. |
307,921 | 34.01 | % | 104,724 | 1,757 | (1,799 | ) | (12,582 | ) | 92,100 | ||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
801,030 | 34.00 | % | 272,350 | | | | 272,350 | ||||||||||||||||||||
Nepal Water & Energy Development Company Private Limited |
271,382 | 66.12 | % | 179,437 | 837 | | | 180,274 | ||||||||||||||||||||
Indeck Niles Development, LLC |
524,096 | 50.00 | % | 262,047 | 100,788 | | 4,626 | 367,461 | ||||||||||||||||||||
Saemangeum Sebit Power Plant Co., Ltd. |
67,338 | 55.00 | % | 37,038 | 182 | | | 37,220 | ||||||||||||||||||||
PT. Cirebon Energi Prasarana |
988,673 | 10.00 | % | 98,867 | | | | 98,867 | ||||||||||||||||||||
<Joint ventures> |
||||||||||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
171,023 | 49.00 | % | 83,801 | | | | 83,801 | ||||||||||||||||||||
KEPCO SPC Power Corporation |
262,291 | 60.00 | % | 157,375 | | | | 157,375 | ||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
521,651 | 40.00 | % | 208,660 | | | | 208,660 | ||||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
122,712 | 40.00 | % | 49,085 | | | | 49,085 | ||||||||||||||||||||
Rabigh Electricity Company |
794,473 | 40.00 | % | 317,789 | | (39,517 | ) | (805 | ) | 277,467 | ||||||||||||||||||
Jamaica Public Service Company Limited |
994,079 | 40.00 | % | 397,632 | 29,357 | | (13,959 | ) | 413,030 | |||||||||||||||||||
Amman Asia Electric Power Company |
450,365 | 60.00 | % | 270,219 | | | | 270,219 | ||||||||||||||||||||
Chun-cheon Energy Co., Ltd. |
125,284 | 29.90 | % | 37,461 | 3 | | (248 | ) | 37,216 | |||||||||||||||||||
Nghi Son 2 Power LLC |
1,105,244 | 50.00 | % | 552,622 | | | | 552,622 | ||||||||||||||||||||
Kelar S.A. |
229,072 | 65.00 | % | 148,896 | 3,381 | | | 152,277 | ||||||||||||||||||||
PT. Tanjung Power Indonesia |
285,761 | 35.00 | % | 100,017 | | | | 100,017 | ||||||||||||||||||||
Barakah One Company |
8,284,670 | 18.00 | % | 1,491,240 | | 158,895 | | 1,650,135 | ||||||||||||||||||||
Daegu Green Power Co., Ltd. |
96,427 | 54.24 | % | 52,302 | 84 | | (20,381 | ) | 32,005 | |||||||||||||||||||
South Jamaica Power Company Limited |
248,972 | 20.00 | % | 49,794 | | | (3 | ) | 49,791 | |||||||||||||||||||
RE Holiday Holdings LLC |
175,804 | 50.00 | % | 87,902 | | | | 87,902 | ||||||||||||||||||||
RE Pioneer Holdings LLC |
110,347 | 50.00 | % | 55,174 | | | | 55,174 | ||||||||||||||||||||
RE Barren Ridge 1 Holdings LLC |
116,440 | 50.00 | % | 58,220 | | | | 58,220 | ||||||||||||||||||||
Solar Philippines Calatagan Corporation |
130,888 | 38.00 | % | 49,737 | | | 9,413 | 59,150 | ||||||||||||||||||||
Pulau Indah Power Plant Sdn. Bhd. |
181,326 | 25.00 | % | 45,332 | 5,643 | | | 50,975 | ||||||||||||||||||||
PT Barito Wahana Tenaga |
707,422 | 30.61 | % | 216,558 | | | | 216,558 | ||||||||||||||||||||
Cheongna Energy Co., Ltd. |
123,498 | 50.10 | % | 61,872 | 3,137 | (1,181 | ) | | 63,828 | |||||||||||||||||||
Naepo Green Energy Co., Ltd. |
138,742 | 29.20 | % | 40,512 | | | 3,442 | 43,954 | ||||||||||||||||||||
OneEnergy Asia Limited |
1,125,481 | 40.00 | % | 450,193 | 25,512 | | | 475,705 | ||||||||||||||||||||
Prime Swedish Holding AB |
83,871 | 45.00 | % | 37,742 | 1,223 | | | 38,965 | ||||||||||||||||||||
Namyangju Combined Heat and Power Co., Ltd. |
171,925 | 70.10 | % | 120,519 | 193 | | | 120,712 | ||||||||||||||||||||
Trumbull Development Partners, LLC |
586,630 | 56.23 | % | 329,862 | 51,967 | | | 381,829 |
68
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(5) | The financial information of associates and joint ventures reconciled to the Groups investments in consolidated financial statements as of March 31, 2025 and December 31, 2024 is as follows, continued: |
In millions of won | ||||||||||||||||||||||||||||
As of December 31, 2024 |
||||||||||||||||||||||||||||
Investees |
Net assets | Percentage of ownership (*) |
Share in net assets |
Investment differential |
Intercompany transaction |
Others | Book value |
|||||||||||||||||||||
<Associates> |
||||||||||||||||||||||||||||
Korea Gas Corporation |
21.66 | % | 2,344,989 | | | (55,685 | ) | 2,289,304 | ||||||||||||||||||||
Korea Electric Power Industrial Development Co., Ltd. |
104,056 | 29.00 | % | 30,177 | | | | 30,177 | ||||||||||||||||||||
Hyundai Green Power Co., Ltd. |
403,558 | 29.00 | % | 117,033 | | | (29,640 | ) | 87,393 | |||||||||||||||||||
Korea Power Exchange |
273,962 | 100.00 | % | 273,962 | | | | 273,962 | ||||||||||||||||||||
Daeryun Power Co., Ltd. |
465,879 | 6.85 | % | 31,913 | | | (820 | ) | 31,093 | |||||||||||||||||||
SPC Power Corporation |
283,089 | 38.00 | % | 107,574 | | | | 107,574 | ||||||||||||||||||||
Gemeng International Energy Co., Ltd. |
2,498,612 | 42.00 | % | 1,049,417 | | | (321,079 | ) | 728,338 | |||||||||||||||||||
PT. Cirebon Electric Power |
572,838 | 27.50 | % | 157,530 | | | | 157,530 | ||||||||||||||||||||
PT Wampu Electric Power |
85,366 | 46.00 | % | 39,268 | | | | 39,268 | ||||||||||||||||||||
PT. Bayan Resources TBK |
3,238,297 | 20.00 | % | 647,659 | 146,097 | | (76,380 | ) | 717,376 | |||||||||||||||||||
S-Power Co., Ltd. |
370,303 | 49.00 | % | 181,448 | | (1,076 | ) | | 180,372 | |||||||||||||||||||
Xe-Pian Xe-Namnoy Power Co., Ltd. |
435,809 | 25.00 | % | 108,953 | 305 | (946 | ) | (35,247 | ) | 73,065 | ||||||||||||||||||
Goseong Green Power Co., Ltd. |
1,004,588 | 29.00 | % | 291,331 | | (6,789 | ) | | 284,542 | |||||||||||||||||||
Gangneung Eco Power Co., Ltd. |
692,281 | 29.00 | % | 200,761 | 46,872 | (5,819 | ) | | 241,814 | |||||||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
373,908 | 40.00 | % | 149,563 | 3,559 | (14,064 | ) | 1 | 139,059 | |||||||||||||||||||
Dongducheon Dream Power Co., Ltd. |
305,984 | 34.01 | % | 104,065 | 1,757 | (1,889 | ) | (12,582 | ) | 91,351 | ||||||||||||||||||
GS Donghae Electric Power Co., Ltd. |
821,859 | 34.00 | % | 279,432 | | | | 279,432 | ||||||||||||||||||||
Nepal Water & Energy Development Company Private Limited |
246,930 | 68.88 | % | 170,083 | 872 | | | 170,955 | ||||||||||||||||||||
Indeck Niles Development, LLC |
529,874 | 50.00 | % | 264,936 | 101,361 | | 4,673 | 370,970 | ||||||||||||||||||||
Saemangeum Sebit Power Plant Co., Ltd. |
67,139 | 55.00 | % | 36,928 | 182 | | | 37,110 | ||||||||||||||||||||
PT. Cirebon Energi Prasarana |
968,458 | 10.00 | % | 96,846 | | | | 96,846 | ||||||||||||||||||||
<Joint ventures> |
||||||||||||||||||||||||||||
Shuweihat Asia Power Investment B.V. |
176,432 | 49.00 | % | 86,450 | | | | 86,450 | ||||||||||||||||||||
KEPCO SPC Power Corporation |
265,231 | 60.00 | % | 159,139 | | | | 159,139 | ||||||||||||||||||||
Datang Chifeng Renewable Power Co., Ltd. |
511,290 | 40.00 | % | 204,516 | | | | 204,516 | ||||||||||||||||||||
Datang KEPCO Chaoyang Renewable Power Co., Ltd. |
120,811 | 40.00 | % | 48,325 | | | | 48,325 | ||||||||||||||||||||
Rabigh Electricity Company |
778,404 | 40.00 | % | 311,362 | | (40,752 | ) | (717 | ) | 269,893 | ||||||||||||||||||
Jamaica Public Service Company Limited |
992,954 | 40.00 | % | 397,182 | 29,357 | | (13,923 | ) | 412,616 | |||||||||||||||||||
Amman Asia Electric Power Company |
448,107 | 60.00 | % | 268,864 | | | | 268,864 | ||||||||||||||||||||
Chun-cheon Energy Co., Ltd. |
123,222 | 29.90 | % | 36,843 | 3 | | (247 | ) | 36,599 | |||||||||||||||||||
Nghi Son 2 Power LLC |
1,126,156 | 50.00 | % | 563,079 | | | | 563,079 | ||||||||||||||||||||
Kelar S.A. |
229,196 | 65.00 | % | 148,978 | 3,389 | | | 152,367 | ||||||||||||||||||||
PT. Tanjung Power Indonesia |
287,370 | 35.00 | % | 100,580 | | | | 100,580 | ||||||||||||||||||||
Barakah One Company |
(1,821,204 | ) | 18.00 | % | (327,817 | ) | | 153,104 | 174,713 | | ||||||||||||||||||
Daegu Green Power Co., Ltd. |
93,677 | 54.24 | % | 50,810 | 84 | | (20,381 | ) | 30,513 | |||||||||||||||||||
South Jamaica Power Company Limited |
243,822 | 20.00 | % | 48,764 | | | (4 | ) | 48,760 | |||||||||||||||||||
RE Holiday Holdings LLC |
179,562 | 50.00 | % | 89,780 | | | | 89,780 | ||||||||||||||||||||
RE Pioneer Holdings LLC |
111,243 | 50.00 | % | 55,622 | | | | 55,622 | ||||||||||||||||||||
RE Barren Ridge 1 Holdings LLC |
119,612 | 50.00 | % | 59,806 | | | | 59,806 | ||||||||||||||||||||
Solar Philippines Calatagan Corporation |
128,254 | 38.00 | % | 48,737 | | | 14,958 | 63,695 | ||||||||||||||||||||
Pulau Indah Power Plant Sdn. Bhd. |
180,313 | 25.00 | % | 45,078 | 5,643 | | | 50,721 | ||||||||||||||||||||
PT Barito Wahana Tenaga |
678,043 | 30.61 | % | 207,565 | | | | 207,565 | ||||||||||||||||||||
Cheongna Energy Co., Ltd. |
88,231 | 50.10 | % | 44,204 | 3,137 | (1,183 | ) | | 46,158 | |||||||||||||||||||
Naepo Green Energy Co., Ltd. |
152,705 | 29.20 | % | 44,590 | | | 3,441 | 48,031 | ||||||||||||||||||||
OneEnergy Asia Limited |
1,099,591 | 40.00 | % | 439,837 | 25,512 | | | 465,349 | ||||||||||||||||||||
Prime Swedish Holding AB |
80,748 | 45.00 | % | 36,336 | 1,223 | | | 37,559 | ||||||||||||||||||||
Namyangju Combined Heat and Power Co., Ltd. |
73,575 | 70.10 | % | 51,575 | 193 | | | 51,768 | ||||||||||||||||||||
Trumbull Development Partners, LLC |
539,370 | 56.23 | % | 303,288 | 52,091 | | | 355,379 |
(*) | The percentage of ownership shown above is the effective ownership ratio that takes into account treasury stocks. |
69
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(6) | As of March 31, 2025 and December 31, 2024, investments in associates and joint ventures unrecognized of which the book value has become nil due to the accumulated losses of associates and joint ventures are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Unrecognized equity interest |
Accumulated unrecognized equity interest |
Unrecognized equity interest |
Accumulated unrecognized equity interest |
|||||||||||||
Boim Combined Heat and Power Generation Co., Ltd. |
27,956 | 769 | 28,723 | |||||||||||||
Samcheok Eco Materials Co., Ltd. |
284 | 5,610 | 895 | 5,326 | ||||||||||||
Barakah One Company |
(174,713 | ) | | 33,994 | 174,713 | |||||||||||
KAPES, Inc. |
5,388 | 9,319 | 916 | 3,931 | ||||||||||||
ITR Co., Ltd. |
(15 | ) | | 14 | 15 | |||||||||||
SEP Co., Ltd. |
| 15 | | 15 | ||||||||||||
Noeul Green Energy Co., Ltd. |
(325 | ) | 3,510 | (1,377 | ) | 3,835 | ||||||||||
PlatformN. Co., Ltd. |
2 | 20 | (44 | ) | 18 | |||||||||||
KEPCO KPS CARABAO Corp. |
21 | 265 | 207 | 244 | ||||||||||||
Bitsolar Energy Co., Ltd. |
(129 | ) | 1,135 | 1,264 | 1,264 | |||||||||||
Green Energy Electricity Generation Co., Ltd. |
(396 | ) | | 396 | 396 | |||||||||||
O2&B Global Co., Ltd. |
5 | 11 | 6 | 6 | ||||||||||||
Pulau Indah O&M Sdn. Bhd. |
29 | 30 | 1 | 1 | ||||||||||||
Foresight Iberian Solar Group Holding, S.L. |
327 | 4,722 | 4,395 | 4,395 | ||||||||||||
Green Radiation Co., Ltd., |
(11 | ) | | 11 | 11 | |||||||||||
Hoenggye Renewable Energy Co., Ltd., |
(266 | ) | | 266 | 266 | |||||||||||
CapMan Lynx SCA, SICAR |
2,546 | 33,636 | 31,090 | 31,090 | ||||||||||||
SureDataLab Co., Ltd. |
3 | 3 | | | ||||||||||||
KAS INVESTMENT I LLC |
5 | 5 | | | ||||||||||||
KAS INVESTMENT II LLC |
5 | 5 | | | ||||||||||||
Wadi Noor Solar Power Company SAOC |
1,521 | 1,521 | | |
70
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(7) | As of March 31, 2025, shareholders agreements on investments in associates and joint ventures that may cause future economic resource or cash outflows are as follows: |
(i) | Taebaek Wind Power Co., Ltd. |
In the case where non-controlling shareholders decide to dispose of their shares in Taebaek Wind Power Co., Ltd. after the warrant period in the EPC contract of defect repair for wind power generator has expired, the Group acquires those shares at fair value. The acquisition is to be made after the conditions of the acquisition are discussed among the parties involved, with consideration of various factors such as financial status and business situation.
(ii) | Pyeongchang Wind Power Co., Ltd. |
In the case where non-controlling shareholders decide to dispose of their shares in Pyeongchang Wind Power Co., Ltd. after commercial operation of the power plant has started, the Group acquires those shares at fair value. The acquisition is to be made after the conditions of the acquisition are discussed among the parties involved, with the careful consideration of various factors such as financial status and business situation.
(iii) | Daeryun Power Co., Ltd. |
The Group reserves the right to participate in the transfer of shares in Daeryun Power Co., Ltd. on the same terms as Daeryun E&S Co., Ltd., if Daeryun E&S Co., Ltd. wishes to transfer its shares in Daeryun Power Co., Ltd.
(iv) | Daegu Green Power Co., Ltd. |
The Group has a right to purchase all the shares of Daegu Green Power Co., Ltd. held by the financial investors at the yield-based transfer amount agreed with the shareholders. The Group can exercise its right 5, 10 and 13 years after the date of the investment. Also, the Group has a right to purchase all or part of the shares of Daegu Green Power Co., Ltd. held by Lotte Engineering & Construction Co. at the yield-based transfer amount agreed with the shareholders.
(v) | Yeonggwang Wind Power Co., Ltd. |
In case the Group intends to purchase all or part of the shares from Daehan Green Energy Co., Ltd., which is a non-controlling shareholder, Daehan Green Energy Co., Ltd. has an obligation to evaluate the shares at fair value and transfer them to the Group.
(vi) | Hyundai Green Power Co., Ltd. |
The Group has an obligation to purchase certain shares in Hyundai Green Power Co., Ltd. from financial investors holding certain shares in Hyundai Green Power Co., Ltd. (i.e., IBK and others) when any of the financial investors claim to sell the Groups shares at a certain point of time in the future. The Group also has the right to claim Hyundai Steel Company, another operating investor of Hyundai Green Power Co., Ltd., to sell its shares at a certain point of time in the future, and is obliged to sell the Groups shares to Hyundai Steel Company or a third party designated by Hyundai Steel Company when Hyundai Steel Company requests the Group to sell its shares.
(vii) | Omisan Wind Power Co., Ltd. |
The Group has the right to claim Unison Co., Ltd. to transfer its shares in Omisan Wind Power Co., Ltd. either as a whole or as a part after the completion of the power generation complex, and if the Group exercises its right to claim transfer, Unison Co., Ltd. is obliged to transfer such shares at fair value to the Group or a third party designated by the Group.
(viii) | Geumsungsan Wind Power Co., Ltd. |
The Group has a right to purchase shares owned by Daemyung Energy Co., Ltd., within the range of 18%, for 3 years after the commencement of the operation.
(ix) | Seokmun Green Energy |
According to the special conditions of the REC trading contract, the Group may demand the sale of ownership stakes held by other investors to the Group, or the investors may acquire new stakes or modify business documents through a capital increase in Seokmun Green Energy with prior written consent from the trustee. In the event that other investors sell their stakes to the Group, they may demand that the Group purchase their stakes in the future if certain conditions are met.
71
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(7) | As of March 31, 2025, shareholders agreements on investments in associates and joint ventures that may cause future economic resource or cash outflows are as follows, continued: |
(x) | Taebaek Guinemi Wind Power Co., Ltd. |
If shareholders of Taebaek Guinemi Wind Power Co., Ltd. other than the Group intend to sell their shares after the elapse of warranty period for wind power generators specified in the EPC contract, the Group has preferential right to other parties and third parties to take over the shares that the shareholders want to sell at fair value by reaching agreement with the shareholders on the timing of sales and volume of shares to be sold considering the financial conditions, management conditions and others.
(xi) | HORANG ENERGY Inc. |
The Group has the right to purchase all or partial shares of HORANG ENERGY Inc. held by other shareholders after three years have elapsed from the date of commencing the operations under the unanimous agreement of all shareholders. The Group also has an obligation to sell its shares in HORANG ENERGY Inc. either as a whole or as a part to CNcore Co., Ltd. after three years have elapsed from the date of commencing the operations upon the claim of CNcore Co., Ltd., under the unanimous agreement of all shareholders.
(xii) | Namyangju Combined Heat and Power Co., Ltd. |
The Group has an obligation to purchase certain shares from Narae Energy Co., Ltd. at fair value when Narae Energy Co., Ltd. intends to sell its shares in Namyangju Combined Heat and Power Co., Ltd. on the exercise date agreed upon in accordance with the shareholders agreement. If Narae Energy Co., Ltd. becomes the largest equity holder by selling, assigning, or transferring shares in accordance with the shareholders agreement, the Group is obligated to guarantee the drag-along right that allows Narae Energy Co., Ltd. to sell the shares held by both shareholders under the same conditions.
(xiii) | Jeongeup Green Power Co., Ltd. |
The Group has the right to acquire the shares held by M Eco Co., Ltd. at fair value on the date when it has been third, seventh, and tenth year from the beginning date of commercial operation. However, if M Eco Co., Ltd. transfers its shares to the entity holding the majority of shares in M Eco Co., Ltd., its right to transfer shares to the shareholder prevails the Groups right to acquire shares from M Eco Co., Ltd.
72
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(8) | Significant restrictions on the Groups abilities on associates and joint ventures as of March 31, 2025 are as follows: |
Company |
Nature and extent of any significant restrictions | |
Daegu Green Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. Shares cannot be wholly or partially transferred without prior written consent of financial institutions. | |
Pyeongchang Wind Power Co., Ltd. | Principals and interests on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. Shares cannot be wholly or partially transferred without prior written consent of the financial institutions. | |
Daeryun Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions. Shares cannot be wholly or partially transferred without prior consent of the financial institutions. | |
KNH Solar Co., Ltd. | Shares cannot be wholly or partially transferred without the prior written consent of other shareholders. | |
Korea Power Engineering Service Co., Ltd. | Shares cannot be wholly or partially transferred without the consent of the board of directors. | |
Daehan Wind Power PSC | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Daejung Offshore Wind Power Co., Ltd. | Before the commencement of the operation, shares cannot be wholly or partially transferred without the prior written consent of other shareholders. | |
Naepo Green Energy Co., Ltd. | Dividends can only be paid to shareholders when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. Shares cannot be wholly or partially transferred without prior consent of interested parties. All or part of the stocks held cannot be transferred without the written consent of the financial institution and if the conditions for the O&M utilization rate are not met or if a payment deferment is necessary due to the fulfillment of the obligation to provide funds, the contract amount will be paid in a subordinated order. | |
Solaseado Solar Power Co., Ltd. | Principals and interests on subordinated loans or dividends can only be paid when all conditions of the shareholders agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of other stakeholders including shareholders and financial institutions. | |
Samcheok Eco Materials Co., Ltd. | Dividends can only be paid when all conditions of the shareholders agreement are satisfied. Also, shares cannot be wholly or partially transferred without the written consent of the other shareholders. | |
Taebaek Guinemi Wind Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied and consent of the financial institutions is obtained. Also, shares cannot be wholly or partially transferred without the written consent of the financial institutions. | |
Indeck Niles Asset Management, LLC | Shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Indeck Niles Development, LLC | Shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Chester Solar IV SpA | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Chester Solar V SpA | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Diego de Almagro Solar SpA | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Laurel SpA | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Chester Solar I SpA | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
Kelar S.A. | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, shares cannot be wholly or partially transferred without the consent of the stakeholders. | |
GS Donghae Electric Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. | |
Honam Wind Power Co., Ltd. | Dividends and settlement amount for renewable energy certificate can only be paid when all conditions of the loan agreement are satisfied. | |
Seokmun Energy Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. Also, principals and interests on subordinated loans can only be paid when written consent of financial institutions is obtained. | |
Chun-cheon Energy Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied. Also, principals and interests on subordinated loans shall not be paid until the payment conditions are satisfied. |
73
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(8) | Significant restrictions on the Groups abilities on associates or joint ventures as of March 31, 2025 are as follows, continued: |
Company |
Nature and extent of any significant restrictions | |
Yeonggwangbaeksu Wind Power Co., Ltd. | Dividends and settlement amount for renewable energy certificate can only be paid when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. Also, principals and interests on subordinated loans can only be paid when written consent of financial institutions is obtained. | |
Yeonggwang Wind Power Co., Ltd. | Dividends and settlement amount for renewable energy certificate can only be paid when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. | |
Jamaica Public Service Company Limited | Dividends can only be paid when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. | |
PT. Tanjung Power Indonesia | Dividends can only be paid when all conditions of the loan agreement are satisfied. | |
Daesan Green Energy Co., Ltd. | Dividends and settlement amount for renewable energy certificate can only be paid when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. | |
Taebaek Gadeoksan Wind Power Co., Ltd. | Dividends and settlement amount for renewable energy certificate can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. Also, principals and interests on subordinated loans can only be paid when prior written consent of financial institutions is obtained. | |
Bitsolar Energy Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied. | |
Omisan Wind Power Co., Ltd. | Principals and interests on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied, and prior written consent of financial institutions is obtained. Shares cannot be wholly or partially transferred without the consent of the stakeholders including other shareholders financial institutions. Also, either of Korea Southern Power Co., Ltd., a subsidiary of the Group, and Unison Co., Ltd. shall not transfer their shares to others wholly or partially until 4 years have passed from the completion of power complex without the written consent from the other party. In case the shares of each party become less than 10% of outstanding shares after the transfer, it also requires the written consent from the other party. | |
Yangyang Wind Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. | |
Busan Industrial Solar Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. | |
Geumsungsan Wind Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied. Shares cannot be wholly or partially transferred for 3 years after the commencement of operation, and also cannot be transferred or disposed to the third party in a way not permitted in the financial documents without prior written consent of an agent bank. | |
KPE green energy Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. | |
Cheongju Eco Park Co., Ltd. | Dividends and settlement amount for renewable energy certificate can only be paid when all conditions of the loan agreement are satisfied, or permitted by related financing contracts, or prior written consent of financial institutions is obtained. | |
Goheung New Energy Co., Ltd. | Payment of dividends or repayment of loans such as subordinated loans to the investors can only be made when all conditions of the loan agreement are satisfied, and prior written consent of financial institutions is obtained. | |
Seokmun Green Energy | Dividends and settlement amount for renewable energy certificate can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. | |
Trumbull Asset Management, LLC | Shares cannot be either wholly or partially transferred without the consent of the stakeholders. | |
HORANG ENERGY Inc. | Dividends can only be paid when all conditions of the loan agreement are satisfied. Shares cannot be either wholly or partially transferred before three years have passed after the commencement of operation, and also cannot be transferred or disposed to the third party in a way not permitted in the financial documents without prior written consent of an agent bank. | |
Yanggu Floating Photovoltaic Power Plant Inc. | Payment of dividends or repayment of loans such as subordinated loans to the investors can be made only when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. | |
Hoenggye Renewable Energy Co., Ltd. | Dividends can be paid either when all conditions of the loan agreement are satisfied or when prior written consent of financial institutions is obtained. | |
Dongducheon Dream Power Co., Ltd. | Principals and interest on subordinated loans or dividends can be paid only when all conditions of the loan agreement are satisfied. Shares cannot be either wholly or partially transferred without prior written consent of the financial institutions. |
74
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(8) | Significant restrictions on the Groups abilities on associates or joint ventures as of March 31, 2025 are as follows, continued: |
Company |
Nature and extent of any significant restrictions | |
Haeng Bok Do Si Photovoltaic Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied. Shares cannot be either wholly or partially transferred without prior consent of the stakeholders. | |
Shin Pyeongtaek Power Co., Ltd. | Principals and interest on subordinated loans or dividends can be paid either when all conditions of the loan agreement are satisfied or when prior written consent of financial institutions is obtained. Shares cannot be either wholly or partially transferred without prior written consent of the financial institutions. | |
Seoroseoro Sunny Power Plant Co., Ltd. | Principals and interest on subordinated loans or dividends can be paid either when all conditions of the loan agreement are satisfied or when prior written consent of financial institutions is obtained. Shares cannot be either wholly or partially transferred without prior written consent of the financial institutions. | |
Anjwa Smart Farm & Solar City Co., Ltd. | Principals and interest on subordinated loans or dividends can be paid either when all conditions of the loan agreement are satisfied or when prior written consent of financial institutions is obtained. Shares cannot be either wholly or partially transferred without prior written consent of the financial institutions. | |
Muan Solar Park Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied. Shares cannot be wholly or partially transferred without prior written consent of the financial institutions is obtained. | |
YuDang Solar Co., Ltd. | Principals and interest on subordinated loans or dividends can be paid either when all conditions of the loan agreement are satisfied or when prior written consent of financial institutions is obtained. Shares cannot be either wholly or partially transferred without prior written consent of the financial institutions. | |
Haemodum Solar Co., Ltd. | Principals and interest payments on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. Shares cannot be wholly or partially transferred without prior written consent of the financial institutions is obtained. | |
Cheongna Energy Co., Ltd. | Principals and interest payments on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied. Shares cannot be wholly or partially transferred without prior written consent of the financial institutions. | |
Hapcheon Floating Photovoltaic Power Plant Inc. | Principals and interest on subordinated loans or dividends can be paid either when all conditions of the loan agreement are satisfied or when prior written consent of financial institutions is obtained. Shares cannot be either wholly or partially transferred without prior written consent of the financial institutions. | |
Yeongwol Eco Wind Co., Ltd. | Principals and interest on subordinated loans or dividends can be paid either when all conditions of the loan agreement are satisfied or when prior written consent of financial institutions is obtained. Shares cannot be either wholly or partially transferred without prior written consent of the financial institutions. | |
Gurae Resident Power Co., Ltd. | Principals and interest on subordinated loans or dividends can be paid either when all conditions of the loan agreement are satisfied or when prior written consent of financial institutions is obtained. Shares cannot be either wholly or partially transferred without prior written consent of the financial institutions. | |
Gunsan Land Solar Co., Ltd. | Principals and interest payments on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. Shares cannot be wholly or partially transferred without prior written consent of the financial institutions is obtained. When the internal rate of return defined in shareholders agreement is met, any excessive dividend income must be provided to Gunsan City. | |
Eumseong Eco Park Co., Ltd. | Dividends and settlement amounts for renewable energy certificate can only be paid when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. Shares cannot be wholly or partially transferred without prior written consent of the financial institutions. | |
PungBack Wind Farm Corporation | Principals and interest on subordinated loans or dividends can be paid either when all conditions of the loan agreement are satisfied or when prior written consent of financial institutions is obtained. Shares cannot be either wholly or partially transferred without prior written consent of the financial institutions. | |
Seobusambo highway photovoltaics Co., Ltd. | Principals and interest on subordinated loans or dividends can be paid either when all conditions of the loan agreement are satisfied or when prior written consent of financial institutions is obtained. Shares cannot be either wholly or partially transferred without prior written consent of the financial institutions. |
75
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
17. | Investments in Associates and Joint Ventures, Continued |
(8) | Significant restrictions on the Groups abilities on associates or joint ventures as of March 31, 2025 are as follows, continued: |
Company |
Nature and extent of any significant restrictions | |
Haman Green Energy Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained or prior written consent of financial institutions is obtained. In addition, the Group cannot transfer all or part of its shares without the consent of other shareholders until five years have elapsed from the date of issuance of the acquisition notice after the comprehensive completion of the EPC contract for the project, and shares cannot be wholly or partially transferred without prior written consent of the financial institutions. | |
Jeongeup Green Power Co., Ltd. | Dividends to investors are only possible when the conditions in the loan agreement are met or prior written consent from the financial institution is obtained, and subordinated loans cannot be paid to investors before the loan principal and interest are fully repaid. Additionally, all or part of the shares held cannot be transferred without the consent of other shareholders before the commencement of commercial operation of this business. The entitys stocks may not be transferred to a third party or otherwise disposed of in a manner not permitted in the financial documents without the prior written consent of the agent bank. | |
Nepal Water & Energy Development Company Private Limited |
The Group must maintain a minimum percentage of ownership (50%) until the project completion date and thereafter. | |
Goseong Green Power Co., Ltd. | Shares cannot be either wholly or partially transferred before the final completion date of the project without the consent of the stakeholders. | |
Gangneung Eco Power Co., Ltd. | Shares cannot be either wholly or partially transferred until two years have elapsed from the final completion date of the project without the consent of the stakeholders. | |
S-Power Co., Ltd. | Dividends can only be paid when all conditions of the loan agreement are satisfied. Shares cannot be wholly or partially transferred without prior consent of the stakeholders. | |
South Jamaica Power Company Limited | Dividends can be paid only when all conditions of the loan agreement are satisfied and prior written consent of financial institutions is obtained. | |
Rutile BESS Holdings, LLC | Shares cannot be either wholly or partially transferred without prior written consent of other stakeholders. | |
Kumyang Eco Park Co., Ltd. | Dividends and payables from settlement for renewable energy certificates can only be paid when all conditions of the loan agreement are satisfied or a prior written consent of financial institutions is obtained. | |
HyChangwon Fuel Cell. Co., Ltd. | Principals and interests on subordinated loans or dividends can only be paid when all conditions of the loan agreement are satisfied or prior written consent of financial institutions is obtained. In addition, the Group cannot transfer all or part of its shares until five years have elapsed from the date of issuance of the acquisition notice. Shares cannot be wholly or partially transferred without obtaining prior written consent of the financial institutions. | |
Roof One Energy Co., Ltd. | Dividends can only be paid when all conditions prescribed in the loan agreement are satisfied. Shares cannot be wholly or partially transferred without obtaining prior consent of the stakeholders. | |
Amaala Sustainable Company for Energy LLC | Dividends may be payable only when all conditions prescribed in the loan agreement between Amaala Sustainable Company for Energy LLC and financial institution are satisfied. | |
Namjeju Bitdream Energy Co., Ltd. | Dividends can only be paid when all conditions prescribed in the loan agreement are satisfied. . Shares cannot be either wholly or partially transferred without prior written consent of the financial institutions. | |
Cheonwang Green Energy Co., Ltd. | Dividends can only be paid when all conditions prescribed in the loan agreement are satisfied. . Shares cannot be either wholly or partially transferred without prior written consent of the financial institutions. | |
Haetbyeotgil Solar Co., Ltd. | Dividends can only be paid when all conditions prescribed in the loan agreement are satisfied. Shares cannot be wholly or partially transferred without obtaining prior consent of the stakeholders. |
76
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
18. | Property, Plant and Equipment |
(1) | Property, plant and equipment as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | |||||||||||||||||||
Acquisition cost | Government grants |
Accumulated depreciation |
Accumulated impairment losses |
Book value |
||||||||||||||||
Land |
(27,402 | ) | | (29,464 | ) | 14,545,239 | ||||||||||||||
Buildings |
26,354,304 | (40,696 | ) | (13,062,462 | ) | (7,103 | ) | 13,244,043 | ||||||||||||
Structures |
90,272,541 | (147,251 | ) | (38,448,278 | ) | (18,678 | ) | 51,658,334 | ||||||||||||
Machinery |
123,383,900 | (103,443 | ) | (66,665,350 | ) | (533,354 | ) | 56,081,753 | ||||||||||||
Ships |
17,870 | | (7,803 | ) | | 10,067 | ||||||||||||||
Vehicles |
448,419 | (2,758 | ) | (374,572 | ) | (116 | ) | 70,973 | ||||||||||||
Equipment |
2,551,873 | (3,386 | ) | (2,117,974 | ) | (376 | ) | 430,137 | ||||||||||||
Tools |
1,441,821 | (1,313 | ) | (1,272,136 | ) | (1 | ) | 168,371 | ||||||||||||
Construction-in-progress |
33,354,799 | (226,111 | ) | | (22,795 | ) | 33,105,893 | |||||||||||||
Right-of-use assets |
6,029,082 | | (3,071,208 | ) | | 2,957,874 | ||||||||||||||
Asset retirement costs |
18,248,313 | | (8,679,190 | ) | (146,423 | ) | 9,422,700 | |||||||||||||
Others |
17,556,631 | | (15,406,561 | ) | | 2,150,070 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(552,360 | ) | (149,105,534 | ) | (758,310 | ) | 183,845,454 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
In millions of won | As of December 31, 2024 | |||||||||||||||||||
Acquisition cost | Government grants |
Accumulated depreciation |
Accumulated impairment losses |
Book value |
||||||||||||||||
Land |
(27,403 | ) | | (29,241 | ) | 14,520,652 | ||||||||||||||
Buildings |
26,217,223 | (41,718 | ) | (12,812,659 | ) | (7,103 | ) | 13,355,743 | ||||||||||||
Structures |
89,573,695 | (149,737 | ) | (37,762,078 | ) | (18,678 | ) | 51,643,202 | ||||||||||||
Machinery |
122,610,077 | (105,546 | ) | (65,120,941 | ) | (533,405 | ) | 56,850,185 | ||||||||||||
Ships |
17,870 | | (7,336 | ) | | 10,534 | ||||||||||||||
Vehicles |
452,812 | (2,745 | ) | (371,245 | ) | (116 | ) | 78,706 | ||||||||||||
Equipment |
2,512,223 | (3,915 | ) | (2,073,752 | ) | (375 | ) | 434,181 | ||||||||||||
Tools |
1,428,994 | (1,306 | ) | (1,255,257 | ) | (1 | ) | 172,430 | ||||||||||||
Construction-in-progress |
31,307,153 | (223,566 | ) | | (22,795 | ) | 31,060,792 | |||||||||||||
Right-of-use assets |
6,031,076 | | (2,984,680 | ) | | 3,046,396 | ||||||||||||||
Asset retirement costs |
18,283,796 | | (8,388,929 | ) | (146,423 | ) | 9,748,444 | |||||||||||||
Others |
17,198,254 | | (15,136,756 | ) | | 2,061,498 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(555,936 | ) | (145,913,633 | ) | (758,137 | ) | 182,982,763 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
77
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
18. | Property, Plant and Equipment, Continued |
(2) | Changes in property, plant and equipment for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Depreciation | Impairment | Others | Ending balance |
||||||||||||||||||||||
Land |
273 | (496 | ) | | | 24,809 | 14,572,641 | |||||||||||||||||||||
(Government grants) |
(27,403 | ) | | 1 | | | | (27,402 | ) | |||||||||||||||||||
Buildings |
13,397,461 | 92 | (1,080 | ) | (241,531 | ) | | 129,797 | 13,284,739 | |||||||||||||||||||
(Government grants) |
(41,718 | ) | | | 1,021 | | 1 | (40,696 | ) | |||||||||||||||||||
Structures |
51,792,939 | 16,010 | (55,415 | ) | (744,819 | ) | | 796,870 | 51,805,585 | |||||||||||||||||||
(Government grants) |
(149,737 | ) | | 122 | 2,370 | | (6 | ) | (147,251 | ) | ||||||||||||||||||
Machinery |
56,955,731 | 67,514 | (52,251 | ) | (1,645,608 | ) | | 859,810 | 56,185,196 | |||||||||||||||||||
(Government grants) |
(105,546 | ) | | 24 | 3,830 | | (1,751 | ) | (103,443 | ) | ||||||||||||||||||
Ships |
10,534 | | | (467 | ) | | | 10,067 | ||||||||||||||||||||
Vehicles |
81,451 | 718 | (35 | ) | (9,389 | ) | | 986 | 73,731 | |||||||||||||||||||
(Government grants) |
(2,745 | ) | | 6 | 359 | | (378 | ) | (2,758 | ) | ||||||||||||||||||
Equipment |
438,096 | 31,537 | (53 | ) | (51,643 | ) | | 15,586 | 433,523 | |||||||||||||||||||
(Government grants) |
(3,915 | ) | | | 529 | | | (3,386 | ) | |||||||||||||||||||
Tools |
173,736 | 4,182 | (4 | ) | (19,223 | ) | | 10,993 | 169,684 | |||||||||||||||||||
(Government grants) |
(1,306 | ) | | | 106 | | (113 | ) | (1,313 | ) | ||||||||||||||||||
Construction-in-progress |
31,284,358 | 3,500,634 | | | | (1,452,988 | ) | 33,332,004 | ||||||||||||||||||||
(Government grants) |
(223,566 | ) | 1,643 | | | | (4,188 | ) | (226,111 | ) | ||||||||||||||||||
Right-of-use assets |
3,046,396 | 30,693 | (727 | ) | (127,011 | ) | | 8,523 | 2,957,874 | |||||||||||||||||||
Asset retirement costs |
9,748,444 | | | (392,057 | ) | | 66,313 | 9,422,700 | ||||||||||||||||||||
Others |
2,061,498 | 1,690 | | (269,434 | ) | | 356,316 | 2,150,070 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
3,654,986 | (109,908 | ) | (3,492,967 | ) | | 810,580 | 183,845,454 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
18. | Property, Plant and Equipment, Continued |
(2) | Changes in property, plant and equipment for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows, continued: |
In millions of won | For the year ended December 31, 2024 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Depreciation | Impairment | Others | Ending balance |
||||||||||||||||||||||
Land |
28,390 | (38,162 | ) | | | 159,739 | 14,548,055 | |||||||||||||||||||||
(Government grants) |
(27,404 | ) | | 1 | | | | (27,403 | ) | |||||||||||||||||||
Buildings |
13,360,204 | 3,767 | (13,366 | ) | (984,288 | ) | (1,351 | ) | 1,032,495 | 13,397,461 | ||||||||||||||||||
(Government grants) |
(46,227 | ) | | | 4,508 | | 1 | (41,718 | ) | |||||||||||||||||||
Structures |
50,890,001 | 16,201 | (303,046 | ) | (2,873,012 | ) | (9,154 | ) | 4,071,949 | 51,792,939 | ||||||||||||||||||
(Government grants) |
(157,881 | ) | | 1,330 | 9,458 | | (2,644 | ) | (149,737 | ) | ||||||||||||||||||
Machinery |
53,817,046 | 341,652 | (199,670 | ) | (6,311,423 | ) | (735 | ) | 9,308,861 | 56,955,731 | ||||||||||||||||||
(Government grants) |
(119,824 | ) | | 522 | 16,076 | | (2,320 | ) | (105,546 | ) | ||||||||||||||||||
Ships |
12,365 | | | (1,865 | ) | | 34 | 10,534 | ||||||||||||||||||||
Vehicles |
83,374 | 4,311 | (223 | ) | (43,837 | ) | | 37,826 | 81,451 | |||||||||||||||||||
(Government grants) |
(2,837 | ) | | 8 | 1,233 | | (1,149 | ) | (2,745 | ) | ||||||||||||||||||
Equipment |
430,875 | 84,020 | (236 | ) | (210,376 | ) | | 133,813 | 438,096 | |||||||||||||||||||
(Government grants) |
(5,932 | ) | | | 2,118 | | (101 | ) | (3,915 | ) | ||||||||||||||||||
Tools |
164,474 | 32,825 | (68 | ) | (82,603 | ) | | 59,108 | 173,736 | |||||||||||||||||||
(Government grants) |
(62 | ) | | | 341 | | (1,585 | ) | (1,306 | ) | ||||||||||||||||||
Construction-in-progress |
32,008,502 | 14,335,323 | | | | (15,059,467 | ) | 31,284,358 | ||||||||||||||||||||
(Government grants) |
(173,474 | ) | 6,806 | 75 | | | (56,973 | ) | (223,566 | ) | ||||||||||||||||||
Right-of-use assets |
3,363,743 | 132,495 | (2,252 | ) | (538,995 | ) | | 91,405 | 3,046,396 | |||||||||||||||||||
Asset retirement costs |
9,733,574 | | | (1,809,280 | ) | | 1,824,150 | 9,748,444 | ||||||||||||||||||||
Others |
2,146,930 | 1,704 | | (1,011,161 | ) | | 924,025 | 2,061,498 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
14,987,494 | (555,087 | ) | (13,833,106 | ) | (11,240 | ) | 2,519,167 | 182,982,763 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) | For the three-month period ended March 31, 2025, the Groups subsidiaries including Korea
Hydro & Nuclear Power Co., Ltd. recognized proceeds and costs from selling items produced before the assets intended use. As a result, |
79
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
19. | Investment Properties |
(1) | Investment properties as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | |||||||||||||||
Acquisition cost |
Government grants |
Accumulated depreciation |
Book value |
|||||||||||||
Land |
| | 198,072 | |||||||||||||
Buildings |
34,127 | (23 | ) | (15,188 | ) | 18,916 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(23 | ) | (15,188 | ) | 216,988 | ||||||||||||
|
|
|
|
|
|
|
|
In millions of won | As of December 31, 2024 | |||||||||||||||
Acquisition cost |
Government grants |
Accumulated depreciation |
Book value |
|||||||||||||
Land |
| | 210,509 | |||||||||||||
Buildings |
32,517 | (22 | ) | (14,020 | ) | 18,475 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(22 | ) | (14,020 | ) | 228,984 | ||||||||||||
|
|
|
|
|
|
|
|
(2) | Changes in investment properties for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 | |||||||||||||||||||
Beginning balance |
Disposal | Depreciation | Others | Ending balance |
||||||||||||||||
Land |
| | (12,437 | ) | 198,072 | |||||||||||||||
Buildings |
18,497 | | (195 | ) | 637 | 18,939 | ||||||||||||||
(Government grants) |
(22 | ) | | | (1 | ) | (23 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (195 | ) | (11,801 | ) | 216,988 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
In millions of won | For the year ended December 31, 2024 | |||||||||||||||||||
Beginning balance |
Disposal | Depreciation | Others | Ending balance |
||||||||||||||||
Land |
| | 37,915 | 210,509 | ||||||||||||||||
Buildings |
12,955 | | (683 | ) | 6,225 | 18,497 | ||||||||||||||
(Government grants) |
(22 | ) | | 1 | (1 | ) | (22 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (682 | ) | 44,139 | 228,984 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
80
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
19. | Investment Properties, Continued |
(3) | Income and expenses related to investment properties for the three-month periods ended March 31, 2025 and 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||
Rental income |
2,907 | |||||||
Operating and maintenance expenses related to rental income |
(201 | ) | (164 | ) | ||||
|
|
|
|
|||||
2,743 | ||||||||
|
|
|
|
(4) | Fair values of investment properties as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Book value | Fair value | Book value | Fair value | |||||||||||||
Land |
318,964 | 210,509 | 337,379 | |||||||||||||
Buildings |
18,916 | 19,425 | 18,475 | 19,094 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
338,389 | 228,984 | 356,473 | ||||||||||||||
|
|
|
|
|
|
|
|
The Group determined the fair value of investment property on the transition date based on valuations conducted by an independent valuation firm that is independent of the Group. The valuation firm has appropriate qualifications and experience in the valuation of real estate in the Republic of Korea, and the valuation was conducted using a comparison method, which is a method of obtaining economic value based on the marketability of the property. The fair values of the investment properties as of the reporting date were determined in consideration of the fluctuation on the publicly announced individual land price after the KIFRS transition date (January 1, 2010).
(5) | All of the Groups investment properties are held under freehold interests. |
81
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
20. | Construction Contracts |
(1) | Changes in the total contract amount in which revenue is not yet recognized for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 | |||||||||||||||
Beginning balance |
Increase (decrease) (*) |
Recognized as revenue |
Ending balance |
|||||||||||||
Nuclear power plant construction in overseas and others |
1,379,977 | (56,197 | ) | 7,460,553 |
(*) | For the three-month period ended March 31, 2025, the increased balance of contracts from new orders is
|
In millions of won | For the year ended December 31, 2024 | |||||||||||||||
Beginning balance |
Increase (decrease) (*) |
Recognized as revenue |
Ending balance |
|||||||||||||
Nuclear power plant construction in overseas and others |
1,190,281 | (849,108 | ) | 6,136,773 |
(*) | For the year ended December 31, 2024, the increased balance of contracts from new orders is
|
(2) | Accumulated earned revenue, expense and others related to the Groups construction contracts in progress as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | |||||||||||||||
Accumulated earned revenue |
Accumulated expense |
Accumulated Profit (loss) |
Unearned advance receipts |
|||||||||||||
Nuclear power plant construction in overseas and others |
24,363,236 | (127,166 | ) | 84,780 |
In millions of won | As of December 31, 2024 | |||||||||||||||
Accumulated earned revenue |
Accumulated expense |
Accumulated profit |
Unearned advance receipts |
|||||||||||||
Nuclear power plant construction in overseas and others |
24,008,579 | 246,853 | 80,069 |
82
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
20. | Construction Contracts, Continued |
(3) | The gross amounts due from customers recognized as contract assets and due to customers recognized as contract liabilities for contract works as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Contract assets (*1) |
Contract liabilities (*2) |
Contract assets (*1) |
Contract liabilities (*2) |
|||||||||||||
Nuclear power plant construction in overseas and others |
307,362 | 1,159,085 | 161,778 |
(*1) | Included in trade and other receivables, net, in the consolidated statements of financial position. |
(*2) | Included in non-financial liabilities as advance received in the consolidated statements of financial position.
The revenue recognized on March 31, 2025 from the amounts included in contract liabilities at the end of the prior year is |
(4) | The contracts with purchasers state that the disclosure of information related to UAE and Egypt Eldaba nuclear power plant construction projects such as rate of progress, unbilled construction, impairment losses, etc. is not allowed without consent from the purchasers. The purchasers did not agree to disclose such information. Accordingly, the Group did not disclose such information based on KIFRS 1115 129.2(2) as it is probable that the purchasers may file a lawsuit for breach of contract if the Group does so. Also, the Group reported to the audit committee that those items will not be disclosed in the notes to the consolidated financial statements. |
Contract date | Completion date | |||||||
Egypt Eldaba nuclear power plant construction projects |
August 25, 2022 | April 8, 2029 |
(5) | The Group is in discussion with the contracting parties about the prolongation costs and liquidated damages for the UAE nuclear power plant project. As of March 31, 2025, the Group recognized the amount of estimated outflow of resources embodying economic benefits related to the prolongation costs as provisions. |
(6) | The operating segment information related to the contracts for which the Group recognizes revenue based on the percentage-of-completion on a cost-based input method for the three-month period ended March 31, 2025 is as follows: |
In millions of won | For the three-month period ended March 31, 2025 | |||||||||||||||||||||||||||||||||||||||
Effect from changes in accounting estimates | Contract assets from construction contracts |
Trade receivables from construction contracts |
||||||||||||||||||||||||||||||||||||||
Expected loss on construction contracts |
Changes in estimates of contract revenue and costs |
Amounts recognized in current profit or loss |
Amounts recognized in future profit or loss |
Changes in estimated total contract costs |
Revenue recognized from performance obligations satisfied in previous periods |
Gross | Allowance for doubtful accounts |
Gross | Allowance for doubtful accounts |
|||||||||||||||||||||||||||||||
Transmission and distribution |
(44,213 | ) | (41,664 | ) | (2,549 | ) | 68,347 | | 311,524 | 15,427 | | | ||||||||||||||||||||||||||||
Electric power generation (Nuclear) |
258,525 | (1,102,508 | ) | (311,901 | ) | (790,607 | ) | 1,090,714 | | 1,971 | | 62,945 | | |||||||||||||||||||||||||||
Plant maintenance & engineering Service and others |
1,525 | 3,829 | 4,188 | (359 | ) | 4,465 | 10,451 | 851,080 | 2 | 33,911 | 5,667 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
(1,142,892 | ) | (349,377 | ) | (793,515 | ) | 1,163,526 | 10,451 | 1,164,575 | 15,429 | 96,856 | 5,667 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
21. | Intangible Assets other than Goodwill |
(1) | Intangible assets as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | |||||||||||||||||||
Acquisition cost |
Government grants |
Accumulated amortization |
Accumulated impairment losses |
Book value |
||||||||||||||||
Software |
(770 | ) | (997,487 | ) | (19 | ) | 173,122 | |||||||||||||
Copyrights, patents rights and other industrial rights |
107,328 | | (72,783 | ) | (9,178 | ) | 25,367 | |||||||||||||
Mining rights |
672,930 | | (61,658 | ) | (577,845 | ) | 33,427 | |||||||||||||
Development expenditures |
1,015,923 | (697 | ) | (944,558 | ) | | 70,668 | |||||||||||||
Intangible assets under development |
94,537 | (3,840 | ) | | | 90,697 | ||||||||||||||
Usage rights of donated assets and others |
592,666 | | (461,948 | ) | (136 | ) | 130,582 | |||||||||||||
Leasehold rights |
28,185 | | (25,402 | ) | (538 | ) | 2,245 | |||||||||||||
Greenhouse gas emissions rights |
149,875 | | | | 149,875 | |||||||||||||||
Others |
623,797 | (206 | ) | (230,899 | ) | (12,252 | ) | 380,440 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(5,513 | ) | (2,794,735 | ) | (599,968 | ) | 1,056,423 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
In millions of won | As of December 31, 2024 | |||||||||||||||||||
Acquisition cost | Government grants |
Accumulated amortization |
Accumulated impairment losses |
Book value |
||||||||||||||||
Software |
(844 | ) | (976,633 | ) | (19 | ) | 179,145 | |||||||||||||
Copyrights, patents rights and other industrial rights |
107,040 | | (71,231 | ) | (9,178 | ) | 26,631 | |||||||||||||
Mining rights |
670,083 | | (66,938 | ) | (573,723 | ) | 29,422 | |||||||||||||
Development expenditures |
1,011,550 | (939 | ) | (937,877 | ) | | 72,734 | |||||||||||||
Intangible assets under development |
96,544 | (3,473 | ) | | (8,903 | ) | 84,168 | |||||||||||||
Usage rights of donated assets and others |
592,680 | | (459,165 | ) | (136 | ) | 133,379 | |||||||||||||
Leasehold rights |
28,185 | | (25,216 | ) | (538 | ) | 2,431 | |||||||||||||
Greenhouse gas emissions rights |
135,534 | | | | 135,534 | |||||||||||||||
Others |
620,366 | (229 | ) | (224,410 | ) | (12,253 | ) | 383,474 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(5,485 | ) | (2,761,470 | ) | (604,750 | ) | 1,046,918 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
84
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
21. | Intangible Assets other than Goodwill, Continued |
(2) | Changes in intangible assets for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Amortization | Impairment | Others | Ending balance |
||||||||||||||||||||||
Software |
2,717 | | (21,988 | ) | | 13,174 | 173,892 | |||||||||||||||||||||
(Government grants) |
(844 | ) | | | 74 | | | (770 | ) | |||||||||||||||||||
Copyrights, patents rights and other industrial rights |
26,631 | 111 | (13 | ) | (1,220 | ) | | (142 | ) | 25,367 | ||||||||||||||||||
Mining rights |
29,422 | | (467 | ) | (1,083 | ) | | 5,555 | 33,427 | |||||||||||||||||||
Development expenditures |
73,673 | | | (6,453 | ) | | 4,145 | 71,365 | ||||||||||||||||||||
(Government grants) |
(939 | ) | | | 242 | | | (697 | ) | |||||||||||||||||||
Intangible assets under development |
87,641 | 14,992 | | | | (8,096 | ) | 94,537 | ||||||||||||||||||||
(Government grants) |
(3,473 | ) | | | | | (367 | ) | (3,840 | ) | ||||||||||||||||||
Usage rights of donated assets and others |
133,379 | | | (2,797 | ) | | | 130,582 | ||||||||||||||||||||
Leasehold rights |
2,431 | | | (186 | ) | | | 2,245 | ||||||||||||||||||||
Greenhouse gas emissions rights |
135,534 | 256 | | | | 14,085 | 149,875 | |||||||||||||||||||||
Others |
383,703 | 427 | (31 | ) | (6,911 | ) | | 3,458 | 380,646 | |||||||||||||||||||
(Government grants) |
(229 | ) | | | 23 | | | (206 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
18,503 | (511 | ) | (40,299 | ) | | 31,812 | 1,056,423 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
In millions of won | For the year ended December 31, 2024 | |||||||||||||||||||||||||||
Beginning balance |
Acquisition | Disposal | Amortization | Impairment | Others | Ending balance |
||||||||||||||||||||||
Software |
18,249 | (4 | ) | (88,985 | ) | | 52,888 | 179,989 | ||||||||||||||||||||
(Government grants) |
(413 | ) | | | 229 | | (660 | ) | (844 | ) | ||||||||||||||||||
Copyrights, patents rights and other industrial rights |
23,491 | 576 | (44 | ) | (4,846 | ) | | 7,454 | 26,631 | |||||||||||||||||||
Mining rights |
32,165 | | (100 | ) | (5,798 | ) | | 3,155 | 29,422 | |||||||||||||||||||
Development expenditures |
55,434 | | | (25,830 | ) | | 44,069 | 73,673 | ||||||||||||||||||||
(Government grants) |
(2,121 | ) | | | 1,364 | | (182 | ) | (939 | ) | ||||||||||||||||||
Intangible assets under development |
86,013 | 69,878 | | (14 | ) | | (68,236 | ) | 87,641 | |||||||||||||||||||
(Government grants) |
(2,458 | ) | | | | | (1,015 | ) | (3,473 | ) | ||||||||||||||||||
Usage rights of donated assets and others |
145,251 | 36 | | (11,903 | ) | | (5 | ) | 133,379 | |||||||||||||||||||
Leasehold rights |
3,929 | | | (960 | ) | (538 | ) | | 2,431 | |||||||||||||||||||
Greenhouse gas emissions rights |
107,086 | 123 | | (416 | ) | | 28,741 | 135,534 | ||||||||||||||||||||
Others |
388,088 | 3,997 | (394 | ) | (26,501 | ) | (364 | ) | 18,877 | 383,703 | ||||||||||||||||||
(Government grants) |
(322 | ) | | | 93 | | | (229 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
92,859 | (542 | ) | (163,567 | ) | (902 | ) | 85,086 | 1,046,918 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
21. | Intangible Assets other than Goodwill, Continued |
(3) | Significant specific intangible assets as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won and thousands of Australian dollars
As of March 31, 2025 | ||||||||||||
Type |
Description |
Currency | Amount | Remaining useful lives | ||||||||
Software |
S/4HANA ERP license |
KRW | 3,910 | 2 years and 8 months | ||||||||
Copyrights, patents rights and other industrial rights |
Contributions to APR NRC DC |
KRW | 11,479 | 2 years and 9 months | ||||||||
Mining rights |
Mining rights of Bylong mine |
AUD | - | (*) | ||||||||
Usage rights of donated assets and others |
Sejong Haengbogdosi sharing charge |
KRW | 7,563 | 1 year and 8 months | ||||||||
Right of use electricity and gas supply facility (Community district of Songdo) |
KRW | 5,535 | 5 years and 3 months | |||||||||
Others |
Occupancy and use of public waters |
KRW | 64,036 | 11 years and 10 months | ||||||||
Greenhouse gas emissions rights |
KRW | 149,875 | | |||||||||
Business rights |
KRW | 141,779 | 24 years and 8 months |
(*) The carrying amount of mining rights is nil, because KEPCO Australia Pty., Ltd. and KEPCO Bylong Australia Pty., Ltd. had recognized impairment losses in full. |
In millions of won and thousands of Australian dollars
As of December 31, 2024 | ||||||||||||
Type |
Description |
Currency | Amount | Remaining useful lives | ||||||||
Software |
S/4HANA ERP license |
KRW | 4,276 | 2 years and 11 months | ||||||||
Copyrights, patents rights and other industrial rights |
Contributions to APR NRC DC |
KRW | 12,523 | 3 years | ||||||||
Mining rights |
Mining rights of Bylong mine |
AUD | | (*) | ||||||||
Usage rights of donated |
Sejong Haengbogdosi sharing charge |
KRW | 8,697 | 1 year and 11 months | ||||||||
assets and others |
Right of use electricity and gas supply facility (Community district of Songdo) |
KRW | 5,799 | 5 years and 6 months | ||||||||
Others |
Occupancy and use of public waters |
KRW | 65,389 | 12 years and 1 month | ||||||||
Greenhouse gas emissions rights |
KRW | 135,534 | | |||||||||
Business rights |
KRW | 143,216 | 24 years and 11 months |
(*) The carrying amount of mining rights is nil, because KEPCO Australia Pty., Ltd. and KEPCO Bylong Australia Pty., Ltd. had recognized impairment losses in full.
|
(4) | For the three-month periods ended March 31, 2025 and 2024, the Group recognized research and
development expenses of |
86
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
22. | Trade and Other Payables |
Trade and other payables as of March 31, 2025 and December 31, 2024 are as follows:
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Trade payables |
| 4,494,504 | | |||||||||||||
Non-trade payables |
1,998,135 | 1,440,388 | 2,224,036 | 1,432,421 | ||||||||||||
Accrued expenses |
1,840,456 | 22,443 | 1,983,697 | 22,259 | ||||||||||||
Leasehold deposits received |
4,324 | 2,211 | 3,211 | 3,237 | ||||||||||||
Other deposits received |
69,025 | 47,027 | 97,276 | 45,012 | ||||||||||||
Lease liabilities |
585,461 | 2,966,933 | 603,492 | 3,095,964 | ||||||||||||
Dividends payable |
216,110 | | 5,063 | | ||||||||||||
Others (*) |
26 | 21,782 | 36 | 10,348 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
4,500,784 | 9,411,315 | 4,609,241 | ||||||||||||||
|
|
|
|
|
|
|
|
(*) | Details of others as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Advance received from local governments |
2,689 | | 2,689 | |||||||||||||
Others |
26 | 19,093 | 36 | 7,659 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
21,782 | 36 | 10,348 | ||||||||||||||
|
|
|
|
|
|
|
|
87
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
23. | Borrowings and Debt Securities |
(1) | Borrowings and debt securities as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 |
As of December 31, 2024 |
||||||
Current liabilities |
||||||||
Short-term borrowings |
9,122,792 | |||||||
Current portion of long-term borrowings |
8,691,334 | 8,434,330 | ||||||
Current portion of debt securities |
25,918,186 | 26,908,467 | ||||||
Less: current portion of discount on long-term borrowings |
(12,399 | ) | (16,537 | ) | ||||
Less: current portion of discount on debt securities |
(6,879 | ) | (7,100 | ) | ||||
|
|
|
|
|||||
43,505,848 | 44,441,952 | |||||||
|
|
|
|
|||||
Non-current liabilities |
||||||||
Long-term borrowings |
3,307,115 | 3,153,867 | ||||||
Debt securities |
86,661,448 | 85,149,391 | ||||||
Less: discount on long-term borrowings |
(65,064 | ) | (35,071 | ) | ||||
Less: discount on debt securities |
(174,398 | ) | (176,739 | ) | ||||
|
|
|
|
|||||
89,729,101 | 88,091,448 | |||||||
|
|
|
|
|||||
132,533,400 | ||||||||
|
|
|
|
(2) | Repayment schedules of borrowings and debt securities as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | ||||||||
As of March 31, 2025 |
||||||||
Type |
Borrowings | Debt Securities | ||||||
Less than 1 year |
25,918,186 | |||||||
1~ 5 years |
1,243,672 | 65,404,357 | ||||||
More than 5 years |
2,063,443 | 21,257,091 | ||||||
|
|
|
|
|||||
112,579,634 | ||||||||
|
|
|
|
In millions of won | ||||||||
As of December 31, 2024 |
||||||||
Type |
Borrowings | Debt Securities |
||||||
Less than 1 year |
26,908,467 | |||||||
1~ 5 years |
1,488,840 | 63,087,182 | ||||||
More than 5 years |
1,665,027 | 22,062,209 | ||||||
|
|
|
|
|||||
112,057,858 | ||||||||
|
|
|
|
88
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
23. | Borrowings and Debt Securities, Continued |
(3) | Short-term borrowings as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won and thousands of USD | ||||||||||||||||
As of March 31, 2025 |
||||||||||||||||
Type |
Creditor |
Interest rate (%) | Maturity | Foreign currency |
Local currency |
|||||||||||
Local short-term borrowings |
Yuanta Securities Co., Ltd. and others |
2.79 ~ 4.60 | 2025.04.07~2025.12.31 | | ||||||||||||
Local short-term borrowings |
Nonghyup Bank and others |
|
3M CD + 0.23 ~ 0.65 Base Interest Rate for Short-term Credit Line Loans + 1.03 |
|
2025.05.27~2026.02.24 | | 3,930,000 | |||||||||
Foreign short-term borrowings |
Hana Bank |
SOFR(1M) + 0.90 | 2025.08.12 | USD 39,879 | 58,483 | |||||||||||
Local bank overdraft |
Korea Development Bank |
3.5 | 2025.04.24 | | 100,000 | |||||||||||
Local bank overdraft |
Nonghyup Bank |
3.47 | 2025.04.07 | 9,500 | ||||||||||||
Local bank overdraft |
Woori Bank |
Standard overdraft rate+1.44 | 2026.02.20 | | 32,999 | |||||||||||
|
|
|||||||||||||||
|
|
In millions of won and thousands of USD | ||||||||||||||||||
As of December 31, 2024 |
||||||||||||||||||
Type |
Creditor |
Interest rate (%) | Maturity | Foreign currency |
Local currency |
|||||||||||||
Local short-term borrowings |
Yuanta Securities Co., Ltd. and others |
3.27~4.60 | 2025.01.07~2025.12.31 | | ||||||||||||||
Local short-term borrowings |
Nonghyup Bank and others |
3M CD+0.23~0.65 4.17 | 2025.01.02~2025.11.20 | | 3,934,600 | |||||||||||||
Foreign short-term borrowings |
Hana Bank |
SOFR(1M)+0.90 | 2025.08.12 | |
USD 40,000 |
|
58,800 | |||||||||||
Local bank overdraft |
Korea Development Bank |
3.85 | 2025.04.28 | | 100,000 | |||||||||||||
Local bank overdraft |
Woori Bank and others |
|
Standard overdraft rate+1.37 4.20 |
|
2025.02.21~2025.03.28 | | 76,044 | |||||||||||
|
|
|||||||||||||||||
|
|
89
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
23. | Borrowings and Debt Securities, Continued |
(4) | Long-term borrowings as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | ||||||||||||||
As of March 31, 2025 |
||||||||||||||
Type |
Interest rate (%) | Maturity | Foreign currency |
Local currency |
||||||||||
Local long-term borrowings |
| |||||||||||||
Korea Development Bank |
Others | 0.50 | 2025~2044 | | ||||||||||
Facility | 2.60~4.94 | 2025~2042 | | 50,604 | ||||||||||
Facility | CB rate+0.90 | 2029 | | 8,946 | ||||||||||
Hana Bank and others |
Commercial Paper | 3M CD+0.31~1.20 | 2025~2029 | | 7,950,000 | |||||||||
Facility | 4.60 | 2028 | | 4,550 | ||||||||||
Facility | 3yr KTB rate-1.25 | 2025~2028 | | 2,330 | ||||||||||
Export-Import Bank of Korea |
Project loans | 1.00 | 2026 | | 4,419 | |||||||||
Facility | 1.32 | 2025~2028 | | 60,000 | ||||||||||
Operating funds | 3M bank debenture rate+0.66 |
2026 | | 50,000 | ||||||||||
Korea Energy Agency |
Development of power resources |
3yr KTB rate-2.25 1.75 |
2025~2028 | | 7,124 | |||||||||
Project loans | - | 2033 | | 1,197 | ||||||||||
Shinhan Bank and others |
Facility | CB rate+0.90~1.10 | 2028~2029 | | 13,087 | |||||||||
Operating funds | 6M bank debenture rate+0.93~1.03 |
2025~2027 | | 50,000 | ||||||||||
Others | 3.95 | 2034 | | 66,275 | ||||||||||
Others | Standard overdraft rate+1.00 |
2034 | | 66,275 | ||||||||||
Kookmin Bank |
Facility | 3M CD+1.79 5.44~5.63 |
2030~2037 | | 168,776 | |||||||||
Operating funds | 1yr bank debenture rate+0.78 |
2025 | | 20,000 | ||||||||||
Woori Bank |
Facility | 3M CD+1.90 5.12~5.44 |
2034~2042 | | 99,030 | |||||||||
IBK |
Facility | 4.00~5.80 | 2042~2044 | | 30,690 | |||||||||
Nonghyup Bank |
Facility | 5.53~5.63 | 2030~2041 | | 39,093 | |||||||||
Others |
Facility | 3.30~6.80 | 2028~2042 | | 809,722 | |||||||||
Facility | CB rate+1.10 2.25~5.63 |
2028~2041 | | 23,889 | ||||||||||
PF Refinancing | CB rate+1.25 | 2030 | | 5,487 | ||||||||||
PF Refinancing | 4.10 | 2030 | | 15,242 | ||||||||||
Securitized debts (*) | 3M CD+1.80 | 2025 | | 53,472 | ||||||||||
Others | 4.40~7.90 | 2025~2039 | | 113,253 | ||||||||||
Others | 2.00~6.15 | 2031~2034 | | 49,825 | ||||||||||
|
|
|||||||||||||
|
|
90
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
23. | Borrowings and Debt Securities, Continued |
(4) | Long-term borrowings as of March 31, 2025 and December 31, 2024 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||||||||
As of March 31, 2025 |
||||||||||||||||
Type |
Interest rate (%) |
Maturity | Foreign currency |
Local currency |
||||||||||||
Foreign long-term borrowings |
||||||||||||||||
Korea Energy Agency |
Project loans | | 2026 | |
USD 8,744 |
|
||||||||||
Export-Import Bank of Korea and others |
Direct Loan and others | TERM SOFR(6M)+1.80~3.20 | 2036 | |
USD 72,148 |
|
105,805 | |||||||||
Direct Loan and others | 6M Synthetic Libor +2.25~3.70 | 2027 | |
JOD 44,126 |
|
91,271 | ||||||||||
Facility | SOFR+0.43 SOFR(1M)+1.83 |
2029~2031 | |
USD 108,932 |
|
159,749 | ||||||||||
POSCO E&C and others |
Shareholders loan | 5.60~8.00 | 2025~2026 | |
USD 9,530 |
|
13,976 | |||||||||
Shareholders loan | 8.00 | 2031 | |
JOD 4,853 |
|
10,038 | ||||||||||
NH-Amundi |
Syndicated Loan | 8.00 | 2032 | |
JPY 526,476 |
|
5,169 | |||||||||
SMTB |
Syndicated Loan | JPY 6M Tibor+0.55 | 2025 | |
JPY 6,500,000 |
|
63,814 | |||||||||
Solar Construction Lending, LLC |
Facility | 5.00 | 2025 | |
USD 28,303 |
|
41,506 | |||||||||
Kiwoom Solar Power Professional Investor Private Placement Investment Trust V |
Senior borrowing | 3.90 | 2029 | |
EUR 36,887 |
|
58,570 | |||||||||
IFC and others |
Facility | SOFR(3M)+1.60~1.99 SOFR(6M)+5.00 5.70~6.18 |
2026~2032 | |
USD 932,013 |
|
1,366,798 | |||||||||
Hanwha US Solar Private Fund 1 and others |
Facility | 6.00 | 2038 | |
USD 60,950 |
|
89,383 | |||||||||
DBS Bank and others |
Facility | 1M BBSY+1.40~2.25 | 2025 | |
AUD 176,670 |
|
162,655 | |||||||||
Nonghyup Bank and others |
Facility | 10.40 | 2039 | |
USD 35,638 |
|
52,264 | |||||||||
|
|
|||||||||||||||
2,233,821 | ||||||||||||||||
|
|
|||||||||||||||
11,998,449 | ||||||||||||||||
Less: discount on long-term borrowings |
(77,463 | ) | ||||||||||||||
Less: current portion of long-term borrowings |
(8,691,334 | ) | ||||||||||||||
Add: current portion of discount on long-term borrowings |
12,399 | |||||||||||||||
|
|
|||||||||||||||
|
|
(*) | The main reasons for early repayment of securitized debts as of March 31, 2025 are as follows: |
Type |
Details | |
Non-payment of proceeds | Where the consignor fails to pay the principal to the trustee | |
Guarantees for supplemental funding | Where the consignor fails to fulfill guarantees for supplemental funding | |
Additional trust obligation | Where the consignor fails to fulfill the additional trust obligation | |
Event of default | In case the event of default occurs under the ABL loan agreement |
The Group is responsible for collateral obligations (fund supplementation) and liability guarantees for entrusted assets.
91
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
23. | Borrowings and Debt Securities, Continued |
(4) | Long-term borrowings as of March 31, 2025 and December 31, 2024 are as follows, continued: |
In millions of won | ||||||||||||||
As of December 31, 2024 |
||||||||||||||
Type |
Interest rate (%) | Maturity | Foreign currency |
Local currency |
||||||||||
Local long-term borrowings |
| |||||||||||||
Korea Development Bank |
Others | 0.50 | 2025~2044 | | ||||||||||
Facility | 2.60~4.94 | 2025~2042 | | 51,960 | ||||||||||
Facility | CB rate+0.90 | 2029 | | 9,486 | ||||||||||
Hana Bank and others |
Commercial Paper | 3M CD+0.31~1.20 | 2025~2029 | | 7,550,000 | |||||||||
Facility | 4.60 | 2028 | | 4,904 | ||||||||||
Facility | 3yr KTB rate-1.25 | 2028 | | 2,492 | ||||||||||
Export-Import Bank of Korea |
Project loans | 1.00 | 2026 | | 4,419 | |||||||||
Facility | 1.32 | 2025~2028 | | 64,000 | ||||||||||
Operating funds | 3M bank debenture rate+0.66 |
2026 | | 50,000 | ||||||||||
Korea Energy Agency |
Development of power resources | 3yr KTB rate-2.25 1.75 |
2025~2028 | | 7,494 | |||||||||
Project loans | - | 2033 | | 1,197 | ||||||||||
Shinhan Bank and others |
Facility | CB rate+0.90~1.10 | 2028~2029 | | 13,995 | |||||||||
Operating funds | 6M bank debenture rate+0.93~1.03 |
2025~2027 | | 50,000 | ||||||||||
Others | 3.95 | 2034 | | 67,733 | ||||||||||
Others | Standard overdraft rate+1.00 |
2034 | | 67,733 | ||||||||||
Kookmin Bank |
Facility | 3M CD+1.79 5.53~5.63 |
2030~2037 | | 167,945 | |||||||||
Operating funds | 1yr bank debenture rate+0.78 |
2025 | | 20,000 | ||||||||||
Woori Bank |
Facility | 3M CD+1.90 5.12~5.61 |
2034~2042 | | 100,071 | |||||||||
IBK |
Facility | 4.00~5.80 | 2042~2044 | | 30,690 | |||||||||
Nonghyup Bank |
Facility | 5.53~5.63 | 2030~2041 | | 36,351 | |||||||||
Others |
Facility | 3.30~6.80 | 2028~2042 | | 801,687 | |||||||||
Facility | CB rate+1.10 2.25~5.63 |
2028~2041 | | 24,517 | ||||||||||
PF Refinancing | CB rate+1.25 | 2030 | | 5,726 | ||||||||||
PF Refinancing | 4.10 | 2030 | | 15,905 | ||||||||||
Securitized debts (*) | 3M CD+1.80 | 2025 | | 54,236 | ||||||||||
Others | 4.40~7.90 | 2025~2039 | | 113,362 | ||||||||||
Others | 2.00~6.15 | 2031~2034 | | 49,826 | ||||||||||
|
|
|||||||||||||
|
|
92
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
23. | Borrowings and Debt Securities, Continued |
(4) | Long-term borrowings as of March 31, 2025 and December 31, 2024 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||||||||
As of December 31, 2024 |
||||||||||||||||
Type |
Interest rate (%) |
Maturity | Foreign currency |
Local currency |
||||||||||||
Foreign long-term borrowings |
||||||||||||||||
Korea Energy Agency |
Project loans | | 2026 | USD 8,744 | ||||||||||||
Export-Import Bank of Korea and others |
Direct Loan and others | 6M Synthetic Libor+1.80~3.20 | 2036 | USD 72,163 | 106,080 | |||||||||||
Direct Loan and others | 6M Synthetic Libor+2.25~3.70 | 2027 | JOD 44,126 | 91,437 | ||||||||||||
Facility | SOFR+0.43 1M SOFR+1.83 |
2029~2031 | USD 112,672 | 165,628 | ||||||||||||
Korea Development Bank and others |
EBL | 1M SOFR+0.86 | 2025 | USD 149,592 | 219,900 | |||||||||||
POSCO E&C and others |
Shareholders loan | 5.60~8.00 | 2025~2026 | USD 10,145 | 14,914 | |||||||||||
Shareholders loan | 8.00 | 2031 | JOD 4,853 | 10,056 | ||||||||||||
Samsung Life Insurance and others |
Syndicated Loan | 3.10~8.00 | 2025~2032 | JPY 3,937,987 | 36,878 | |||||||||||
Woori Bank and others |
Syndicated Loan | JPY 6M Tibor+1.84 | 2025 | JPY 2,178,069 | 20,397 | |||||||||||
Solar Construction Lending, LLC |
Facility | 5.00 | 2025 | USD 28,303 | 41,605 | |||||||||||
Kiwoom Solar Power Professional Investor Private Placement Investment Trust V |
Senior borrowing | 3.90 | 2029 | EUR 38,139 | 58,304 | |||||||||||
IFC and others |
Facility | 3M SOFR+1.60~1.99 6M SOFR+5.00 6.19~7.22 |
2026~2032 | USD 772,852 | 1,136,092 | |||||||||||
Hanwha US Solar Private Fund 1 and others |
Facility | 6.00 | 2038 | USD 60,743 | 89,292 | |||||||||||
DBS Bank and others |
Facility | 1M BBSY+1.40~2.25 | 2025 | AUD 178,729 | 163,301 | |||||||||||
Nonghyup Bank and others |
Facility | 10.40 | 2039 | USD 36,943 | 54,307 | |||||||||||
|
|
|||||||||||||||
2,221,044 | ||||||||||||||||
|
|
|||||||||||||||
11,588,197 | ||||||||||||||||
Less: discount on long-term borrowings |
(51,608 | ) | ||||||||||||||
Less: current portion of long-term borrowings |
(8,434,330 | ) | ||||||||||||||
Add: current portion of discount on long-term borrowings |
16,537 | |||||||||||||||
|
|
|||||||||||||||
|
|
(*) | The main reasons for early repayment of securitized debts as of December 31, 2024 are as follows: |
Type |
Details | |
Non-payment of proceeds | Where the consignor fails to pay the principal to the trustee | |
Guarantees for supplemental funding | Where the consignor fails to fulfill guarantees for supplemental funding | |
Additional trust obligation | Where the consignor fails to fulfill the additional trust obligation | |
Event of default | In case the event of default occurs under the ABL loan agreement |
The Group is responsible for collateral obligations (fund supplementation) and liability guarantees for entrusted assets.
93
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
23. | Borrowings and Debt Securities, Continued |
(5) | Local debt securities as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | ||||||||||||||||||||
Issue date | Maturity | Interest rate (%) | As of March 31, 2025 | As of December 31, 2024 |
||||||||||||||||
Electricity Bonds |
2012.03.27~2025.03.27 | 2025.04.04~2052.04.21 | 1.43~5.99 | 63,960,000 | ||||||||||||||||
Corporate Bonds (*) |
2009.10.16~2025.03.31 | 2025.04.22~2054.06.28 | 1.28~10.00 | 29,687,353 | 28,727,353 | |||||||||||||||
Corporate Bonds |
2021.05.26~2023.12.28 | 2041.05.25~2043.09.15 | 1.71~3.78 | 41,578 | 41,578 | |||||||||||||||
|
|
|
|
|||||||||||||||||
92,918,931 | 92,728,931 | |||||||||||||||||||
Less: discount on local debt securities |
|
(54,199 | ) | (51,149 | ) | |||||||||||||||
Less: current portion of local debt securities |
|
(20,981,584 | ) | (22,621,584 | ) | |||||||||||||||
Add: current portion of discount on local debt securities |
|
2,023 | 2,124 | |||||||||||||||||
|
|
|
|
|||||||||||||||||
70,058,322 | ||||||||||||||||||||
|
|
|
|
(*) | Among the corporate bonds, each holder of Hee Mang Sunlight Power Co., Ltd.s private equity bonds,
amounting to |
94
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
23. | Borrowings and Debt Securities, Continued |
(6) | Foreign debt securities as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||||||
March 31, 2025 |
||||||||||||||
Type |
Issue date | Maturity | Interest rate (%) | Foreign currency |
Local currency |
|||||||||
FY-96 |
1996.04.01~1996.12.06 | 2026.12.01~2096.04.01 | 6.00~7.95 | USD | 278,701 | |||||||||
FY-97 |
1997.01.31~1997.08.04 | 2027.02.01~2027.08.01 | 6.75~7.00 | USD | 314,717 | 461,532 | ||||||||
FY-04 |
2004.04.23 | 2034.04.23 | 5.13 | USD | 286,920 | 420,768 | ||||||||
FY-14 |
2014.07.30 | 2029.07.30 | 3.57 | USD | 100,000 | 146,650 | ||||||||
FY-15 |
2015.06.15 | 2025.06.15 | 3.25 | USD | 300,000 | 439,950 | ||||||||
FY-17 |
2017.07.25 | 2027.07.25 | 3.13 | USD | 300,000 | 439,950 | ||||||||
FY-17 |
2017.10.30 | 2037.10.30 | 1.70 | EUR | 40,000 | 63,514 | ||||||||
FY-17 |
2017.11.16 | 2037.11.16 | 2.36 | SEK | 450,000 | 65,898 | ||||||||
FY-18 |
2018.03.13 | 2028.03.13 | 3.35 | HKD | 1,650,000 | 311,075 | ||||||||
FY-19 |
2019.07.19 | 2027.07.19 | 0.05 | CHF | 100,000 | 166,581 | ||||||||
FY-19 |
2019.12.19 | 2037.12.31 | 3.30~5.70 | USD | 326,929 | 479,442 | ||||||||
FY-20 |
2020.05.06 | 2025.05.06 | 1.75 | USD | 500,000 | 733,250 | ||||||||
FY-20 |
2020.06.15 | 2025.06.15 | 1.13 | USD | 500,000 | 733,250 | ||||||||
FY-20 |
2020.08.03 | 2026.02.03 | 1.00 | USD | 300,000 | 439,950 | ||||||||
FY-21 |
2021.01.27 | 2026.01.27 | 0.75 | USD | 450,000 | 659,925 | ||||||||
FY-21 |
2021.04.27 | 2026.04.27 | 1.25 | USD | 500,000 | 733,250 | ||||||||
FY-21 |
2021.08.09 | 2026.08.09 | 1.25 | USD | 300,000 | 439,950 | ||||||||
FY-21 |
2021.09.24 | 2026.09.24 | 1.13 | USD | 300,000 | 439,950 | ||||||||
FY-22 |
2022.04.21 | 2027.04.21 | 3.63 | USD | 300,000 | 439,950 | ||||||||
FY-22 |
2022.05.06 | 2025.05.06 | 3.60 | USD | 500,000 | 733,250 | ||||||||
FY-22 |
2022.06.14 | 2025.06.14~2027.06.14 | 3.63~4.00 | USD | 800,000 | 1,173,200 | ||||||||
FY-22 |
2022.06.28 | 2025.06.28 | 4.13 | USD | 300,000 | 439,950 | ||||||||
FY-22 |
2022.07.27 | 2027.07.27 | 4.25 | USD | 700,000 | 1,026,550 | ||||||||
FY-22 |
2022.10.06 | 2026.04.06~2028.04.06 | 5.38~5.50 | USD | 800,000 | 1,173,200 | ||||||||
FY-22 |
2022.10.06~2022.11.01 | 2032.10.06 | 5.16 | HKD | 2,350,000 | 443,046 | ||||||||
FY-23 |
2023.06.07 | 2030.06.07 | 4.51 | HKD | 1,037,000 | 195,506 | ||||||||
FY-23 |
2023.07.12 | 2028.07.12 | 4.88 | USD | 350,000 | 513,275 | ||||||||
FY-23 |
2023.07.18 | 2028.07.18 | 5.00 | USD | 500,000 | 733,250 | ||||||||
FY-23 |
2023.07.31 | 2026.07.31 | 5.38 | USD | 1,000,000 | 1,466,500 | ||||||||
FY-23 |
2023.09.21 | 2026.09.21 | 5.38 | USD | 300,000 | 439,950 | ||||||||
FY-24 |
2024.01.31 | 2027.01.31 | 4.88 | USD | 1,200,000 | 1,759,800 | ||||||||
FY-24 |
2024.07.29 | 2029.07.29 | 4.63 | USD | 500,000 | 733,250 | ||||||||
FY-25 |
2025.02.13 | 2028.02.13 | 4.75 | USD | 400,000 | 586,600 | ||||||||
FY-25 |
2025.03.05 | 2028.03.05 | 4.10 | HKD | 1,166,000 | 219,826 | ||||||||
|
|
|||||||||||||
19,660,703 | ||||||||||||||
Less: discount on foreign debt securities |
|
(127,078 | ) | |||||||||||
Less: current portion of foreign debt securities |
|
(4,936,602 | ) | |||||||||||
Add: current portion of discount on foreign debt securities |
|
4,856 | ||||||||||||
|
|
|||||||||||||
|
|
95
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
23. | Borrowings and Debt Securities, Continued |
(6) | Foreign debt securities as of March 31, 2025 and December 31, 2024 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||||||
As of December 31, 2024 |
||||||||||||||
Type |
Issue date | Maturity | Interest rate (%) | Foreign currency |
Local currency |
|||||||||
FY-96 |
1996.04.01~1996.12.06 | 2026.12.01~2096.04.01 | 6.00~7.95 | USD | 278,701 | |||||||||
FY-97 |
1997.01.31~1997.08.04 | 2027.02.01~2027.08.01 | 6.75~7.00 | USD | 314,717 | 462,634 | ||||||||
FY-04 |
2004.04.23 | 2034.04.23 | 5.13 | USD | 286,920 | 421,772 | ||||||||
FY-14 |
2014.07.30 | 2029.07.30 | 3.57 | USD | 100,000 | 147,000 | ||||||||
FY-15 |
2015.06.15 | 2025.06.15 | 3.25 | USD | 300,000 | 441,000 | ||||||||
FY-17 |
2017.07.25 | 2027.07.25 | 3.13 | USD | 300,000 | 441,000 | ||||||||
FY-17 |
2017.10.30 | 2037.10.30 | 1.70 | EUR | 40,000 | 61,149 | ||||||||
FY-17 |
2017.11.16 | 2037.11.16 | 2.36 | SEK | 450,000 | 59,954 | ||||||||
FY-18 |
2018.03.13 | 2028.03.13 | 3.35 | HKD | 1,650,000 | 312,345 | ||||||||
FY-19 |
2019.07.19 | 2027.07.19 | 0.05 | CHF | 100,000 | 162,638 | ||||||||
FY-19 |
2019.12.19 | 2037.12.31 | 3.30~5.70 | USD | 326,929 | 480,586 | ||||||||
FY-20 |
2020.02.03 | 2025.02.03 | 2.13 | USD | 300,000 | 441,000 | ||||||||
FY-20 |
2020.05.06 | 2025.05.06 | 1.75 | USD | 500,000 | 735,000 | ||||||||
FY-20 |
2020.06.15 | 2025.06.15 | 1.13 | USD | 500,000 | 735,000 | ||||||||
FY-20 |
2020.08.03 | 2026.02.03 | 1.00 | USD | 300,000 | 441,000 | ||||||||
FY-21 |
2021.01.27 | 2026.01.27 | 0.75 | USD | 450,000 | 661,500 | ||||||||
FY-21 |
2021.04.27 | 2026.04.27 | 1.25 | USD | 500,000 | 735,000 | ||||||||
FY-21 |
2021.08.09 | 2026.08.09 | 1.25 | USD | 300,000 | 441,000 | ||||||||
FY-21 |
2021.09.24 | 2026.09.24 | 1.13 | USD | 300,000 | 441,000 | ||||||||
FY-22 |
2022.04.21 | 2027.04.21 | 3.63 | USD | 300,000 | 441,000 | ||||||||
FY-22 |
2022.05.06 | 2025.05.06 | 3.60 | USD | 500,000 | 735,000 | ||||||||
FY-22 |
2022.06.14 | 2025.06.14~2027.06.14 | 3.63~4.00 | USD | 800,000 | 1,176,000 | ||||||||
FY-22 |
2022.06.28 | 2025.06.28 | 4.13 | USD | 300,000 | 441,000 | ||||||||
FY-22 |
2022.07.27 | 2027.07.27 | 4.25 | USD | 700,000 | 1,029,000 | ||||||||
FY-22 |
2022.10.06 | 2026.04.06~2028.04.06 | 5.38~5.50 | USD | 800,000 | 1,176,000 | ||||||||
FY-22 |
2022.10.06~2022.11.01 | 2032.10.06 | 5.16 | HKD | 2,350,000 | 444,855 | ||||||||
FY-23 |
2023.06.07 | 2030.06.07 | 4.51 | HKD | 1,037,000 | 196,304 | ||||||||
FY-23 |
2023.07.12 | 2028.07.12 | 4.88 | USD | 350,000 | 514,500 | ||||||||
FY-23 |
2023.07.18 | 2028.07.18 | 5.00 | USD | 500,000 | 735,000 | ||||||||
FY-23 |
2023.07.31 | 2026.07.31 | 5.38 | USD | 1,000,000 | 1,470,000 | ||||||||
FY-23 |
2023.09.21 | 2026.09.21 | 5.38 | USD | 300,000 | 441,000 | ||||||||
FY-24 |
2024.01.31 | 2027.01.31 | 4.88 | USD | 1,200,000 | 1,764,000 | ||||||||
FY-24 |
2024.07.29 | 2029.07.29 | 4.63 | USD | 500,000 | 735,000 | ||||||||
|
|
|||||||||||||
19,328,927 | ||||||||||||||
Less: discount on foreign debt securities |
|
(132,690 | ) | |||||||||||
Less: current portion of foreign debt securities |
|
(4,286,883 | ) | |||||||||||
Add: current portion of discount on foreign debt securities |
|
4,976 | ||||||||||||
|
|
|||||||||||||
|
|
(7) | Changes in borrowings and debt securities for the three-month periods ended March 31, 2025 and 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 | For the three-month period ended March 31, 2024 | ||||||||||||||||||||||
Borrowings | Debt Securities |
Total | Borrowings | Debt Securities |
Total | |||||||||||||||||||
Beginning balance |
111,874,019 | 132,533,400 | 19,839,652 | 113,792,178 | 133,631,830 | |||||||||||||||||||
Cash flow |
206,872 | 538,688 | 745,560 | (3,739,385 | ) | (211,266 | ) | (3,950,651 | ) | |||||||||||||||
Effect of exchange rate fluctuations |
(3,806 | ) | (16,914 | ) | (20,720 | ) | 69,556 | 687,938 | 757,494 | |||||||||||||||
Others |
(25,855 | ) | 2,564 | (23,291 | ) | 74 | (5,863 | ) | (5,789 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
112,398,357 | 133,234,949 | 16,169,897 | 114,262,987 | 130,432,884 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
96
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
24. | Lease |
1) | Group as a lessee |
(1) | Finance lease contracts |
The Group applies the short-term leases recognition exemption to its lease contracts that have a lease term of 12 months or less from the commencement date,
and recognized W21,003 million and W39,039 million respectively, as expense for the three-month periods ended March 31, 2025 and 2024. The Group also applies the leases of low-value assets recognition exemption
to leases contracts with underlying assets considered to be low value (i.e., approximately less than W5 million), and recognized W836 million and W823 million respectively, as expense for the
three-month periods ended March 31, 2025 and 2024. The Group has lease contracts for various items such as consecutive voyage charter contracts, power purchase agreements (PPA), real estate lease contracts including buildings, switchyard, and
land for electric substation, vehicles, and other equipment.
(2) | Right-of-use assets as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | |||||||||||
Acquisition Cost |
Accumulated depreciation |
Book value |
||||||||||
Land |
(356,018 | ) | 663,639 | |||||||||
Buildings |
217,716 | (113,217 | ) | 104,499 | ||||||||
Structures |
54,828 | (13,041 | ) | 41,787 | ||||||||
Machinery |
55,284 | (29,232 | ) | 26,052 | ||||||||
Ships |
3,924,127 | (2,069,751 | ) | 1,854,376 | ||||||||
Vehicles |
65,540 | (39,843 | ) | 25,697 | ||||||||
Others (*) |
691,930 | (450,106 | ) | 241,824 | ||||||||
|
|
|
|
|
|
|||||||
(3,071,208 | ) | 2,957,874 | ||||||||||
|
|
|
|
|
|
(*) | Including a power purchase agreement (PPA) with CGN Yulchon Generation Co., Ltd. |
In millions of won | As of December 31, 2024 | |||||||||||
Acquisition Cost |
Accumulated depreciation |
Book value |
||||||||||
Land |
(339,512 | ) | 677,602 | |||||||||
Buildings |
214,258 | (108,417 | ) | 105,841 | ||||||||
Structures |
52,983 | (12,124 | ) | 40,859 | ||||||||
Machinery |
54,654 | (27,594 | ) | 27,060 | ||||||||
Ships |
3,946,265 | (2,015,172 | ) | 1,931,093 | ||||||||
Vehicles |
59,402 | (38,482 | ) | 20,920 | ||||||||
Others (*) |
686,400 | (443,379 | ) | 243,021 | ||||||||
|
|
|
|
|
|
|||||||
(2,984,680 | ) | 3,046,396 | ||||||||||
|
|
|
|
|
|
(*) | Including a power purchase agreement (PPA) with CGN Yulchon Generation Co., Ltd. |
97
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
24. | Lease, Continued |
(3) | Changes in right-of-use assets for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 | |||||||||||||||||||||||
Beginning balance |
Increase | Depreciation | Decrease | Others | Ending balance |
|||||||||||||||||||
Land |
1,401 | (15,967 | ) | | 603 | 663,639 | ||||||||||||||||||
Buildings |
105,841 | 7,860 | (10,432 | ) | (628 | ) | 1,858 | 104,499 | ||||||||||||||||
Structures |
40,859 | 1,889 | (2,560 | ) | | 1,599 | 41,787 | |||||||||||||||||
Machinery |
27,060 | 106 | (1,646 | ) | (19 | ) | 551 | 26,052 | ||||||||||||||||
Ships |
1,931,093 | 9,688 | (86,405 | ) | | | 1,854,376 | |||||||||||||||||
Vehicles |
20,920 | 7,772 | (3,522 | ) | (80 | ) | 607 | 25,697 | ||||||||||||||||
Others |
243,021 | 1,977 | (6,479 | ) | | 3,305 | 241,824 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
30,693 | (127,011 | ) | (727 | ) | 8,523 | 2,957,874 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
In millions of won | For the year ended December 31, 2024 | |||||||||||||||||||||||
Beginning balance |
Increase | Depreciation | Decrease | Others | Ending balance |
|||||||||||||||||||
Land |
12,369 | (65,245 | ) | (117 | ) | 74,735 | 677,602 | |||||||||||||||||
Buildings |
90,573 | 61,397 | (48,371 | ) | (399 | ) | 2,641 | 105,841 | ||||||||||||||||
Structures |
37,356 | 4,115 | (4,595 | ) | | 3,983 | 40,859 | |||||||||||||||||
Machinery |
5,943 | 26,200 | (7,083 | ) | | 2,000 | 27,060 | |||||||||||||||||
Ships |
2,313,305 | | (363,032 | ) | (1,656 | ) | (17,524 | ) | 1,931,093 | |||||||||||||||
Vehicles |
25,491 | 11,042 | (14,167 | ) | (77 | ) | (1,369 | ) | 20,920 | |||||||||||||||
Others |
235,215 | 17,372 | (36,502 | ) | (3 | ) | 26,939 | 243,021 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
132,495 | (538,995 | ) | (2,252 | ) | 91,405 | 3,046,396 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
98
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
24. | Lease, Continued |
(4) | Lease liabilities as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||
Less than 1 year |
632,878 | |||||||
1 ~ 5 years |
1,757,872 | 1,817,340 | ||||||
More than 5 years |
1,587,320 | 1,670,416 | ||||||
|
|
|
|
|||||
3,965,841 | 4,120,634 | |||||||
Less: present value discounts and others |
(413,447 | ) | (421,178 | ) | ||||
|
|
|
|
|||||
Present value of lease payment |
3,699,456 | |||||||
|
|
|
|
(5) | Details of the liquidity classification of lease liabilities as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||
Current lease liabilities |
603,492 | |||||||
Non-current lease liabilities |
2,966,933 | 3,095,964 | ||||||
|
|
|
|
|||||
3,699,456 | ||||||||
|
|
(6) | Changes in lease liabilities for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 | |||||||||||||||||||||||
Beginning balance |
Increase | Decrease | Interest expenses |
Others (*) | Ending balance |
|||||||||||||||||||
Lease liabilities |
26,324 | (209,453 | ) | 20,821 | 15,246 | 3,552,394 |
(*) | Others include the translation effect of foreign currency lease liabilities and others. |
In millions of won | For the year ended December 31, 2024 | |||||||||||||||||||||||
Beginning balance |
Increase | Decrease | Interest expenses |
Others (*) | Ending balance |
|||||||||||||||||||
Lease liabilities |
119,161 | (695,466 | ) | 82,638 | 385,243 | 3,699,456 |
(*) | Others include the translation effect of foreign currency lease liabilities and others. |
99
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
24. | Lease, Continued |
(7) | Details of expense relating to lease contracts as lessee for the three-month periods ended March 31, 2025 and 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||
Depreciation of right-of-use assets |
138,160 | |||||||
Interest expenses of lease liabilities |
20,821 | 20,925 | ||||||
Lease expenses for short-term leases |
21,003 | 39,039 | ||||||
Lease expenses for leases of low-value assets |
836 | 823 | ||||||
Variable lease payments |
3,710 | (3,700 | ) | |||||
|
|
|
|
|||||
195,247 | ||||||||
|
|
|
|
(8) | The total cash outflow related to the lease contracts, including cash outflows due to short-term leases
and leases of low-value asset, amounts to |
100
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
24. | Lease, Continued |
2) | Group as a lessor |
(1) | Finance lease contracts |
The Group entered into power purchase agreements (PPA) with Jordan Electric Power Company to provide a 373MW level Qatrana gas combined power plant over a 25-year lease term, and an 89.1MW level Fujeij wind power plant over a 20-year lease term. In addition, the Group provides 19 energy storage system installation projects and 163 energy efficiency contracts as finance leases with a lease term of 2 to 11 years. Also, the Group entered into a PPA with the Comision Federal de Electricidad in Mexico to provide for 25 years (from December 2013 to November 2038) all electricity generated from the power plant after completion of its construction and collect rates consisting of fixed costs (to recover the capital) and variable costs during the contracted period.
(2) | Profits and losses related to finance leases for the three-month periods ended March 31, 2025 and 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||
Finance income on the net investment in the lease |
28,862 |
(3) | The maturity analysis of the lease payments receivable and reconciliation of the undiscounted lease payments to the net investment in the lease as of March 31, 2025 and December 31, 2024 is as follows: |
In millions of won | As of March 31, 2025 |
As of December 31, 2024 |
||||||
Less than 1 year |
213,300 | |||||||
1 ~ 2 years |
204,891 | 217,747 | ||||||
2 ~ 3 years |
200,655 | 204,867 | ||||||
3 ~ 4 years |
190,563 | 193,379 | ||||||
4 ~ 5 years |
181,708 | 184,436 | ||||||
More than 5 years |
1,374,099 | 1,420,807 | ||||||
|
|
|
|
|||||
2,366,241 | 2,434,536 | |||||||
Less: unearned finance income |
(1,031,998 | ) | (1,078,138 | ) | ||||
|
|
|
|
|||||
Net investment in the lease (*) |
1,356,398 | |||||||
|
|
|
|
(*) | Including the present value of unguaranteed residual value amounting to |
The implicit interest rate for a lease term is determined on the lease contract date. The implicit interest rate of the finance lease contracts is from 0.00% up to 17.10% per year as of March 31, 2025 (0.00%~17.15% as of December 31, 2024).
101
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
24. | Lease, Continued |
(4) | Changes in the allowance for doubtful accounts of finance lease receivables for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 |
For the year ended December 31, 2024 |
||||||
Beginning balance |
5,256 | |||||||
Bad debt expense |
2,079 | | ||||||
Write-off |
(230 | ) | | |||||
Reversal |
| (1 | ) | |||||
|
|
|
|
|||||
Ending balance |
5,255 | |||||||
|
|
|
|
102
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
25. | Employment Benefits |
(1) | Employment benefit obligations as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||
Net defined benefit asset |
40,425 | |||||||
Net defined benefit obligations |
1,599,122 | 1,449,837 | ||||||
Other long-term employee benefit obligations |
1,627 | 1,710 |
(2) | Principal assumptions used for actuarial valuation as of March 31, 2025 and December 31, 2024 are as follows: |
As of March 31, 2025 | As of December 31, 2024 | |||
Discount rate |
3.15% ~ 5.06% | 3.38%~5.06% | ||
Future salary and benefit levels |
4.83% | 4.83% | ||
Weighted average duration |
9.93 years | 9.89 years |
(3) | Details of expense relating to defined benefit plans for the three-month periods ended March 31, 2025 and 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||
Current service cost |
102,763 | |||||||
Interest cost |
40,947 | 43,171 | ||||||
Expected return on plan assets |
(29,331 | ) | (33,548 | ) | ||||
|
|
|
|
|||||
112,386 | ||||||||
|
|
|
|
Expenses described above are recognized in those items below in the consolidated financial statements.
In millions of won | For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||
Cost of sales |
79,858 | |||||||
Selling and administrative expenses |
23,947 | 21,518 | ||||||
Others including construction-in-progress |
12,041 | 11,010 | ||||||
|
|
|
|
|||||
112,386 | ||||||||
|
|
|
|
In addition, for the three-month periods ended March 31, 2025 and 2024, benefit expenses which the Group paid for the
defined contribution plan in accordance with ratio defined in the Groups retirement benefit plan are classified as follows: W22,696 million and W20,865 million as cost of sales; W4,160 million
and W3,850 million as selling and administrative expenses; and W4,131 million and W3,528 million as construction-in-progress and others.
103
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
25. | Employment Benefits, Continued |
(4) | Details of defined benefit obligations as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||
Present value of defined benefit obligation from funded plans |
4,960,645 | |||||||
Fair value of plan assets |
(3,517,173 | ) | (3,551,233 | ) | ||||
|
|
|
|
|||||
Net liabilities incurred from defined benefit plans |
1,409,412 | |||||||
|
|
|
|
(5) | Changes in the present value of defined benefit obligations for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period endedMarch 31, 2025 |
For the year ended December 31, 2024 |
||||||
Beginning balance |
4,312,702 | |||||||
Current service cost |
112,868 | 430,308 | ||||||
Interest cost |
40,947 | 184,169 | ||||||
Remeasurement component |
146,425 | 425,671 | ||||||
Actual payments |
(166,167 | ) | (392,336 | ) | ||||
Others |
(29 | ) | 131 | |||||
|
|
|
|
|||||
Ending balance |
4,960,645 | |||||||
|
|
|
|
(6) | Changes in the fair value of plan assets for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 |
For the year ended December 31, 2024 |
||||||
Beginning balance |
3,349,480 | |||||||
Expected return |
29,331 | 141,108 | ||||||
Remeasurement component |
(458 | ) | (10,030 | ) | ||||
Contributions by the employers |
5 | 254,763 | ||||||
Actual payments |
(62,938 | ) | (184,088 | ) | ||||
|
|
|
|
|||||
Ending balance |
3,551,233 | |||||||
|
|
|
|
104
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
25. | Employment Benefits, Continued |
(7) | Details of the fair value of plan assets as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||
Equity instruments |
2,308 | |||||||
Debt instruments |
347,465 | 413,522 | ||||||
Bank deposits |
433,775 | 452,158 | ||||||
Others (*) |
2,734,206 | 2,683,245 | ||||||
|
|
|
|
|||||
3,551,233 | ||||||||
|
|
|
|
(*) | Others consist of various financial instruments managed by external asset management companies. |
For the three-month period ended March 31, 2025 and for the year ended December 31, 2024, actual returns on plan assets
amounted to W28,873 million and W131,078 million, respectively.
(8) | Remeasurement components recognized in other comprehensive income (loss) for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 |
For the year ended December 31, 2024 |
||||||
Actuarial loss from changes in financial assumptions |
320,582 | |||||||
Actuarial loss (gain) from experience adjustments, etc. |
55,341 | 105,089 | ||||||
Expected loss (return) |
458 | 10,030 | ||||||
|
|
|
|
|||||
435,701 | ||||||||
|
|
|
|
Remeasurement component recognized as other comprehensive income or loss is included in retained earnings.
In addition, loss on accumulated remeasurement component amounting to W33,285 million and loss on accumulated remeasurement component
amounting to W95,694 million have been recognized as other comprehensive income or loss as of March 31, 2025 and December 31, 2024, respectively.
105
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
26. | Provisions |
(1) | Provisions as of March 31, 2025 and December 31, 2024 are as follows: |
As of March 31, 2025 | As of December 31, 2024 | |||||||||||||||
In millions of won | Current | Non-current | Current | Non-current | ||||||||||||
Employment benefits |
||||||||||||||||
Provisions for employment benefits |
| 1,093,625 | | |||||||||||||
Litigation |
||||||||||||||||
Litigation provisions |
9,350 | 487,189 | 9,350 | 479,071 | ||||||||||||
Decommissioning cost |
||||||||||||||||
Nuclear plants |
79,501 | 23,328,614 | 79,501 | 23,192,872 | ||||||||||||
Spent fuel |
824,584 | 2,099,161 | 799,384 | 2,124,361 | ||||||||||||
Radioactive waste |
94,748 | 1,687,418 | 84,485 | 1,677,306 | ||||||||||||
PCBs |
| 36,965 | | 39,389 | ||||||||||||
Other recovery provisions |
| 39,406 | | 50,407 | ||||||||||||
Others |
||||||||||||||||
Power plant regional support program |
178,811 | | 130,256 | | ||||||||||||
Transmission regional support program |
272,787 | | 302,631 | | ||||||||||||
Provisions for financial guarantee |
26,293 | 12,133 | 26,440 | 4,484 | ||||||||||||
Provisions for RPS |
53,218 | | | | ||||||||||||
Provisions for greenhouse gas emissions obligations |
95,505 | | 156,463 | | ||||||||||||
Others |
339,491 | 268,972 | 111,836 | 269,144 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
27,959,858 | 2,793,971 | 27,837,034 | ||||||||||||||
|
|
|
|
|
|
|
|
(2) | Changes in provisions for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
For the three-month period ended March 31, 2025 | ||||||||||||||||||||||||
In millions of won | Beginning balance |
Increase in provision |
Payment | Reversal | Others | Ending balance |
||||||||||||||||||
Employment benefits |
||||||||||||||||||||||||
Provisions for employment benefits |
346,347 | (275,758 | ) | (7 | ) | | 1,164,207 | |||||||||||||||||
Litigation |
||||||||||||||||||||||||
Litigation provisions |
488,421 | 12,366 | (1,105 | ) | (3,143 | ) | | 496,539 | ||||||||||||||||
Decommissioning cost |
||||||||||||||||||||||||
Nuclear plants |
23,272,373 | 135,755 | | | (13 | ) | 23,408,115 | |||||||||||||||||
Spent fuel |
2,923,745 | | | | | 2,923,745 | ||||||||||||||||||
Radioactive waste |
1,761,791 | 20,375 | | | | 1,782,166 | ||||||||||||||||||
PCBs |
39,389 | 286 | (2,710 | ) | | | 36,965 | |||||||||||||||||
Other recovery provisions |
50,407 | 363 | (84 | ) | | (11,280 | ) | 39,406 | ||||||||||||||||
Others |
||||||||||||||||||||||||
Power plant regional support program |
130,256 | 59,576 | (11,021 | ) | | | 178,811 | |||||||||||||||||
Transmission regional support program |
302,631 | 1,870 | (31,714 | ) | | | 272,787 | |||||||||||||||||
Provisions for financial guarantee |
30,924 | 13,573 | (4,169 | ) | (1,873 | ) | (29 | ) | 38,426 | |||||||||||||||
Provisions for RPS |
| 274,097 | (220,879 | ) | | | 53,218 | |||||||||||||||||
Provisions for greenhouse gas emissions obligations |
156,463 | 45 | (60,960 | ) | (43 | ) | | 95,505 | ||||||||||||||||
Others |
380,980 | 261,436 | (33,296 | ) | (584 | ) | (73 | ) | 608,463 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
1,126,089 | (641,696 | ) | (5,650 | ) | (11,395 | ) | 31,098,353 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
106
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
26. | Provisions, Continued |
(2) | Changes in provisions for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows, continued: |
In millions of won | For the year ended December 31, 2024 | |||||||||||||||||||||||
Beginning balance |
Increase in provision |
Payment | Reversal | Others | Ending balance |
|||||||||||||||||||
Employment benefits |
||||||||||||||||||||||||
Provisions for employment benefits |
1,226,957 | (1,127,746 | ) | (5,379 | ) | 102 | 1,093,625 | |||||||||||||||||
Litigation |
||||||||||||||||||||||||
Litigation provisions |
177,018 | 373,328 | (26,040 | ) | (35,885 | ) | | 488,421 | ||||||||||||||||
Decommissioning cost |
||||||||||||||||||||||||
Nuclear plants |
21,646,887 | 1,692,508 | (66,971 | ) | | (51 | ) | 23,272,373 | ||||||||||||||||
Spent fuel |
2,925,734 | 842,753 | (463,388 | ) | (381,354 | ) | | 2,923,745 | ||||||||||||||||
Radioactive waste |
1,908,085 | 113,342 | (56,907 | ) | (202,729 | ) | | 1,761,791 | ||||||||||||||||
PCBs |
57,944 | 7,049 | (25,604 | ) | | | 39,389 | |||||||||||||||||
Other recovery provisions |
36,082 | 4,479 | (879 | ) | | 10,725 | 50,407 | |||||||||||||||||
Others |
||||||||||||||||||||||||
Power plant regional support program |
130,034 | 55,761 | (55,539 | ) | | | 130,256 | |||||||||||||||||
Transmission regional support program |
256,006 | 202,882 | (156,257 | ) | | | 302,631 | |||||||||||||||||
Provisions for financial guarantee |
49,992 | 11,347 | (25,723 | ) | (5,086 | ) | 394 | 30,924 | ||||||||||||||||
Provisions for RPS |
36,074 | 891,143 | (862,039 | ) | (65,178 | ) | | | ||||||||||||||||
Provisions for greenhouse gas emissions obligations |
18,672 | 164,438 | (17,659 | ) | (5,611 | ) | (3,377 | ) | 156,463 | |||||||||||||||
Others |
292,950 | 294,954 | (126,693 | ) | (2,441 | ) | (77,790 | ) | 380,980 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
5,880,941 | (3,011,445 | ) | (703,663 | ) | (69,997 | ) | 30,631,005 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
107
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
27. | Government Grants |
(1) | Government grants as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||
Land |
27,403 | |||||||
Buildings |
40,696 | 41,718 | ||||||
Structures |
147,251 | 149,737 | ||||||
Machinery |
103,443 | 105,546 | ||||||
Vehicles |
2,758 | 2,745 | ||||||
Equipment |
3,386 | 3,915 | ||||||
Tools |
1,313 | 1,306 | ||||||
Construction-in-progress |
226,111 | 223,566 | ||||||
Investment properties |
23 | 22 | ||||||
Software |
770 | 844 | ||||||
Development expenditures |
697 | 939 | ||||||
Intangible assets under development |
3,840 | 3,473 | ||||||
Other intangible assets |
206 | 229 | ||||||
|
|
|
|
|||||
561,443 | ||||||||
|
|
|
|
108
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
27. | Government Grants, Continued |
(2) | Changes in government grants for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 | |||||||||||||||||||||||||||||||
Beginning balance |
Receipt | Acquisition | Offset the items of depreciation expense and others |
Disposal | Revenue | Others | Ending balance |
|||||||||||||||||||||||||
Cash |
4,954 | | | | 47 | (5,001 | ) | | ||||||||||||||||||||||||
Land |
27,403 | | | | (1 | ) | | | 27,402 | |||||||||||||||||||||||
Buildings |
41,718 | | | (1,021 | ) | | | (1 | ) | 40,696 | ||||||||||||||||||||||
Structures |
149,737 | | | (2,370 | ) | (122 | ) | | 6 | 147,251 | ||||||||||||||||||||||
Machinery |
105,546 | | | (3,830 | ) | (24 | ) | | 1,751 | 103,443 | ||||||||||||||||||||||
Vehicles |
2,745 | | | (359 | ) | (6 | ) | | 378 | 2,758 | ||||||||||||||||||||||
Equipment |
3,915 | | | (529 | ) | | | | 3,386 | |||||||||||||||||||||||
Tools |
1,306 | | | (106 | ) | | | 113 | 1,313 | |||||||||||||||||||||||
Construction-in-progress |
223,566 | | (1,643 | ) | | | | 4,188 | 226,111 | |||||||||||||||||||||||
Investment properties |
22 | | | | | | 1 | 23 | ||||||||||||||||||||||||
Software |
844 | | | (74 | ) | | | | 770 | |||||||||||||||||||||||
Development expenditures |
939 | | | (242 | ) | | | | 697 | |||||||||||||||||||||||
Intangible assets under development |
3,473 | | | | | | 367 | 3,840 | ||||||||||||||||||||||||
Other intangible assets |
229 | | | (23 | ) | | | | 206 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
4,954 | (1,643 | ) | (8,554 | ) | (153 | ) | 47 | 1,802 | 557,896 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions of won | For the year ended December 31, 2024 | |||||||||||||||||||||||||||||||
Beginning balance |
Receipt | Acquisition | Offset the items of depreciation expense and others |
Disposal | Revenue | Others | Ending balance |
|||||||||||||||||||||||||
Cash |
59,503 | | | | 4,789 | (64,292 | ) | | ||||||||||||||||||||||||
Land |
27,404 | | | | (1 | ) | | | 27,403 | |||||||||||||||||||||||
Buildings |
46,227 | | | (4,508 | ) | | | (1 | ) | 41,718 | ||||||||||||||||||||||
Structures |
157,881 | | | (9,458 | ) | (1,330 | ) | | 2,644 | 149,737 | ||||||||||||||||||||||
Machinery |
119,824 | | | (16,076 | ) | (522 | ) | | 2,320 | 105,546 | ||||||||||||||||||||||
Vehicles |
2,837 | | | (1,233 | ) | (8 | ) | | 1,149 | 2,745 | ||||||||||||||||||||||
Equipment |
5,932 | | | (2,118 | ) | | | 101 | 3,915 | |||||||||||||||||||||||
Tools |
62 | | | (341 | ) | | | 1,585 | 1,306 | |||||||||||||||||||||||
Construction-in-progress |
173,474 | | (6,806 | ) | | (75 | ) | | 56,973 | 223,566 | ||||||||||||||||||||||
Investment properties |
22 | | | (1 | ) | | | 1 | 22 | |||||||||||||||||||||||
Software |
413 | | | (229 | ) | | | 660 | 844 | |||||||||||||||||||||||
Development expenditures |
2,121 | | | (1,364 | ) | | | 182 | 939 | |||||||||||||||||||||||
Intangible assets under development |
2,458 | | | | | | 1,015 | 3,473 | ||||||||||||||||||||||||
Other intangible assets |
322 | | | (93 | ) | | | | 229 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
59,503 | (6,806 | ) | (35,421 | ) | (1,936 | ) | 4,789 | 2,337 | 561,443 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
28. | Deferred Revenue |
Changes in deferred revenues for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows which are included in current and non-current non-financial liabilities in the consolidated statements of financial position:
In millions of won | For the three-month period ended March 31, 2025 |
For the year ended December 31, 2024 |
||||||
Beginning balance |
11,548,855 | |||||||
Increase |
344,004 | 2,924,341 | ||||||
Recognized as revenue |
(211,646 | ) | (820,631 | ) | ||||
|
|
|
|
|||||
Ending balance |
13,652,565 | |||||||
|
|
|
|
29. | Non-financial Liabilities |
Non-financial liabilities as of March 31, 2025 and December 31, 2024 are as follows:
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Current | Non-current | Current | Non-current | |||||||||||||
Advance received |
421,712 | 3,531,207 | 354,218 | |||||||||||||
Unearned revenue |
43,763 | 14,157 | 37,062 | 14,910 | ||||||||||||
Deferred revenue |
786,292 | 12,998,631 | 776,988 | 12,875,577 | ||||||||||||
Withholdings |
438,442 | 2,296 | 271,425 | 2,296 | ||||||||||||
Others |
1,986,142 | 34,718 | 1,710,459 | 34,519 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
13,471,514 | 6,327,141 | 13,281,520 | ||||||||||||||
|
|
|
|
|
|
|
|
110
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
30. | Contributed Capital |
(1) | Details of share capital as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won except share information | ||||||||||||||||||||||||
As of March 31, 2025 | ||||||||||||||||||||||||
Shares authorized (in shares) |
Shares issued (in shares) |
Par value per share (in won) |
Owned by government (*) |
Owned by others |
Total | |||||||||||||||||||
Common shares |
1,200,000,000 | 641,964,077 | 1,640,385 | 1,569,435 | 3,209,820 |
(*) | Korea Development Banks interest of |
In millions of won except share information | ||||||||||||||||||||||||
As of December 31, 2024 | ||||||||||||||||||||||||
Shares authorized (in shares) |
Shares issued (in shares) |
Par value per share (in won) |
Owned by government (*) |
Owned by others |
Total | |||||||||||||||||||
Common shares |
1,200,000,000 | 641,964,077 | 1,640,385 | 1,569,435 | 3,209,820 |
(*) | Korea Development Banks interest of |
(2) | Details in the number of floating capital stock for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
Number of shares | For the three-month period ended March 31, 2025 |
For the year ended December 31, 2024 |
||||||
Beginning balance |
641,964,077 | 641,964,077 | ||||||
|
|
|
|
|||||
Ending balance |
641,964,077 | 641,964,077 | ||||||
|
|
|
|
(3) | Details of share premium as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||
Share premium |
843,758 |
111
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
31. | Retained Earnings and Dividends Paid |
(1) | Details of retained earnings as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||
Legal reserve (*) |
1,604,910 | |||||||
Voluntary reserves |
567,469 | | ||||||
Retained earnings before appropriations |
20,052,687 | 18,523,337 | ||||||
|
|
|
|
|||||
Retained earnings |
20,128,247 | |||||||
|
|
|
|
(*) | The KEPCO Act (Article 14) requires KEPCO to appropriate a legal reserve equal to at least 20 percent of net income for each accounting period until the reserve equals 50 percent of KEPCOs common stock. The legal reserve is not available for cash dividends; however, this reserve may be credited to paid-in capital or offset against accumulated deficit by the resolution of the shareholders. |
(2) | Details of voluntary reserves as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||
Reserve for business expansion |
| |||||||
|
|
|
|
|||||
| ||||||||
|
|
|
|
(3) | Changes in retained earnings for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 |
For the year ended December 31, 2024 |
||||||
Beginning balance |
16,338,262 | |||||||
Profit for the year attributed to owners of the controlling company |
2,328,246 | 3,491,698 | ||||||
Changes in equity method retained earnings |
(248 | ) | (6,346 | ) | ||||
Remeasurements of defined benefit liability, net of tax |
(94,441 | ) | (281,761 | ) | ||||
Transfer of revaluation reserve |
| 586,394 | ||||||
Dividend paid |
(136,738 | ) | | |||||
|
|
|
|
|||||
Ending balance |
20,128,247 | |||||||
|
|
|
|
112
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
31. | Retained Earnings and Dividends Paid, Continued |
(4) | Dividends paid for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 | |||||||||||||||||||
Number of shares issued (in shares) |
Number of treasury stocks (in shares) |
Number of shares eligible for dividends (in shares) |
Dividends paid per share (in won) |
Dividends paid |
||||||||||||||||
Common shares |
641,964,077 | | 641,964,077 | 136,738 |
In millions of won | For the year ended December 31, 2024 |
|||||||||||||||
Number of shares issued (in shares) |
Number of treasury stocks (in shares) |
Number of shares eligible for dividends (in shares) |
Dividends paid per share (in won) |
Dividends paid |
||||||||||||
Common shares |
641,964,077 | | 641,964,077 | |
(5) | Changes in retained earnings of investments in associates and joint ventures for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 |
For the year ended December 31, 2024 |
||||||
Beginning balance |
(11,074 | ) | ||||||
Changes |
(248 | ) | (6,346 | ) | ||||
|
|
|
|
|||||
Ending balance |
(17,420 | ) | ||||||
|
|
|
|
(6) | Changes in remeasurement components related to defined benefit liability for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 |
For the year ended December 31, 2024 |
||||||
Beginning balance |
29,229 | |||||||
Changes |
(141,188 | ) | (421,327 | ) | ||||
Income tax effect |
46,747 | 139,566 | ||||||
Transfer to reserve for business expansion |
156,850 | 156,838 | ||||||
|
|
|
|
|||||
Ending balance |
(95,694 | ) | ||||||
|
|
|
|
113
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
32. | Hybrid Bonds |
Hybrid bonds classified as equity (non-controlling interests) as of March 31, 2025 and December 31, 2024 are as follows:
In millions of won | ||||||||||||||||||||||||
Issuer |
Hybrid bond | Issued date | Maturity | Yield (%) | As of March 31, 2025 |
As of December 31, 2024 |
||||||||||||||||||
Korea South-East Power Co., Ltd. (*1, 2) |
2nd hybrid bond | 2012.12.07 | 2042.12.06 | 5.10 | 230,000 | |||||||||||||||||||
Expense of issuance |
| (627 | ) | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
229,373 | ||||||||||||||||||||||||
|
|
|
|
(*1) | Bondholders may not require prepayment in any case, and the Group has a call option to repay all of these bonds on or after 12 years from the date of issuance of the bonds, or on each interest payment date henceforth. In addition, there is a step-up clause from the date of the initial call option exercise. Although these instruments have contractual maturity dates, the contractual agreements allow the Group to indefinitely extend the maturity dates and defer the payment of interest without modification to the other terms of the instruments. When the Group decides not to pay dividends on common shares, they are not required to pay interest on the hybrid bonds. From December 7, 2024, the date when the call option become exercisable for the first time, the interest rate has increased from 4.44% to 5.10% due to the application of the step-up provision. |
(*2) | 2nd hybrid bond was redeemed during the three-month period ended March 31, 2025. |
114
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
33. | Other Components of Equity |
(1) | Other components of equity as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||
Other capital surplus |
1,600,812 | |||||||
Accumulated other comprehensive income |
1,368,224 | 1,424,014 | ||||||
Other equity |
12,708,585 | 12,708,585 | ||||||
|
|
|
|
|||||
15,733,411 | ||||||||
|
|
|
|
(2) | Changes in other capital surplus for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
For the three-month period ended March 31, 2025 | For the year ended December 31, 2024 | |||||||||||||||||||||||
In millions of won | Gains on disposal of treasury stocks |
Others | Subtotal | Gains on disposal of treasury stocks |
Others | Subtotal | ||||||||||||||||||
Beginning balance |
1,213,288 | 1,600,812 | 387,524 | 1,213,277 | 1,600,801 | |||||||||||||||||||
Additional paid-in capital of subsidiaries |
| 245 | 245 | | (7 | ) | (7 | ) | ||||||||||||||||
Transactions between consolidated entities |
| 81 | 81 | | 18 | 18 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
1,213,614 | 1,601,138 | 387,524 | 1,213,288 | 1,600,812 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
115
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
33. | Other Components of Equity, Continued |
(3) | Changes in accumulated other comprehensive income (loss) for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 | |||||||||||||||||||
Financial assets at fair value through other comprehensive income valuation reserve |
Shares of other comprehensive income of investments in associates and joint ventures |
Reserve for overseas operations translation credit |
Reserve for gain (loss) on valuation of derivatives |
Total | ||||||||||||||||
Beginning balance |
1,597,958 | (231,946 | ) | (22,755 | ) | 1,424,014 | ||||||||||||||
Changes in the unrealized fair value of financial assets at FVOCI, net of tax |
(39,752 | ) | | | | (39,752 | ) | |||||||||||||
Shares of other comprehensive loss of associates and joint ventures, net of tax |
| (52,419 | ) | | | (52,419 | ) | |||||||||||||
Foreign currency translation of foreign operations, net of tax |
| | 25,151 | | 25,151 | |||||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
| | | 11,230 | 11,230 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance |
1,545,539 | (206,795 | ) | (11,525 | ) | 1,368,224 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
In millions of won | For the year ended December 31, 2024 | |||||||||||||||||||
Financial assets at fair value through other comprehensive income valuation reserve |
Shares of other comprehensive income of investments in associates and joint ventures |
Reserve for overseas operations translation credit |
Reserve for gain (loss) on valuation of derivatives |
Total | ||||||||||||||||
Beginning balance |
943,733 | (331,570 | ) | (34,731 | ) | 557,430 | ||||||||||||||
Changes in the unrealized fair value of financial assets at FVOCI, net of tax |
100,759 | | | | 100,759 | |||||||||||||||
Shares of other comprehensive income of associates and joint ventures, net of tax |
| 654,225 | | | 654,225 | |||||||||||||||
Foreign currency translation of foreign operations, net of tax |
| | 99,624 | | 99,624 | |||||||||||||||
Net change in the unrealized fair value of derivatives using cash flow hedge accounting, net of tax |
| | | 11,976 | 11,976 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance |
1,597,958 | (231,946 | ) | (22,755 | ) | 1,424,014 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
(4) | Other equity as of March 31, 2025 and December 31, 2024 is as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||
Statutory revaluation reserve |
12,708,704 | |||||||
Changes in other equity |
(119 | ) | (119 | ) | ||||
|
|
|
|
|||||
12,708,585 | ||||||||
|
|
|
|
116
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
34. | Sales |
Details of sales for the three-month periods ended March 31, 2025 and 2024 are as follows:
In millions of won | For the three-month period ended March 31, 2025 | For the three-month period ended March 31, 2024 | ||||||||||||||||||||||
Domestic | Overseas | Total | Domestic | Overseas | Total | |||||||||||||||||||
[Type of goods and services] |
|
|||||||||||||||||||||||
Sales of goods |
109,882 | 23,809,449 | 22,775,171 | 75,577 | 22,850,748 | |||||||||||||||||||
Electricity |
23,211,200 | | 23,211,200 | 22,164,993 | | 22,164,993 | ||||||||||||||||||
Heat supply |
186,688 | | 186,688 | 193,258 | | 193,258 | ||||||||||||||||||
Others |
301,679 | 109,882 | 411,561 | 416,920 | 75,577 | 492,497 | ||||||||||||||||||
Sales related to rendering of services |
86,590 | 60,102 | 146,692 | 100,149 | 67,551 | 167,700 | ||||||||||||||||||
Sales related to construction services |
19,256 | 36,941 | 56,197 | 24,687 | 60,819 | 85,506 | ||||||||||||||||||
Revenue related to transfer of assets from customers |
211,646 | | 211,646 | 188,789 | | 188,789 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
206,925 | 24,223,984 | 23,088,796 | 203,947 | 23,292,743 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
[Timing of revenue recognition] |
||||||||||||||||||||||||
Performance obligations satisfied at a point in time |
109,882 | 23,809,449 | 22,775,171 | 75,577 | 22,850,748 | |||||||||||||||||||
Performance obligations satisfied over time |
317,492 | 97,043 | 414,535 | 313,625 | 128,370 | 441,995 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
206,925 | 24,223,984 | 23,088,796 | 203,947 | 23,292,743 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
117
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
35. | Selling and Administrative Expenses |
Selling and administrative expenses for the three-month periods ended March 31, 2025 and 2024 are as follows:
In millions of won | For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||
Salaries |
281,032 | |||||||
Retirement benefit expense |
28,107 | 25,368 | ||||||
Welfare and benefit expense |
32,824 | 31,546 | ||||||
Insurance expense |
7,716 | 7,345 | ||||||
Depreciation |
57,511 | 57,322 | ||||||
Amortization of intangible assets |
22,318 | 21,875 | ||||||
Bad debt expense |
17,373 | 10,175 | ||||||
Commission |
106,007 | 105,200 | ||||||
Advertising expense |
10,484 | 10,564 | ||||||
Training expense |
1,986 | 2,073 | ||||||
Vehicle maintenance expense |
2,038 | 1,973 | ||||||
Publishing expense |
711 | 726 | ||||||
Business development expense |
708 | 681 | ||||||
Rent expense |
11,772 | 11,313 | ||||||
Telecommunication expense |
2,838 | 2,567 | ||||||
Transportation expense |
245 | 236 | ||||||
Taxes and dues |
10,151 | 9,434 | ||||||
Expendable supplies expense |
1,852 | 1,685 | ||||||
Water, light and heating expense |
4,625 | 4,162 | ||||||
Repairs and maintenance expense |
29,061 | 37,481 | ||||||
Ordinary development expense |
43,600 | 38,140 | ||||||
Travel expense |
4,907 | 4,486 | ||||||
Clothing expense |
546 | 348 | ||||||
Survey and analysis expense |
186 | 198 | ||||||
Membership fee |
633 | 655 | ||||||
Others |
29,505 | 23,628 | ||||||
|
|
|
|
|||||
690,213 | ||||||||
|
|
|
|
118
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
36. | Other Income and Expenses |
(1) | Other income for the three-month periods ended March 31, 2025 and 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||
Reversal of other provisions |
21,812 | |||||||
Reversal of other allowance for bad debt |
6,500 | | ||||||
Gains on government grants |
47 | | ||||||
Gains on assets contributed |
181 | 882 | ||||||
Gains on liabilities exempted |
280 | 155 | ||||||
Compensation and reparations revenue |
20,207 | 20,690 | ||||||
Revenue from foundation fund |
154 | | ||||||
Rental income |
52,849 | 56,643 | ||||||
Others |
9,476 | 25,212 | ||||||
|
|
|
|
|||||
125,394 | ||||||||
|
|
|
|
(2) | Other expenses for the three-month periods ended March 31, 2025 and 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||
Compensation and indemnification expense |
83 | |||||||
Accretion expenses of other provisions |
440 | 114 | ||||||
Depreciation expenses on investment properties |
195 | 159 | ||||||
Depreciation expenses on idle assets |
904 | 910 | ||||||
Other bad debt expense |
2 | 2,546 | ||||||
Donations |
12,111 | 91,293 | ||||||
Others |
6,225 | 7,411 | ||||||
|
|
|
|
|||||
102,516 | ||||||||
|
|
|
|
119
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
37. | Other Gains (Losses) |
Composition of other gains (losses) for the three-month periods ended March 31, 2025 and 2024 is as follows:
In millions of won | For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||
Other gains |
||||||||
Gains on disposal of property, plant and equipment |
34,053 | |||||||
Gains on disposal of intangible assets |
| 11 | ||||||
Gains on foreign currency translation |
4,162 | 12,931 | ||||||
Gains on foreign currency transactions |
44,613 | 17,088 | ||||||
Others |
172,464 | 71,021 | ||||||
Other losses |
||||||||
Losses on disposal of property, plant and equipment |
(37,158 | ) | (17,983 | ) | ||||
Losses on disposal of intangible assets |
(13 | ) | (110 | ) | ||||
Losses on foreign currency translation |
(10,082 | ) | (8,605 | ) | ||||
Losses on foreign currency transactions |
(19,688 | ) | (42,843 | ) | ||||
Others |
(61,089 | ) | (40,499 | ) | ||||
|
|
|
|
|||||
25,064 | ||||||||
|
|
|
|
120
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
38. | Finance Income |
Finance income for the three-month periods ended March 31, 2025 and 2024 is as follows:
In millions of won | For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||
Interest income |
118,441 | |||||||
Dividends income |
13,551 | 78 | ||||||
Gains on disposal of financial assets |
10,564 | 8,108 | ||||||
Gains on valuation of financial assets at fair value through profit or loss |
14,609 | 36,671 | ||||||
Gains on valuation of derivatives |
80,809 | 705,362 | ||||||
Gains on transaction of derivatives |
79,130 | 47,902 | ||||||
Gains on foreign currency translation |
61,897 | 61,601 | ||||||
Gains on foreign currency transactions |
39,923 | 8,352 | ||||||
Others |
830 | 711 | ||||||
|
|
|
|
|||||
987,226 | ||||||||
|
|
|
|
121
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
39. | Finance Expenses |
Finance expenses for the three-month periods ended March 31, 2025 and 2024 are as follows:
In millions of won | For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||
Interest expense |
1,151,729 | |||||||
Losses on sale of financial assets |
735 | 27 | ||||||
Losses on valuation of financial assets at fair value through profit or loss |
215 | 238 | ||||||
Losses on valuation of derivatives |
43,801 | 28,982 | ||||||
Losses on transaction of derivatives |
34,449 | 13,600 | ||||||
Losses on foreign currency translation |
29,490 | 799,035 | ||||||
Losses on foreign currency transactions |
2,515 | 2,577 | ||||||
Others |
3,326 | 5,065 | ||||||
|
|
|
|
|||||
2,001,253 | ||||||||
|
|
|
|
Capitalization rates for each of the three-month periods ended March 31, 2025 and 2024 are 2.33%~3.26% and 2.44%~4.58%, respectively.
122
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
40. | Income Taxes |
(1) | Income tax expense is calculated by adjusting prior year adjustments, changes in deferred tax assets and liabilities resulting from temporary differences, and income tax expense related to items recognized as other than profit or loss. The average effective tax rate for the three-month periods ended March 31, 2025 and 2024 is 26.92% and 19.23%, respectively. |
(2) | Pillar Two Model Rules |
The Group has assessed the potential exposure arising from the Pillar Two legislation based on the financial information. Based on the assessment carried out so far, the Group has identified its potential exposure to Pillar Two income taxes on profits earned from its constituent entities operating in Nepal, Pakistan, Vietnam, and other jurisdictions where the expected Pillar Two effective tax rate is likely to be lower than 15%. As a result, the Group expects that KEPCO and its constituent entities operating therein will pay additional Pillar Two income taxes on the profit from such constituent entities.
The current income tax expense recognized for the three-month period ended March 31, 2025 in relation with the additional Pillar Two
income taxes amounts to approximately W733 million. The Group has applied the mandatory exception to recognition and disclosure of deferred taxes arising from Pillar Two income taxes.
123
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
41. | Assets Held-for-Sale |
Assets held-for-sale as of March 31, 2025 and December 31, 2024 are as follows:
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||
Land (*) |
31,766 | |||||||
Buildings (*) |
9 | 13,881 | ||||||
Structures |
| 1 | ||||||
|
|
|
|
|||||
45,648 | ||||||||
|
|
|
|
(*) | The board of directors of Korea Electric Power Corporation, the controlling company, made a resolution to sell the Uijeongbu substation, and reclassified the buildings and land as assets held-for-sale expecting its carrying amount would be recovered through a sale transaction during the year ended December 31, 2022. Although it is expected to take more than a year to complete the sale transaction, the Group decided that the definitive purchase contract is still valid as a result of discussions with the counterparty. |
124
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
42. | Expenses Classified by Nature |
Expenses classified by nature for the three-month periods ended March 31, 2025 and 2024 are as follows:
In millions of won | For the three-month period ended March 31, 2025 | |||||||||||
Selling and administrative expenses |
Cost of sales | Total | ||||||||||
Raw materials used |
4,702,200 | 4,702,200 | ||||||||||
Power purchase |
| 8,756,833 | 8,756,833 | |||||||||
Salaries |
285,729 | 1,118,182 | 1,403,911 | |||||||||
Retirement benefit expense |
28,107 | 111,192 | 139,299 | |||||||||
Welfare and benefit expense |
32,824 | 127,975 | 160,799 | |||||||||
Insurance expense |
7,716 | 33,654 | 41,370 | |||||||||
Depreciation |
57,511 | 3,434,552 | 3,492,063 | |||||||||
Amortization of intangible assets |
22,318 | 17,981 | 40,299 | |||||||||
Bad debt expense |
17,373 | | 17,373 | |||||||||
Commission |
106,007 | 69,294 | 175,301 | |||||||||
Advertising expense |
10,484 | 1,544 | 12,028 | |||||||||
Training expense |
1,986 | 3,263 | 5,249 | |||||||||
Vehicle maintenance expense |
2,038 | 2,059 | 4,097 | |||||||||
Publishing expense |
711 | 573 | 1,284 | |||||||||
Business promotion expense |
708 | 621 | 1,329 | |||||||||
Rent expense |
11,772 | 28,338 | 40,110 | |||||||||
Telecommunication expense |
2,838 | 2,477 | 5,315 | |||||||||
Transportation expense |
245 | 20,350 | 20,595 | |||||||||
Taxes and dues |
10,151 | 111,387 | 121,538 | |||||||||
Expendable supplies expense |
1,852 | 9,359 | 11,211 | |||||||||
Water, light and heating expense |
4,625 | 8,624 | 13,249 | |||||||||
Repairs and maintenance expense |
29,061 | 527,881 | 556,942 | |||||||||
Ordinary development expense |
43,600 | 132,355 | 175,955 | |||||||||
Travel expense |
4,907 | 17,423 | 22,330 | |||||||||
Clothing expense |
546 | 541 | 1,087 | |||||||||
Survey and analysis expense |
186 | 877 | 1,063 | |||||||||
Membership fee |
633 | 5,736 | 6,369 | |||||||||
Others |
29,505 | 511,673 | 541,178 | |||||||||
|
|
|
|
|
|
|||||||
19,756,944 | 20,470,377 | |||||||||||
|
|
|
|
|
|
125
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
42. | Expenses Classified by Nature, Continued |
Expenses classified by nature for the three-month periods ended March 31, 2025 and 2024 are as follows, continued:
In millions of won | For the three-month period ended March 31, 2024 | |||||||||||
Selling and administrative expenses |
Cost of sales | Total | ||||||||||
Raw materials used |
5,781,061 | 5,781,061 | ||||||||||
Power purchase |
| 9,202,880 | 9,202,880 | |||||||||
Salaries |
281,032 | 1,121,775 | 1,402,807 | |||||||||
Retirement benefit expense |
25,368 | 100,723 | 126,091 | |||||||||
Welfare and benefit expense |
31,546 | 127,841 | 159,387 | |||||||||
Insurance expense |
7,345 | 36,508 | 43,853 | |||||||||
Depreciation |
57,322 | 3,453,904 | 3,511,226 | |||||||||
Amortization of intangible assets |
21,875 | 18,629 | 40,504 | |||||||||
Bad debt expense |
10,175 | | 10,175 | |||||||||
Commission |
105,200 | 101,207 | 206,407 | |||||||||
Advertising expense |
10,564 | 1,424 | 11,988 | |||||||||
Training expense |
2,073 | 2,769 | 4,842 | |||||||||
Vehicle maintenance expense |
1,973 | 2,092 | 4,065 | |||||||||
Publishing expense |
726 | 656 | 1,382 | |||||||||
Business promotion expense |
681 | 640 | 1,321 | |||||||||
Rent expense |
11,313 | 30,907 | 42,220 | |||||||||
Telecommunication expense |
2,567 | 2,288 | 4,855 | |||||||||
Transportation expense |
236 | 15,993 | 16,229 | |||||||||
Taxes and dues |
9,434 | 109,067 | 118,501 | |||||||||
Expendable supplies expense |
1,685 | 10,405 | 12,090 | |||||||||
Water, light and heating expense |
4,162 | 9,577 | 13,739 | |||||||||
Repairs and maintenance expense |
37,481 | 696,284 | 733,765 | |||||||||
Ordinary development expense |
38,140 | 128,168 | 166,308 | |||||||||
Travel expense |
4,486 | 19,535 | 24,021 | |||||||||
Clothing expense |
348 | 683 | 1,031 | |||||||||
Survey and analysis expense |
198 | 879 | 1,077 | |||||||||
Membership fee |
655 | 4,802 | 5,457 | |||||||||
Others |
23,628 | 322,490 | 346,118 | |||||||||
|
|
|
|
|
|
|||||||
21,303,187 | 21,993,400 | |||||||||||
|
|
|
|
|
|
126
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
43. | Earnings Per Share |
(1) | Basic earnings per share for the three-month periods ended March 31, 2025 and 2024 are as follows: |
In won | For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||
Type | ||||||||
Basic earnings per share |
875 |
(2) | Profits for the periods and the weighted average number of common shares used in the calculation of basic earnings per share for the three-month periods ended March 31, 2025 and 2024 are as follows: |
In millions of won except number of shares | For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||
Type | ||||||||
Profit attributable to controlling interest |
561,462 | |||||||
Profit used in the calculation of total basic earnings per share |
2,328,246 | 561,462 | ||||||
Weighted average number of common shares (in shares) |
641,964,077 | 641,964,077 |
(3) | The weighted average number of common shares used in the calculation of basic earnings per share for the three-month periods ended March 31, 2025 and 2024 is as follows: |
In number of shares Type |
For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||
The number of common shares issued at beginning of the year |
641,964,077 | 641,964,077 | ||||||
Weighted average number of common shares (in shares) |
641,964,077 | 641,964,077 |
(4) | There are no potential dilutive instruments, thus diluted earnings per share are same as basic earnings per share for the three-month periods ended March 31, 2025 and 2024. |
127
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
44. | Risk Management |
The Group manages various risks that may arise from each business segment, primarily focusing on credit risk, market risk, interest rate risk, and liquidity risk. These risks are identified, measured, controlled, and reported in accordance with the Groups established basic policy for risk management.
(1) | Capital risk management |
The Group manages its capital to ensure the ability to continue as a going concern while minimizing the cost of capital and maximizing returns to shareholders. The management of the Group periodically reviews the capital structure and maintains an optimal capital mix through short- and long-term borrowings and equity issuances. The capital structure consists of net debt (calculated as borrowings less cash and cash equivalents) and equity. The Groups overall capital risk management policy remains consistent with the prior year.
Details of the Groups capital management accounts as of March 31, 2025 and December 31, 2024 are as follows:
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||
Total borrowings and debt securities |
132,533,400 | |||||||
Cash and cash equivalents |
2,442,980 | 2,382,979 | ||||||
|
|
|
|
|||||
Net borrowings and debt securities |
130,791,969 | 130,150,421 | ||||||
|
|
|
|
|||||
Total equity |
43,111,122 | 41,362,833 | ||||||
|
|
|
|
|||||
Debt to equity ratio |
303.38 | % | 314.66 | % |
(2) | Financial risk management |
The Group is exposed to various risks related to its financial instruments, such as, market risk (currency risk, interest rate risk, price risk), and credit risk. The Group monitors and manages the financial risks relating to the operations of the Group through internal risk reports which analyze exposures by degree and magnitude of risks. The Group uses derivative financial instruments to hedge certain risk exposures. The Groups overall financial risk management strategy remains consistent with the prior year.
(i) | Credit risk |
Credit risk is the risk of finance loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises primarily from the sales activities, securities and derivatives. In addition, credit risk exposure may exist within financial guarantees and unused line of credits. As these financial institutions the Group makes transactions with are reputable financial institutions, the credit risk from them is considered limited. The Group decides credit transaction limits based on evaluation of clients credit, through information obtained from the credit bureau and disclosed financial position at committing contracts.
① | Credit risk management |
Electricity sales, the main operations of the Group are the necessity for daily life and industrial activities of Korean nationals and have importance as one of the national key industries. The Group dominates the domestic market supplying electricity to customers. The Group is not exposed to significant credit risk as customers of the Group are diverse and are from various industries and areas. The Group uses publicly available information and its own internal data related to trade receivables, to rate its major customers and to measure the credit risk that a counter party will default on a contractual obligation. For the incurred but not recognized loss, it is measured considering overdue period.
② | Impairment and allowance account |
In accordance with the Group policies, individual material financial assets are assessed on a regular basis. Trade receivables that are assessed not to be impaired individually are, in addition, assessed for impairment on a collective basis. Value of the acquired collateral (including the confirmation of feasibility) and estimated collectable amounts are included in this assessment.
Allowance for bad debts assessed on a collective basis are recognized for (i) the group of assets which individually are not material and (ii) incurred but not recognized losses that are assessed using statistical methods, judgment and past experience.
128
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
44. | Risk Management, Continued |
(2) | Financial risk management, continued |
Book values of the financial assets represent the maximum exposed amounts of the credit risk. Details of the Groups level of maximum exposure to credit risk as of March 31, 2025 and December 31, 2024 are as follows:
In millions of won | As of March 31, 2025 |
As of December 31, 2024 |
||||||
Cash and cash equivalents |
2,382,979 | |||||||
Financial assets at fair value through profit or loss (*1) |
2,872,890 | 2,013,948 | ||||||
Derivative assets (trading) |
1,880,180 | 1,846,527 | ||||||
Financial assets at fair value through other comprehensive income (debt securities) |
5,045 | 5,045 | ||||||
Financial assets at amortized cost |
60,373 | 30,233 | ||||||
Loans |
921,438 | 908,148 | ||||||
Long-term/short-term financial instruments |
2,526,503 | 1,960,140 | ||||||
Derivative assets (applying hedge accounting) |
771,644 | 844,637 | ||||||
Trade and other receivables |
14,368,320 | 15,373,625 | ||||||
Financial guarantee contracts (*2) |
3,960,295 | 5,151,554 | ||||||
30,516,836 |
(*1) | Equity investments held by the Group are excluded. |
(*2) | Maximum exposure associated with the financial guarantee contracts is the maximum amounts of the obligation. |
For the three-month period ended March 31, 2025, there are no financial assets and non-financial assets that were acquired through the exercise of the right of collateralized assets and reinforcement of credit arrangement.
(ii) | Market risk |
Market risk is the risk that the Groups fair values of the financial instruments or future cash flows are affected by the changes in the market. Market risk consists of interest rate risk, currency risk and other price risk.
129
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
44. | Risk Management, Continued |
(2) | Financial risk management, continued |
(iii) | Sensitivity analysis |
Significant assets and liabilities with uncertainties in underlying assumptions.
① | Defined benefit obligation |
A sensitivity analysis of defined benefit obligation assuming a 1%p increase and decrease in the actuarial valuation assumptions as of March 31, 2025 and December 31, 2024 is as follows:
As of March 31, 2025 | As of December 31, 2024 | |||||||||||||||||
In millions of won Type |
Accounts |
1%p Increase |
1%p Decrease |
1%p Increase |
1%p Decrease |
|||||||||||||
Future salary increases |
Increase (decrease) in defined benefit obligation | (436,014 | ) | 473,627 | (413,799 | ) | ||||||||||||
Discount rate |
Increase (decrease) in defined benefit obligation | (442,553 | ) | 521,329 | (429,517 | ) | 506,031 |
Changes in retirement benefit costs assuming a 1%p increase and decrease in discount rate on plan asset for
the three-month periods ended March 31, 2025 and 2024 are W8,283 million and W7,874 million, respectively.
② | Provisions |
Changes in provisions due to underlying assumptions as of March 31, 2025 and December 31, 2024 are as follows:
Type |
Accounts |
As of March 31, 2025 | As of December 31, 2024 | |||||||
PCBs |
Inflation rate | 2.80 | % | 2.80 | % | |||||
Discount rate | 2.90 | % | 2.90 | % | ||||||
Nuclear plants |
Inflation rate | 2.02 | % | 2.02 | % | |||||
Discount rate | 2.78 | % | 2.78 | % | ||||||
Spent fuel |
Inflation rate | 1.91 | % | 1.91 | % | |||||
Discount rate | 2.49 | % | 2.49 | % | ||||||
Radioactive waste |
Inflation rate | 3.32 | % | 3.32 | % | |||||
Discount rate | 4.17 | % | 4.17 | % |
A sensitivity analysis of provisions assuming a 0.1%p increase and decrease in the underlying assumptions as of March 31, 2025 and December 31, 2024 is as follows:
As of March 31, 2025 | As of December 31, 2024 | |||||||||||||||||
In millions of won Type |
Accounts |
0.1%p Increase |
0.1%p Decrease |
0.1%p Increase |
0.1%p Decrease |
|||||||||||||
Discount rate |
PCBs |
48 | (58 | ) | 58 | |||||||||||||
Nuclear plants |
(462,708 | ) | 479,762 | (464,727 | ) | 481,899 | ||||||||||||
Spent fuel |
(129,983 | ) | 130,679 | (129,983 | ) | 130,679 | ||||||||||||
Radioactive waste |
(11,156 | ) | 11,267 | (11,363 | ) | 11,478 | ||||||||||||
Inflation rate |
PCBs | 48 | (48 | ) | 58 | (58 | ) | |||||||||||
Nuclear plants |
511,300 | (493,753 | ) | 507,814 | (490,386 | ) | ||||||||||||
Spent fuel |
133,847 | (128,527 | ) | 133,847 | (128,527 | ) | ||||||||||||
Radioactive waste |
11,358 | (11,264 | ) | 11,167 | (11,075 | ) |
130
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
44. | Risk Management, Continued |
(2) | Financial risk management, continued |
Management judgment effected by uncertainties in underlying assumptions.
① | Foreign currency risk |
The Group undertakes transactions denominated in foreign currencies; consequently, exposures to exchange rate fluctuations arise. The carrying amounts of the Groups foreign currency denominated monetary assets and monetary liabilities as of March 31, 2025 and December 31, 2024 are as follows:
In thousands of foreign currencies | Assets | Liabilities | ||||||||||||||
Type |
As of March 31, 2025 | As of December 31, 2024 | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||
AED |
37,715 | 33,465 | 4,452 | 8,795 | ||||||||||||
AUD |
29 | 26 | | 64 | ||||||||||||
BDT |
2,252 | 2,252 | | | ||||||||||||
BWP |
768 | 768 | | | ||||||||||||
CAD |
2 | 2 | 1,300 | 61 | ||||||||||||
CHF |
| | 100,231 | 100,686 | ||||||||||||
DOP |
3,196 | 7,772 | | | ||||||||||||
EGP |
150,966 | 203,044 | | | ||||||||||||
EUR |
4,921 | 20,433 | 42,853 | 47,829 | ||||||||||||
GBP |
85 | 139 | | 4 | ||||||||||||
HKD |
| | 6,292,898 | 5,093,862 | ||||||||||||
IDR |
40,955,546 | 37,830,902 | 2,030,640 | 4,027,099 | ||||||||||||
INR |
997,802 | 1,037,437 | 169,345 | 225,042 | ||||||||||||
JOD |
1,243 | 902 | 121 | 49,128 | ||||||||||||
JPY |
186,955 | 23,798 | 522,880 | 7,483,199 | ||||||||||||
KZT |
1,510 | 1,510 | 14 | | ||||||||||||
MGA |
7,378,732 | 5,452,745 | 427,164 | 248,175 | ||||||||||||
MMK |
188,021 | 188,021 | 6,022,352 | | ||||||||||||
MYR |
2,805 | 2,805 | | | ||||||||||||
PHP |
22,917 | 19,401 | | | ||||||||||||
PKR |
60,216,827 | 68,734,242 | 10,418 | 10,418 | ||||||||||||
SAR |
1,122 | 1,087 | | | ||||||||||||
SEK |
| | 449,794 | 449,302 | ||||||||||||
SGD |
598 | 291 | | 110 | ||||||||||||
USD |
1,178,257 | 1,651,765 | 8,526,793 | 15,364,685 | ||||||||||||
UYU |
127,632 | 99,189 | 1,599 | 1,141 | ||||||||||||
VND |
652,427 | 733,338 | | 587,003 | ||||||||||||
ZAR |
80,982 | 79,897 | | |
A sensitivity analysis on the Groups income for the period assuming a 10% increase and decrease in currency exchange rates as of March 31, 2025 and December 31, 2024 is as follows:
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Type |
10% Increase | 10% Decrease | 10% Increase | 10% Decrease | ||||||||||||
Increase (decrease) of profit before income tax |
1,189,643 | (2,114,808 | ) | 2,114,808 | ||||||||||||
Increase (decrease) of shareholders equity (*) |
(1,189,643 | ) | 1,189,643 | (2,114,808 | ) | 2,114,808 |
(*) | The effect on the shareholders equity excluding the impact of income taxes. |
The sensitivity analysis above is conducted for monetary assets and liabilities denominated in foreign currencies other than functional currency, without consideration of hedge effect of related derivatives, as of March 31, 2025 and December 31, 2024.
131
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
44. | Risk Management, Continued |
(2) | Financial risk management, continued |
To manage its foreign currency risk related to foreign currency denominated receivables and payables, the Group has a policy to enter into currency swap agreements. In addition, to manage its foreign currency risk related to foreign currency denominated expected sales transactions and purchase transactions, the Group enters into currency forward agreements.
There is an economic relationship between the hedged item and the hedging instrument as the terms of cross-currency swap agreement is consistent with the terms of expected transaction (repayment of foreign debt securities and others). The hedging ratio is 1:1 as the risk of cross-currency swap agreement matches the hedged item. As of March 31, 2025, the hedging instrument (cross-currency swap) hedges the risk of the hedged item (repayment of foreign debt securities and others).
② | Interest rate risk |
The Group is exposed to interest rate risk due to its borrowing with floating interest rates. A 1%p increase or decrease is used when reporting interest rate risk internally to key management personnel and represents managements assessment of the reasonably possible change in interest rates.
The Groups borrowings and debt securities with floating interest rates as of March 31, 2025 and December 31, 2024 are as follows:
In millions of won | ||||||||
Type |
As of March 31, 2025 | As of December 31, 2024 | ||||||
Short-term borrowings |
4,069,444 | |||||||
Long-term borrowings |
10,557,426 | 10,112,707 | ||||||
Debt securities |
41,578 | 41,578 | ||||||
|
|
|
|
|||||
14,223,729 | ||||||||
|
|
|
|
A sensitivity analysis on the Groups borrowings and debt securities assuming a 1%p increase and decrease in interest rates for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 is as follows:
In millions of won | For the three-month period ended March 31, 2025 |
For the year ended December 31, 2024 |
||||||||||||||
Type |
1%p Increase | 1%p Decrease | 1%p Increase | 1%p Decrease | ||||||||||||
Increase (decrease) of profit before income tax |
36,551 | (142,237 | ) | 142,237 | ||||||||||||
Increase (decrease) of shareholders equity (*) |
(36,551 | ) | 36,551 | (142,237 | ) | 142,237 |
(*) | The effect on the shareholders equity excluding the impact of income taxes. |
The Group manages its interest rate risk by having a balanced portfolio of fixed and variable rate loans and borrowings. To manage this, the Group enters into interest rate swaps, in which it agrees to exchange, at specified intervals, the difference between fixed and variable rate interest amounts calculated by reference to an agreed-upon notional principal amount. The above analysis measures the interest rate risk before reflecting the hedge effect by related derivatives.
132
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
44. | Risk Management, Continued |
(2) | Financial risk management, continued |
③ | Electricity rates risk |
The Group is exposed to electricity rates risk due to changes in government regulations and policies on national power supply schemes and electricity billing rates, in consideration of the national economy.
A sensitivity analysis on the Groups income for the period assuming a 1% increase and decrease in price of electricity for the three-month periods ended March 31, 2025 and 2024 is as follows:
In millions of won | For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||||||||||
Type |
1% Increase | 1% Decrease | 1% Increase | 1% Decrease | ||||||||||||
Increase (decrease) of profit before income tax |
(232,112 | ) | 221,650 | (221,650 | ) | |||||||||||
Increase (decrease) of shareholders equity (*) |
232,112 | (232,112 | ) | 221,650 | (221,650 | ) |
(*) | The effect on the shareholders equity excluding the impact of income taxes. |
(iv) | Liquidity risk |
The Group has established an appropriate liquidity risk management framework for the management of the Groups short, medium and long-term funding and liquidity management requirements. The Group manages liquidity risk by continuously monitoring forecasted and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.
In addition, the Group has established credit lines on its trade financing and bank overdrafts, and through payment guarantees it has received, it maintains an adequate credit (borrowing) line. In addition, the Group has the ability to utilize excess cash or long-term borrowings for major construction investments.
The expected maturities of non-derivative financial liabilities as of March 31, 2025 and December 31, 2024 in detail are as follows:
As of March 31, 2025 | ||||||||||||||||||||
In millions of won Type |
Less than 1 year |
1~2 Years | 2~5 Years | More than 5 years |
Total | |||||||||||||||
Borrowings |
1,152,929 | 1,365,933 | 1,131,895 | 22,604,243 | ||||||||||||||||
Debt securities |
27,900,360 | 29,295,605 | 35,768,132 | 32,604,308 | 125,568,405 | |||||||||||||||
Lease liabilities |
620,649 | 569,329 | 1,188,543 | 1,587,320 | 3,965,841 | |||||||||||||||
Trade and other payables (*1) |
7,941,350 | 357,218 | 652,073 | 524,560 | 9,475,201 | |||||||||||||||
Financial guarantee contracts (*2) |
3,046,800 | 526,559 | 252,017 | 134,919 | 3,960,295 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
31,901,640 | 39,226,698 | 35,983,002 | 165,573,985 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
As of December 31, 2024 | ||||||||||||||||||||
In millions of won Type |
Less than 1 year |
1~2 Years | 2~5 Years | More than 5 years |
Total | |||||||||||||||
Borrowings |
430,883 | 1,300,087 | 2,032,303 | 22,650,800 | ||||||||||||||||
Debt securities |
28,967,125 | 29,601,867 | 39,451,207 | 28,885,833 | 126,906,032 | |||||||||||||||
Lease liabilities |
632,878 | 553,030 | 1,264,310 | 1,670,416 | 4,120,634 | |||||||||||||||
Trade and other payables (*1) |
8,807,823 | 354,778 | 631,653 | 526,846 | 10,321,100 | |||||||||||||||
Financial guarantee contracts (*2) |
3,156,187 | 1,712,801 | 270,806 | 11,760 | 5,151,554 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
32,653,359 | 42,918,063 | 33,127,158 | 169,150,120 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*1) | Excludes lease liabilities. |
(*2) | This represents the total guarantee amounts associated with the financial guarantee contracts. Financial
guarantee liabilities which are recognized as of March 31, 2025 and December 31, 2024 are |
133
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
44. | Risk Management, Continued |
(2) | Financial risk management, continued |
As the Group manages liquidity based on net assets and net liabilities, information about non-derivative financial assets should be included in the disclosure for better understanding of liquidity risk management.
The expected maturities of non-derivative financial assets as of March 31, 2025 and December 31, 2024 in detail are as follows:
In millions of won | As of March 31, 2025 | |||||||||||||||||||
Type |
Less than 1 year |
1~5 Years | More than 5 years |
Other (*) | Total | |||||||||||||||
Cash and cash equivalents |
| | | 2,442,980 | ||||||||||||||||
Financial assets at fair value through other comprehensive income |
| | | 621,935 | 621,935 | |||||||||||||||
Financial assets at amortized cost |
50,283 | 10,090 | | | 60,373 | |||||||||||||||
Loans and receivables |
99,122 | 378,907 | 342,916 | 138,179 | 959,124 | |||||||||||||||
Long-term/short-term financial Instruments |
1,706,871 | 4,797 | | 814,835 | 2,526,503 | |||||||||||||||
Financial assets at fair value through profit or loss |
2,344,231 | 330,098 | 744,737 | 491,081 | 3,910,147 | |||||||||||||||
Trade and other receivables |
11,365,765 | 1,642,103 | 4,298,952 | | 17,306,820 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
2,365,995 | 5,386,605 | 2,066,030 | 27,827,882 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
In millions of won | As of December 31, 2024 | |||||||||||||||||||
Type |
Less than 1 year |
1~5 Years | More than 5 years |
Other (*) | Total | |||||||||||||||
Cash and cash equivalents |
| | | 2,382,979 | ||||||||||||||||
Financial assets at fair value through other comprehensive income |
| | | 674,850 | 674,850 | |||||||||||||||
Financial assets at amortized cost |
20,418 | 1,333 | 8,482 | | 30,233 | |||||||||||||||
Loans and receivables |
110,005 | 347,251 | 369,851 | 118,013 | 945,120 | |||||||||||||||
Long-term/short-term financial Instruments |
1,147,929 | 583 | | 811,628 | 1,960,140 | |||||||||||||||
Financial assets at fair value through profit or loss |
1,467,954 | 346,982 | 780,130 | 494,710 | 3,089,776 | |||||||||||||||
Trade and other receivables |
12,245,159 | 1,506,085 | 2,126,928 | | 15,878,172 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
2,202,234 | 3,285,391 | 2,099,201 | 24,961,270 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(*) | The maturities cannot be presently determined. |
134
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
44. | Risk Management, Continued |
(2) | Financial risk management, continued |
Derivative liabilities classified by maturity periods from reporting date to maturity dates as per the contracts as of March 31, 2025 and December 31, 2024 are as follows:
As of March 31, 2025 | ||||||||||||||||||||
In millions of won Type |
Less than 1 year |
1~2 Years | 2~5 Years | More than 5 years |
Total | |||||||||||||||
Net settlement |
||||||||||||||||||||
- Trading |
| | | | ||||||||||||||||
Gross settlement |
||||||||||||||||||||
- Trading and others |
(47,493 | ) | (73,651 | ) | (98,948 | ) | (64,124 | ) | (284,216 | ) | ||||||||||
- Hedging |
| | | (237 | ) | (237 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(73,651 | ) | (98,948 | ) | (64,361 | ) | (284,453 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
As of December 31, 2024 | ||||||||||||||||||||
In millions of won Type |
Less than 1 year |
1~2 Years | 2~5 Years | More than 5 years |
Total | |||||||||||||||
Net settlement |
||||||||||||||||||||
- Trading |
| | | | ||||||||||||||||
Gross settlement |
||||||||||||||||||||
- Trading and others |
(46,087 | ) | (61,259 | ) | (73,017 | ) | (31,760 | ) | (212,123 | ) | ||||||||||
- Hedging |
| | | (4,895 | ) | (4,895 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(61,259 | ) | (73,017 | ) | (36,655 | ) | (217,018 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
135
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
44. | Risk Management, Continued |
(3) | Fair value risk |
The fair value of the Groups actively-traded financial instruments (i.e., FVTPL, FVOCI, etc.) is based on the traded market-price as of the reporting period end. The fair value of the Groups financial assets is the amount which the asset could be exchanged for or the amount a liability could be settled for.
The fair values of financial instruments where no active market exists or where quoted prices are not otherwise available are determined by using valuation techniques. Valuation techniques include using recent arms length market transactions between knowledgeable, willing parties, if available, reference to the current fair value of another instrument that is substantially the same, discounted cash flow analysis and option pricing models. If there is a valuation technique commonly used by market participants to price the instrument and that technique has been demonstrated to provide reliable estimates of prices obtained in actual market transactions, the Group uses that technique.
For trade receivables and payables, the Group considers the carrying value net of impairment as fair value. While for disclosure purposes, the fair value of financial liabilities is estimated by discounting the future contractual cash flows based on current market interest rates applied to similar financial instruments.
(i) | Fair values and book values of financial assets and liabilities as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Type |
Book value | Fair value | Book value | Fair value | ||||||||||||
Assets recognized at fair value |
||||||||||||||||
Financial assets at fair value through other comprehensive income |
621,935 | 674,850 | 674,850 | |||||||||||||
Derivative assets (trading) |
1,880,180 | 1,880,180 | 1,846,527 | 1,846,527 | ||||||||||||
Derivative assets (applying hedge accounting) |
771,644 | 771,644 | 844,637 | 844,637 | ||||||||||||
Financial assets at fair value through profit or loss |
3,037,294 | 3,037,294 | 2,176,172 | 2,176,172 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
6,311,053 | 5,542,186 | 5,542,186 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Assets carried at amortized cost |
||||||||||||||||
Financial assets at amortized cost |
60,373 | 30,233 | 30,233 | |||||||||||||
Loans and receivables |
921,438 | 921,438 | 908,148 | 908,148 | ||||||||||||
Trade and other receivables |
14,368,320 | 14,368,320 | 15,373,625 | 15,373,625 | ||||||||||||
Long-term financial instruments |
819,632 | 819,632 | 812,211 | 812,211 | ||||||||||||
Short-term financial instruments |
1,706,871 | 1,706,871 | 1,147,929 | 1,147,929 | ||||||||||||
Cash and cash equivalents |
2,442,980 | 2,442,980 | 2,382,979 | 2,382,979 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
20,319,614 | 20,655,125 | 20,655,125 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities recognized at fair value |
||||||||||||||||
Derivative liabilities (trading) |
280,829 | 279,932 | 279,932 | |||||||||||||
Derivative liabilities (applying hedge accounting) |
237 | 237 | 4,893 | 4,893 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
281,066 | 284,825 | 284,825 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities carried at amortized cost |
||||||||||||||||
Secured borrowings |
1,430,853 | 1,443,125 | 1,443,125 | |||||||||||||
Unsecured bond |
112,398,357 | 112,828,822 | 111,874,019 | 110,798,858 | ||||||||||||
Lease liabilities |
3,552,394 | 3,552,394 | 3,699,456 | 3,699,456 | ||||||||||||
Unsecured borrowings |
19,363,240 | 19,320,007 | 19,040,213 | 18,994,676 | ||||||||||||
Trade and other payables (*) |
9,475,201 | 9,475,201 | 10,321,100 | 10,321,100 | ||||||||||||
Overdraft |
42,499 | 42,499 | 176,043 | 176,043 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
146,649,776 | 146,553,956 | 145,433,258 | ||||||||||||||
|
|
|
|
|
|
|
|
(*) | Excludes lease liabilities. |
136
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
44. | Risk Management, Continued |
(3) | Fair value risk, continued |
(ii) | Interest rates used for determining fair value |
The interest rates used to discount estimated cash flows, when applicable, are based on the government yield curve at the reporting date plus an adequate credit spread.
The discount rates used for calculating fair value as of March 31, 2025 and December 31, 2024 are as follows:
Type |
As of March 31, 2025 | As of December 31, 2024 | ||||||
Derivatives |
0.03%~4.88% | 0.03%~4.88% | ||||||
Borrowings and debt securities |
0.66%~5.84% | 0.96%~5.84% | ||||||
Leases |
0.00%~17.15% | 0.00%~17.15% |
(iii) | Fair value hierarchy |
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, classified as Level 1, 2 or 3, based on the degree to which the fair value is observable.
Level 1: | Unadjusted quoted prices in active markets for identical assets or liabilities; | |
Level 2: | Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly; and | |
Level 3: | Inputs that are not based on observable market data. |
Fair values of financial instruments by hierarchy level as of March 31, 2025 and December 31, 2024 are as follows:
In millions of won | As of March 31, 2025 | |||||||||||||||
Type |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Financial assets at fair value |
||||||||||||||||
Financial assets at fair value through other comprehensive income |
| 314,876 | 621,935 | |||||||||||||
Derivative assets |
| 2,651,824 | | 2,651,824 | ||||||||||||
Financial assets at fair value through profit or loss |
| 3,030,897 | 6,397 | 3,037,294 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,682,721 | 321,273 | 6,311,053 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities at fair value |
||||||||||||||||
Derivative liabilities |
281,066 | | 281,066 |
In millions of won | As of December 31, 2024 | |||||||||||||||
Type |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Financial assets at fair value |
||||||||||||||||
Financial assets at fair value through other comprehensive income |
| 314,754 | 674,850 | |||||||||||||
Derivative assets |
| 2,691,164 | | 2,691,164 | ||||||||||||
Financial assets at fair value through profit or loss |
| 2,169,300 | 6,872 | 2,176,172 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
4,860,464 | 321,626 | 5,542,186 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financial liabilities at fair value |
||||||||||||||||
Derivative liabilities |
284,825 | | 284,825 |
The fair value of financial assets traded in the market (including those measured at FVTPL and FVOCI) is measured at the closing bid price quoted at the end of the reporting period. Meanwhile, the fair value of unmarketable financial assets (including those measured at FVTPL and FVOCI) is calculated using the fair value measurement performed by external pricing service agents. In addition, the Group considered the major economic indicators and economic environment of the derivatives to be evaluated, and measured the fair value of the derivatives using a discounted cash flow model that reflects the Groups credit risk.
137
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
44. | Risk Management, Continued |
(3) | Fair value risk, continued |
Changes in non-derivative financial assets and liabilities which are classified as level 3 for the three-month period ended March 31, 2025 and for the year ended December 31, 2024 are as follows:
In millions of won | For the three-month period ended March 31, 2025 | |||||||||||||||||||||||||||
Beginning balance |
Acquisitions | Reclassified category |
Valuation | Disposal | Foreign currency translation and others |
Ending balance |
||||||||||||||||||||||
Financial assets at fair value |
||||||||||||||||||||||||||||
Financial assets at fair value through profit or loss Cooperative |
| | (475 | ) | | | 6,397 | |||||||||||||||||||||
Financial assets at fair value through other comprehensive income |
||||||||||||||||||||||||||||
Unlisted securities |
309,709 | | | (44 | ) | | 166 | 309,831 | ||||||||||||||||||||
Debt securities |
5,045 | | | | | | 5,045 |
In millions of won | For the year ended December 31, 2024 | |||||||||||||||||||||||||||
Beginning balance |
Acquisitions | Reclassified category |
Valuation | Disposal | Foreign currency translation and others |
Ending balance |
||||||||||||||||||||||
Financial assets at fair value |
||||||||||||||||||||||||||||
Financial assets at fair value through profit or loss Cooperative |
| 22 | 115 | | | 6,872 | ||||||||||||||||||||||
Financial assets at fair value through other comprehensive income |
||||||||||||||||||||||||||||
Unlisted securities |
212,762 | 4,000 | | 88,256 | | 4,691 | 309,709 | |||||||||||||||||||||
Debt securities |
4,627 | | | 418 | | | 5,045 |
138
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
45. | Service Concession Arrangements |
(1) | Hydroelectric Power Generation at Semangka, Indonesia (BOT) |
(i) | Significant terms and concession period of the arrangement |
Regarding Semangka hydroelectric power-generation business (BOT) in Indonesia, the Group has entered into a contract with PT. Perusahaan Listrik Negara (the PT PLN) whereby the Group shall provide electricity generated for about 30 years (2018 2048) after subsequent to the completion of plant construction and shall receive charge tariff rates designed to recover capital cost, fixed O&M cost, water usage cost, variable O&M cost and special facilities cost during the concession period.
(ii) | Rights and classification of the arrangement |
The Group has the rights to use and own the power plant during the concession period from 2018 to 2048. At the end of the concession period, PT PLN has an option to take over the ownership of the power plant from the Group.
(iii) | Classification method |
This project allows PT PLN to acquire ownership of the plant after the end of the 30 years contract period.
(iv) | The Groups expected future collections of service concession arrangements as of March 31, 2025 are as follows: |
In millions of won | ||||
Type |
Amounts | |||
Less than 1 year |
||||
1 ~ 2 years |
36,775 | |||
2 ~ 3 years |
36,949 | |||
Over 3 years |
549,028 | |||
|
|
|||
|
|
139
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
45. | Service Concession Arrangements, Continued |
(2) | Pakistan Gulpur Hydropower Project |
(i) | Significant terms and concession period of the arrangement |
The Group has entered into a contract with CPPAg (Central Power Purchasing Agency Guarantee Limited) whereby the Group shall provide electricity generated for approximately 30 years (2020 2050) subsequent to the completion of plant construction and shall receive charge tariff rates designed to recover capital cost, variable O&M cost, fixed O&M cost, water usage cost, insurance cost and others during the concession period.
(ii) | Rights and classification of the arrangement |
The Group has the rights to use and own the power plant during the concession period from 2020 to 2050. The Government of Pakistan has an option to take over the ownership of the power plant from the Group after the concession period has elapsed.
(iii) | Classification method |
This project allows the Government of Pakistan to acquire ownership of the plant after the end of the contract period.
(iv) | The Groups expected future collections of service concession arrangements as of March 31, 2025 are as follows: |
In millions of won | ||||
Type |
Amounts | |||
Less than 1 year |
||||
1 ~ 2 years |
81,819 | |||
2 ~ 3 years |
81,819 | |||
Over 3 years |
908,374 | |||
|
|
|||
|
|
140
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
45. | Service Concession Arrangements, Continued |
(3) | Guam Ukudu Combined thermal power plant Project |
(i) | Significant terms and concession period of the arrangement |
The Group has entered into a contract with Guam Power Authority whereby the Group shall provide electricity generated for approximately 25 years (from 2025 to 2050) subsequent to the completion of plant construction and shall receive charge tariff rates designed to recover variable O&M cost, fixed O&M cost and others during the concession period.
(ii) | Rights and classification of the arrangement |
The Group has the rights to use and own the power plant during the concession period from 2025 to 2050. The Guam Power Authority has an option to take over the ownership of the power plant from the Group after the concession period has elapsed.
(iii) | Classification method |
This project allows the Guam Power Authority to acquire ownership of the plant after the end of the contract period.
(iv) | The Groups expected future collections of service concession arrangements as of March 31, 2025 are as follows: |
In millions of won | ||||
Type |
Amounts | |||
Less than 1 year |
||||
1 ~ 2 years |
117,522 | |||
2 ~ 3 years |
118,588 | |||
Over 3 years |
2,908,205 | |||
|
|
|||
|
|
141
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
46. | Related Parties |
(1) | The Groups related parties as of March 31, 2025 are as follows: |
Type |
Related party | |
Parent | Republic of Korea government | |
Subsidiaries (167 subsidiaries) |
Korea Hydro & Nuclear Power Co., Ltd., Korea South-East Power Co., Ltd., Korea Midland Power Co., Ltd., Korea Western Power Co., Ltd., Korea Southern Power Co., Ltd., Korea East-West Power Co., Ltd., KEPCO Engineering & Construction Company, Inc., KEPCO Plant Service & Engineering Co., Ltd., KEPCO Nuclear Fuel Co., Ltd., KEPCO KDN Co., Ltd., Gyeonggi Green Energy Co., Ltd., Korea Offshore Wind Power Co., Ltd., KOSEP Material Co., Ltd., KEPCO International HongKong Ltd., KEPCO International Philippines Inc., KEPCO Philippines Corporation, KEPCO Ilijan Corporation, KEPCO Gansu International Ltd., KEPCO Philippines Holdings Inc., KEPCO Neimenggu International Ltd., KEPCO Australia Pty., Ltd., KEPCO Shanxi International Ltd., KOMIPO Global Pte Ltd., KOSEP Australia Pty., Ltd., KOMIPO Australia Pty., Ltd., KOWEPO Australia Pty., Ltd., KOSPO Australia Pty., Ltd., KEPCO Netherlands B.V., KEPCO Middle East Holding Company, Qatrana Electric Power Company, KOWEPO International Corporation, KOSPO Jordan LLC, Korea Waterbury Uranium Limited Partnership, PT. Cirebon Power Service, EWP America Inc., KHNP Canada Energy Ltd., KEPCO Bylong Australia Pty., Ltd., KNF Canada Energy Limited, KEPCO Holdings de Mexico, KST Electric Power Company, S.A.P.I. de C.V., KEPCO Energy Service Company, KEPCO Netherlands S3 B.V., PT. KOMIPO Pembangkitan Jawa Bali, EWP Barbados 1 SRL, PT. Tanggamus Electric Power, KOMIPO America Inc., PT. EWP Indonesia, KEPCO Netherlands J3 B.V., Global One Pioneer B.V., Global Energy Pioneer B.V., Mira Power Limited, KEPCO KPS Philippines Corp., KOSPO Chile SpA, Commerce and Industry Energy Co., Ltd., Gyeongju Wind Power Co., Ltd., California Power Holdings, LLC, EWP Renewable Corporation, Hee Mang Sunlight Power Co., Ltd., Fujeij Wind Power Company, KOSPO Youngnam Power Co., Ltd., Chitose Solar Power Plant LLC., KEPCO Solar Co., Ltd., KEPCO ES Co., Ltd., KOSPO Power Services Ltda., KOEN Bylong Pty., Ltd., KOWEPO Bylong Pty., Ltd., KOSPO Bylong Pty., Ltd., EWP Bylong Pty., Ltd., KOWEPO Lao International, KOMIPO Bylong Pty., Ltd., Energy New Industry Specialized Investment Private Investment Trust., KEPCO Mangilao Holdings LLC, Mangilao Investment LLC, KEPCO Mangilao Solar, LLC, Jeju Hanlim Offshore Wind Co., Ltd., PT. Siborpa Eco Power, e-New Industry LB Fund 1, Songhyun e-New Industry Fund, BSK E-New Industry Fund VII, PT. Korea Energy Indonesia, KOLAT SpA, KEPCO California, LLC, KEPCO Mojave Holdings, LLC, Incheon Fuel Cell Co., Ltd., KOEN Service Co., Ltd., KOMIPO Service Co., Ltd., KOWEPO Service Co., Ltd., KOSPO Service Co., Ltd., EWP Service Co., Ltd., PT. KOMIPO Energy Indonesia, KNF Partners Co., Ltd., KOSPO USA Inc., KOSPO Niles LLC (formerly, Nambu USA LLC), Tamra Offshore Wind Power Co., Ltd., KEPCO MCS Co., Ltd., KEPCO FMS Co., Ltd., Firstkeepers Co., Ltd., Secutec Co., Ltd., SE Green Energy Co., Ltd., Mangilao Intermediate Holdings LLC, KEPCO CSC Co., Ltd., KOAK Power Limited, KOMIPO Europe B.V., Haenanum Energy Fund, Paju Ecoenergy Co., Ltd., Guam Ukudu Power LLC, K-SOLAR SHINAN Co., Ltd., KPS Partners Co., Ltd., KEPCO E&C Service Co., Ltd., Moha solar Co., Ltd., KHNP USA LLC, KOMIPO Vanphong Power Service LLC, Ogiri Solar Power Co., Ltd., BSK E-New Industry Fund X, Energy Innovation Fund I, KHNP Chile SpA, Yeong Yang Apollon Photovoltaic Co., Ltd., Yeong Yang Corporation Co., Ltd., SolarVader Co., Ltd., Yeong Yang Innovation Co., Ltd., Yeong Yang Horus Photovoltaic Co., Ltd., Yeong Yang Solar Management Co., Ltd., LSG Hydro Power Limited, KOEN Bio Co., Ltd., KOMIPO Energy Solution America, LLC, Elara Investment Holdings, LLC, Elara Equity Holdings, LLC, Elara Class B Holdings, LLC, Elara Class B Member, LLC, Elara Development Holdings, LLC, KOMIPO Development, LLC, Elara Energy Holdings, LLC, Elara Energy Project, LLC, KOMIPO Iberian Solar Group, S.L.U., KOWEPO Europe B.V., CVS Equity Holdings, LLC, CVS Class B Holdings, LLC, CVS Development Holdings, LLC, CVS Development, LLC, CVS Class B Member, LLC, CVS Energy Holdings, LLC, Concho Valley Energy, LLC, Concho Valley Solar, LLC, Jeongam Wind Power Co., Ltd., Yeongdeok Sunrise Wind Power Co., Ltd., UI Carbon-Neutrality Fund, KA Power Limited, Western Power Changgi Solar Co., Ltd., Digital Innovation Growth Fund, EWP Australia Pty., Ltd., Columboola Solar Farm Hold Co Pty., Ltd., J Wind First, LLC, KEPCO Holding Company, KEPCO for Maintenance Company, KOSPO Trumbull LLC, Changjuk Wind Power Co., Ltd., KEPCO KPS South Africa Pty., Ltd., Chile Solar JV SpA, KOWEPO Holding Limited, Columboola Solar Farm Nominees Pty., Ltd., Columboola Solar Farm Op Trust, Columboola Solar Farm Fin Co Pty., Ltd., Magna Energy New Industrial Fund, EWP ESS Holdings, LLC, Fairhaven ESS LLC, KOSPO Rutile, LLC, Sprott Chile Solar I SpA |
142
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
46. | Related Parties, Continued |
(1) | The Groups related parties as of March 31, 2025 are as follows, continued: |
Type |
Related party | |
Associates (102 entities) (*1) |
Dongducheon Dream Power Co., Ltd., Korea Gas Corporation, Daegu Photovoltaic Co., Ltd., Haeng Bok Do Si Photovoltaic Power Co., Ltd., Korea Electric Power Industrial Development Co., Ltd., Goseong Green Power Co., Ltd., Gangneung Eco Power Co., Ltd., Shin Pyeongtaek Power Co., Ltd., Noeul Green Energy Co., Ltd., Gangwon Wind Power Co., Ltd., Gwangyang Green Energy Co., Ltd., Hyundai Green Power Co., Ltd., Korea Power Exchange, Taebaek Guinemi Wind Power Co., Ltd., Daeryun Power Co., Ltd., KNH Solar Co., Ltd., S-Power Co., Ltd., SPC Power Corporation, Gemeng International Energy Co., Ltd., PT. Cirebon Electric Power, KNOC Nigerian East Oil Co., Ltd., KNOC Nigerian West Oil Co., Ltd., PT Wampu Electric Power, PT. Bayan Resources TBK, Nepal Water & Energy Development Company Private Limited, Xe-Pian Xe-Namnoy Power Co., Ltd., PT. Mutiara Jawa, Jinbhuvish Power Generation Pvt. Ltd., Daejung Offshore Wind Power Co., Ltd., GS Donghae Electric Power Co., Ltd., Busan Green Energy Co., Ltd., Hansuwon KNP Co., Ltd., Korea Electric Power Corporation Fund, Energy Infra Asset Management Co., Ltd., Yaksu ESS Co., Ltd., PND Solar Co., Ltd., Hyundai Eco Energy Co., Ltd., YeongGwang Yaksu Wind Electric Co., Ltd., Green Energy Electricity Generation Co., Ltd., Korea Energy Solutions Co., Ltd., ITR Co., Ltd., STN Co., Ltd., Indeck Niles Development, LLC, Indeck Niles Asset Management, LLC, Hanwha Corporation-linked Sunlight Power Special Private Equity Investment Trust No. 1, Suwon New Power Co., Ltd., Gwangbaek Solar Power Investment Co., Ltd., Go deok Clean Energy Co., Ltd., SureDataLab Co., Ltd., SEP Co., Ltd., Hankook Electric Power Information Co., Ltd., Tronix Co., Ltd., O2&B Global Co., Ltd., Muan Sunshine Solar Power Plant Co., Ltd., Bigeum Resident Photovoltaic Power Co., Ltd., Goesan Solar park Co., Ltd., Saemangeum Heemang Photovoltaic Co., Ltd., Bitgoel Eco Energy Co., Ltd., Jeju Gimnyeong Wind Power Co., Ltd., Seoroseoro Sunny Power Plant Co., Ltd., Muan Solar Park Co., Ltd., YuDang Solar Co., Ltd., Anjwa Smart Farm & Solar City Co., Ltd., KPE Green Energy Co., Ltd., G.GURU Co., Ltd., UD4M Co., Ltd., Dongbu Highway Solar Co., Ltd., Seobu Highway Solar Co., Ltd., Korea Energy Data Co., Ltd., Gangneung Sacheon Fuel Cell Co., Ltd., Taebaek Gadeoksan Wind Power Co., Ltd., Chuncheon Green Energy Co., Ltd., Yeomsubong Wind Power Co., Ltd., Yeongyang Wind Power Corporation II, Haeparang Energy Co., Ltd., Saemangeum Sebit Power Plant Co., Ltd., PlatformN. Co., Ltd., PT. Cirebon Energi Prasarana, Future Convergence Technology Laboratory. Co., Ltd., ECO Motion Co., Ltd., RECs Innovation Co., Ltd., ACE, Co., Ltd., Environment and Energy Co., Ltd., Green Radiation Co., Ltd., Santiago Solar Power SpA, Yanggu Floating Photovoltaic Power Plant Inc., Changwon SG energy Co., Ltd., Donpyung Technology. Co., Ltd., Power Embedded, HORANG ENERGY Inc., Hoenggye Renewable Energy Co., Ltd., Haman Green Energy Co., Ltd., Songsan Green Energy Co., Ltd., SkyPic Inc., HyChangwon Fuel Cell. Co., Ltd., Dreams Co.,Ltd., DEEPAI Co.,Ltd., Amaala Sustainable Company for Energy, Remal First Holding Company, Naseem First Holding Company,Cheonwang Green Energy Co., Ltd., Namjeju Bitdream Energy Co., Ltd. | |
Joint ventures (118 entities) (*1) |
Daegu Green Power Co., Ltd., KEPCO SPC Power Corporation, KAPES, Inc., Honam Wind Power Co., Ltd., Korea Power Engineering Service Co., Ltd., Seokmun Energy Co., Ltd., Incheon New Power Co., Ltd., Chun-cheon Energy Co., Ltd., Yeonggwangbaeksu Wind Power Co., Ltd., KW Nuclear Components Co., Ltd., Busan Shinho Solar Power Co., Ltd., Global Trade Of Power System Co., Ltd., Expressway Solar-light Power Generation Co., Ltd., Gansu Datang Yumen Wind Power Co., Ltd., Datang Chifeng Renewable Power Co., Ltd., Rabigh Electricity Company, Rabigh Operation & Maintenance Company Limited, Datang KEPCO Chaoyang Renewable Power Co., Ltd., Shuweihat Asia Power Investment B.V., Shuweihat Asia Operation & Maintenance Company, Waterbury Lake Uranium L.P., ASM-BG Investicii AD, RES Technology AD, Jamaica Public Service Company Limited, KV Holdings, Inc., Amman Asia Electric Power Company, Kelar S.A., PT. Tanjung Power Indonesia, Nghi Son 2 Power LLC, Daehan Wind Power PSC, MOMENTUM, Barakah One Company, Nawah Energy Company, Yeonggwang Wind Power Co., Ltd., Chester Solar IV SpA, Chester Solar V SpA, Diego de Almagro Solar SpA, South Jamaica Power Company Limited, Daesan Green Energy Co., Ltd., RE Holiday Holdings LLC, RE Pioneer Holdings LLC, RE Barren Ridge 1 Holdings LLC, RE Astoria 2 LandCo LLC, RE Barren Ridge LandCo LLC, Laurel SpA, KIAMCO KOWEPO Bannerton Hold Co Pty Ltd, Cheong-Song Noraesan Wind Power Co., Ltd., Chester Solar I SpA, Solar Philippines Calatagan Corporation, Saemangeum Solar Power Co., Ltd., Chungsongmeon BongSan wind power Co., Ltd., Jaeun Resident Wind Power Plant Co., Ltd., Dangjin Eco Power Co., Ltd., Haemodum Solar Co., Ltd., Yangyang Wind Power Co., Ltd., Horus Solar, S.A. de C.V., Recursos Solares PV de Mexico II, S.A. de C.V., Sunmex Renovables, S.A. de C.V., Stavro Holding II A.B., Solaseado Solar Power Co., Ltd., Yeongam Solar Power Co., Ltd., Samsu Wind Power Co., Ltd., Pulau Indah Power Plant Sdn. Bhd., NH-Amundi Global Infrastructure Investment Private Investment Trust 21, Shin-han BNPP Private Investment Trust for East-West Sunlight Dream, PT Barito Wahana Tenaga, Cheongna Energy Co., Ltd., Boim Combined Heat and Power Generation Co., Ltd., OneEnergy Asia Limited, KAS INVESTMENT I LLC, KAS INVESTMENT II LLC, Energyco Co., Ltd., CAES, LLC, Hapcheon Floating Photovoltaic Power Plant Inc., Busan Industrial Solar Power Co., Ltd., Bitsolar Energy Co., Ltd., Naepo Green Energy Co., Ltd., Pulau Indah O&M Sdn. Bhd., Guadalupe Solar SpA, Omisan Wind Power Co., Ltd., Foresight Iberian Solar Group Holding, S.L., Yeongwol Eco Wind Co., Ltd., Gurae Resident Power Co., Ltd., Cheongju Eco Park Co., Ltd., Prime Swedish Holding AB, Enel X Midland Photovoltaic, LLC, Geumsungsan Wind Power Co., Ltd., KEPCO KPS CARABAO Corp., Goheung New Energy Co., Ltd., Gunsan Land Solar Co., Ltd., CapMan Lynx SCA, SICAR, International Offshore Power Transmission Holding Company Limited, Eumseong Eco Park Co., Ltd., Changwon Nu-ri Energy Co., Ltd., PungBack Wind Farm Corporation, Seobusambo highway photovoltaics Co., Ltd., Seokmun Green Energy, Pyeongchang Wind Power Co., Ltd., Trumbull Asset Management, LLC, S-Power Chile SpA, Taebaek Wind Power Co., Ltd., Yangyang Suri Wind Power Co., Ltd., KEPCO for Power Company, Jeonju Bio Green Energy Co., Ltd., Kumyang Eco Park Co., Ltd., Jeongeup Green Power Co., Ltd., Hadong E-factory Co., Ltd., Namyangju Combined Heat and Power Co., Ltd., Wadi Noor Solar Power Company SAOC, Fairhaven Energy Storage LLC, Rutile BESS Holdings, LLC, Trumbull Development Partners, LLC, Samcheok Eco Materials Co., Ltd., Imha Floating Photovoltaic Power Plant Inc., Roof One Energy Co., Ltd., EDFR KOWEPO AJBAN PV HOLDING LIMITED, Taean Haetdeulwon Solar Co., Ltd., Haetbyeotgil Solar Co., Ltd. | |
Others (1 entity) |
Korea Development Bank |
(*1) | Subsidiaries of associates and joint ventures are included. |
143
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
46. | Related Parties, Continued |
(2) | Transactions between the Group and its subsidiaries are eliminated during the consolidation and are not disclosed in notes. |
(3) | The related party transactions for the three-month periods ended March 31, 2025 and 2024 are as follows: |
<Sales and Others>
In millions of won | Sales and others | |||||||||
Company name |
Transaction type |
March 31, 2025 | March 31, 2024 | |||||||
<Associates> |
||||||||||
Korea Gas Corporation |
Electricity sales | 42,592 | ||||||||
Goseong Green Power Co., Ltd. |
Electricity Sales | 130,326 | 176,040 | |||||||
Dongducheon Dream Power Co., Ltd. |
Electricity sales | 3,000 | 2,960 | |||||||
Shin Pyeongtaek Power Co., Ltd. |
Electricity sales | 6,152 | 28,993 | |||||||
S-Power Co., Ltd. |
Service | 597 | 613 | |||||||
Gangneung Eco Power Co., Ltd. |
Fuel sales | 137,167 | 176,824 | |||||||
GS Donghae Electric Power Co., Ltd. |
Electricity sales | 14,680 | 2,133 | |||||||
Korea Power Exchange |
Service | 7,557 | 3,054 | |||||||
Daeryun Power Co., Ltd. |
Electricity sales | 1,112 | 1,030 | |||||||
Korea Electric Power Industrial Development Co., Ltd. |
Service | 5,101 | 3,551 | |||||||
Chuncheon Green Energy Co., Ltd. |
Electricity sales | 5,531 | 9 | |||||||
Gangneung Sacheon Fuel Cell Co., Ltd. |
Electricity sales | 3,492 | 3 | |||||||
Taebaek Gadeoksan Wind Power Co., Ltd. |
Electricity sales | 3,175 | 1,949 | |||||||
KPE Green Energy Co., Ltd. |
Electricity Sales | 3 | 4 | |||||||
Gangwon Wind Power Co., Ltd. |
Electricity sales | 1,448 | 1,486 | |||||||
Bitgoel Eco Energy Co., Ltd. |
Service | 1,210 | 2,179 | |||||||
Busan Green Energy Co., Ltd. |
Electricity sales | 2,019 | 2,137 | |||||||
Noeul Green Energy Co., Ltd. |
Electricity sales | 2,097 | 2,618 | |||||||
Muan Solar Park Co., Ltd. |
Electricity sales | 1,476 | 1,515 | |||||||
Saemangeum Sebit Power Plant Co., Ltd. |
Electricity sales | 400 | 345 | |||||||
Go deok Clean Energy Co., Ltd. |
Electricity sales | 683 | 6,699 | |||||||
Others (Anjwa Smart Farm & Solar City Co., Ltd. and 44 others) |
Electricity sales | 15,082 | 18,222 | |||||||
<Joint ventures> |
||||||||||
Chun-cheon Energy Co., Ltd. |
Electricity sales | 241 | 832 | |||||||
Daegu Green Power Co., Ltd. |
Electricity sales | 511 | 388 | |||||||
Daesan Green Energy Co., Ltd. |
Electricity sales | 40 | 40 | |||||||
KAPES, Inc. |
Others | 1,992 | 1,207 | |||||||
Cheongna Energy Co., Ltd. |
Others | 19,455 | 15,037 | |||||||
Seokmun Energy Co., Ltd. |
Service | 627 | 586 | |||||||
Naepo Green Energy Co., Ltd. |
Electricity sales | 14,266 | 670 | |||||||
Jamaica Public Service Company Limited |
Others | 9,700 | | |||||||
Cheongju Eco Park Co., Ltd. |
Electricity sales | 5 | 91 | |||||||
KW Nuclear Components Co., Ltd. |
Service | 851 | 1,088 | |||||||
Solaseado Solar Power Co., Ltd. |
Electricity sales | 455 | 453 | |||||||
Yeonggwang Wind Power Co., Ltd. |
Electricity sales | 314 | 284 | |||||||
Yeongam Solar Power Co., Ltd. |
Electricity sales | 134 | 150 | |||||||
Amman Asia Electric Power Company |
Others | 6,212 | 4,772 | |||||||
Eumseong Eco Park Co., Ltd. |
Electricity sales | 5 | 5 | |||||||
Kelar S.A. |
Electricity sales | 5,567 | 5,905 | |||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
Electricity sales | 508 | 493 | |||||||
Gunsan Land Solar Co., Ltd. |
Electricity sales | 3,218 | 240 | |||||||
Bitsolar Energy Co., Ltd. |
Electricity sales | 109 | 91 | |||||||
Others (Samsu Wind Power Co., Ltd. and 55 others) |
Electricity sales | 75,658 | 63,483 | |||||||
<Others> |
||||||||||
Korea Development Bank |
Electricity sales | 1,716 | 1,320 | |||||||
Interest income | 1,400 | 6,225 | ||||||||
|
|
|
|
|||||||
578,316 | ||||||||||
|
|
|
|
144
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
46. | Related Parties, Continued |
(3) | The related party transactions for each of the three-month periods ended March 31, 2025 and 2024 are as follows, continued: |
<Purchase and Others>
In millions of won | Purchase and others | |||||||||
Company name |
Transaction type |
March 31, 2025 | March 31, 2024 | |||||||
<Associates> |
||||||||||
Korea Gas Corporation |
Electricity sales | 1,852,694 | ||||||||
Goseong Green Power Co., Ltd. |
Electricity Sales | 273,261 | 300,442 | |||||||
Dongducheon Dream Power Co., Ltd. |
Electricity sales | 348,507 | 406,861 | |||||||
Shin Pyeongtaek Power Co., Ltd. |
Electricity sales | 219,586 | 261,380 | |||||||
S-Power Co., Ltd. |
Service | 177,565 | 216,476 | |||||||
Gangneung Eco Power Co., Ltd. |
Fuel sales | 4,372 | 672 | |||||||
GS Donghae Electric Power Co., Ltd. |
Electricity sales | 121,939 | 165,761 | |||||||
Korea Power Exchange |
Service | 128,198 | 22,927 | |||||||
Daeryun Power Co., Ltd. |
Electricity sales | 93,872 | 89,809 | |||||||
Korea Electric Power Industrial Development Co., Ltd. |
Service | 73,771 | 73,918 | |||||||
PT. Bayan Resources TBK |
Others | 29,584 | 19,728 | |||||||
Chuncheon Green Energy Co., Ltd. |
Electricity sales | 13,855 | 10,723 | |||||||
Gangneung Sacheon Fuel Cell Co., Ltd. |
Electricity sales | 12,466 | 4,308 | |||||||
Taebaek Gadeoksan Wind Power Co., Ltd. |
Electricity sales | 9,094 | 7,110 | |||||||
KPE Green Energy Co., Ltd. |
Electricity Sales | 10,374 | 11,233 | |||||||
Gangwon Wind Power Co., Ltd. |
Electricity sales | 8,429 | 6,473 | |||||||
Bitgoel Eco Energy Co., Ltd. |
Service | 6,737 | 9,073 | |||||||
Busan Green Energy Co., Ltd. |
Electricity sales | 5,455 | 5,623 | |||||||
Noeul Green Energy Co., Ltd. |
Electricity sales | 5,281 | 4,530 | |||||||
Yeongyang Wind Power Corporation II |
Service | 7,370 | 1,973 | |||||||
Muan Solar Park Co., Ltd. |
Electricity sales | 4,435 | 3,462 | |||||||
Saemangeum Sebit Power Plant Co., Ltd. |
Electricity sales | 4,607 | 3,131 | |||||||
Go deok Clean Energy Co., Ltd. |
Electricity sales | 4,224 | 13,899 | |||||||
Others (Anjwa Smart Farm & Solar City Co., Ltd. and 44 others) |
Electricity sales | 42,404 | 26,164 | |||||||
<Joint ventures> |
||||||||||
Chun-cheon Energy Co., Ltd. |
Electricity sales | 105,924 | 110,336 | |||||||
Daegu Green Power Co., Ltd. |
Electricity sales | 82,295 | 106,402 | |||||||
Daesan Green Energy Co., Ltd. |
Electricity sales | 44,138 | 43,457 | |||||||
KAPES, Inc. |
Others | 27,032 | 1,830 | |||||||
Cheongna Energy Co., Ltd. |
Others | 63 | 62 | |||||||
Seokmun Energy Co., Ltd. |
Service | 14,210 | 11,450 | |||||||
Jamaica Public Service Company Limited |
Others | 52 | 57 | |||||||
Cheongju Eco Park Co., Ltd. |
Electricity sales | 9,698 | 5,241 | |||||||
KW Nuclear Components Co., Ltd. |
Service | 8,023 | | |||||||
Solaseado Solar Power Co., Ltd. |
Electricity sales | 8,034 | 6,787 | |||||||
Yeonggwang Wind Power Co., Ltd. |
Electricity sales | 7,894 | 20,280 | |||||||
Yeongam Solar Power Co., Ltd. |
Electricity sales | 7,488 | 4,051 | |||||||
Seokmun Green Energy |
Electricity sales | 7,355 | 7,209 | |||||||
Eumseong Eco Park Co., Ltd. |
Electricity sales | 5,960 | 6,889 | |||||||
Yeonggwangbaeksu Wind Power Co., Ltd. |
Electricity sales | 3,723 | 3,379 | |||||||
Gunsan Land Solar Co., Ltd. |
Electricity sales | 914 | 459 | |||||||
Bitsolar Energy Co., Ltd. |
Electricity sales | 3,580 | 3,103 | |||||||
Others (Samsu Wind Power Co., Ltd. and 54 others) |
Electricity sales | 35,224 | 22,691 | |||||||
<Others> |
||||||||||
Korea Development Bank |
Interest expense | 2,663 | 1,027 | |||||||
|
|
|
|
|||||||
3,873,080 | ||||||||||
|
|
|
|
145
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
46. | Related Parties, Continued |
(4) | Receivables and payables arising from the related party transactions as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | Receivables | Payables | ||||||||||||||||
Company name |
Type |
March 31, 2025 | December 31, 2024 | March 31, 2025 | December 31, 2024 | |||||||||||||
<Associates> |
||||||||||||||||||
Korea Gas Corporation |
Trade receivables | 15,766 | | | ||||||||||||||
Non-trade receivables and others | 56,427 | 404 | | | ||||||||||||||
Trade payables | | | 490,185 | 482,008 | ||||||||||||||
Non-trade payables and others | | | 394 | 1,486 | ||||||||||||||
Goseong Green Power Co., Ltd. |
Trade receivables | 8,200 | 30,732 | | | |||||||||||||
Non-trade receivables and others | 1,079 | 1,438 | | | ||||||||||||||
Trade payables | | | 59,386 | 162,719 | ||||||||||||||
Non-trade payables and others | | | 44,635 | 45,174 | ||||||||||||||
Dongducheon Dream Power Co., Ltd. |
Trade receivables | 411 | 6,350 | | | |||||||||||||
Non-trade receivables and others | 446 | 637 | | | ||||||||||||||
Trade payables | | | 120,885 | 114,962 | ||||||||||||||
Non-trade payables and others | | | 1 | 29 | ||||||||||||||
GS Donghae Electric Power Co., Ltd. |
Trade receivables | 22 | 22 | | | |||||||||||||
Non-trade receivables and others | 109 | 109 | | | ||||||||||||||
Trade payables | | | 112,589 | 90,468 | ||||||||||||||
Non-trade payables and others | | | 52 | | ||||||||||||||
Shin Pyeongtaek Power Co., Ltd. |
Trade receivables | 1,539 | 1,720 | | | |||||||||||||
Non-trade receivables and others | 2,569 | 5,812 | | | ||||||||||||||
Trade payables | | | 67,038 | 77,222 | ||||||||||||||
Non-trade payables and others | | | 329 | 2,450 | ||||||||||||||
S-Power Co., Ltd. |
Trade receivables | 150 | 264 | | | |||||||||||||
Non-trade receivables and others | 60 | 54 | | | ||||||||||||||
Trade payables | | | 71,150 | 73,377 | ||||||||||||||
Non-trade payables and others | | | | 19 | ||||||||||||||
Busan Green Energy Co., Ltd. |
Trade receivables | 2 | 1 | | | |||||||||||||
Non-trade receivables and others | 46,057 | 43,790 | | | ||||||||||||||
Trade payables | | | | | ||||||||||||||
Non-trade payables and others | | | 3,478 | 4,799 | ||||||||||||||
Noeul Green Energy Co., Ltd. |
Trade receivables | 5 | 5 | | | |||||||||||||
Non-trade receivables and others | 29,325 | 27,043 | | | ||||||||||||||
Trade payables | | | | | ||||||||||||||
Non-trade payables and others | | | 3,340 | 3,699 | ||||||||||||||
Chuncheon Green Energy Co., Ltd. |
Trade receivables | | | | | |||||||||||||
Non-trade receivables and others | 16,401 | 10,870 | | | ||||||||||||||
Trade payables | | | | | ||||||||||||||
Non-trade payables and others | | | 9,185 | 8,881 | ||||||||||||||
Others (Daeryun Power Co., Ltd. and 42 others) |
Trade receivables | 17,583 | 21,449 | | | |||||||||||||
Non-trade receivables and others | 56,719 | 76,369 | | | ||||||||||||||
Trade payables | | | 58,319 | 77,583 | ||||||||||||||
Non-trade payables and others | | | 17,727 | 20,254 |
146
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
46. | Related Parties, Continued |
(4) | Receivables and payables arising from the related party transactions as of March 31, 2025 and December 31, 2024 are as follows, continued: |
In millions of won | Receivables | Payables | ||||||||||||||||
Company name |
Type |
March 31, 2025 | December 31, 2024 | March 31, 2025 | December 31, 2024 | |||||||||||||
<Joint ventures> |
||||||||||||||||||
Kapes Inc. |
Trade receivables | 4 | | | ||||||||||||||
Non-trade receivables and others | 85,924 | 90,088 | | | ||||||||||||||
Trade payables | | | | | ||||||||||||||
Non-trade payables and others | | | 14 | 3,041 | ||||||||||||||
Nghi Son 2 Power LLC |
Trade receivables | | | | | |||||||||||||
Non-trade receivables and others | 40,065 | 4,120 | | | ||||||||||||||
Trade payables | | | | | ||||||||||||||
Non-trade payables and others | | | | | ||||||||||||||
Kelar S.A. |
Trade receivables | 2,522 | 3,244 | | | |||||||||||||
Non-trade receivables and others | 37,378 | 36,010 | | | ||||||||||||||
Trade payables | | | | | ||||||||||||||
Non-trade payables and others | | | | | ||||||||||||||
Boim Combined Heat and Power Generation Co., Ltd. |
Trade receivables | 94 | 47 | | | |||||||||||||
Non-trade receivables and others | 22,486 | 3,208 | | | ||||||||||||||
Trade payables | | | 174 | 445 | ||||||||||||||
Non-trade payables and others | | | 13,609 | 13,824 | ||||||||||||||
Chun-cheon Energy Co., Ltd. |
Trade receivables | | | | | |||||||||||||
Non-trade receivables and others | 165 | | | | ||||||||||||||
Trade payables | | | 32,991 | 35,325 | ||||||||||||||
Non-trade payables and others | | | | | ||||||||||||||
Others (Amman Asia Electric Power Company and 57 others) |
Trade receivables | 358,124 | 275,692 | | | |||||||||||||
Non-trade receivables and others | 44,984 | 44,733 | | | ||||||||||||||
Trade payables | | | 56,831 | 62,730 | ||||||||||||||
Non-trade payables and others | | | 25,050 | 38,224 | ||||||||||||||
<Others> |
||||||||||||||||||
Korea Development Bank |
Accrued Interest Receivable | | | | ||||||||||||||
Non-trade receivables and others | 29,404 | 34,138 | | | ||||||||||||||
Non-trade payables and others | | | 46,665 | 231 | ||||||||||||||
Derivatives and others | 277,169 | 273,627 | | 2,421 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
1,007,746 | 1,234,027 | 1,321,371 | ||||||||||||||||
|
|
|
|
|
|
|
|
147
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
46. | Related Parties, Continued |
(5) | Loans and others arising from the related party transactions as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | ||||||||||||||||||||||
Type |
Company name |
Beginning balance |
Loans | Collection | Others | Ending balance |
||||||||||||||||
Associates |
KNOC Nigerian East Oil Co., Ltd., KNOC Nigerian West Oil Co., Ltd. |
| | | 33,066 | |||||||||||||||||
(Allowance for doubtful accounts) | (33,066 | ) | | | | (33,066 | ) | |||||||||||||||
Associates |
Xe-Pian Xe-Namnoy Power Co., Ltd. | 26,606 | | | (63 | ) | 26,543 | |||||||||||||||
Associates |
PT. Cirebon Energi Prasarana | 38,865 | | | 468 | 39,333 | ||||||||||||||||
Associates |
Daejung Offshore Wind Power Co., Ltd. | 1,000 | | | | 1,000 | ||||||||||||||||
Associates |
Bitgoel Eco Energy Co., Ltd. | 26,625 | | (1,065 | ) | | 25,560 | |||||||||||||||
Associates |
Saemangeum Sebit Power Plant Co., Ltd. | 27,550 | | (364 | ) | | 27,186 | |||||||||||||||
Joint ventures |
Solaseado Solar Power Co., Ltd. | 34,929 | | (250 | ) | | 34,679 | |||||||||||||||
Joint ventures |
Recursos Solares PV de Mexico II, S.A. de C.V. | 14,313 | | | (34 | ) | 14,279 | |||||||||||||||
Joint ventures |
Horus Solar, S.A. de C.V. | 13,677 | | | (33 | ) | 13,644 | |||||||||||||||
Joint ventures |
Sunmex Renovables, S.A. de C.V. | 21,793 | 1,292 | | (21 | ) | 23,064 | |||||||||||||||
Joint ventures |
Kelar S.A. | 19,291 | | (10 | ) | (78 | ) | 19,203 | ||||||||||||||
Joint ventures |
DE Energia SpA | 8,420 | | (8,420 | ) | | | |||||||||||||||
Joint ventures |
Daehan Wind Power PSC | 16,956 | | (595 | ) | (50 | ) | 16,311 | ||||||||||||||
Joint ventures |
Bitsolar Energy Co., Ltd. | 3,165 | | | | 3,165 | ||||||||||||||||
Joint ventures |
Daesan Green Energy Co., Ltd. | 2,491 | | | | 2,491 | ||||||||||||||||
Joint ventures |
Yangyang Wind Power Co., Ltd. | 3,257 | | | | 3,257 | ||||||||||||||||
Joint ventures |
Nghi Son 2 Power LLC | 168,601 | | (9,759 | ) | (532 | ) | 158,310 | ||||||||||||||
Joint ventures |
Guadalupe Solar SpA | 3,352 | | (87 | ) | (9 | ) | 3,256 | ||||||||||||||
Joint ventures |
Foresight Iberian Solar Group Holding, S.L. |
71,137 | 1,102 | | 2,751 | 74,990 | ||||||||||||||||
Joint ventures |
Capman Lynx SCA, SICAR | 35,210 | | | | 35,210 | ||||||||||||||||
(Allowance for doubtful accounts) | (35,210 | ) | | | | (35,210 | ) | |||||||||||||||
Joint ventures |
S-Power Chile SpA | 294 | | | (1 | ) | 293 | |||||||||||||||
Joint ventures |
Omisan Wind Power Co., Ltd. | 8,894 | | | | 8,894 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
2,394 | (20,550 | ) | 2,398 | 495,458 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(6) | Borrowings arising from the related party transactions as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | ||||||||||||||||||||||
Related parties |
Type | Beginning balance |
Borrowings | Repayment | Others | Ending balance |
||||||||||||||||
Korea Development |
Facility | | (4,050 | ) | 7,274 | 87,877 | ||||||||||||||||
Bank |
Others | 1,424 | | (82 | ) | | 1,342 | |||||||||||||||
Operating funds | 100,000 | 130,000 | (100,000 | ) | | 130,000 | ||||||||||||||||
EBL and others | 149,862 | 2,051 | (10,198 | ) | (217 | ) | 141,498 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
132,051 | (114,330 | ) | 7,057 | 360,717 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
148
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
46. | Related Parties, Continued |
(7) | Guarantees provided to the related parties as of March 31, 2025 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||
Primary guarantor |
Principal obligor |
Type of guarantees |
Credit limit | Creditor | ||||||
Korea Electric Power Corporation |
Shuweihat Asia Operation & Maintenance Company |
Performance guarantees |
USD 11,000 | Shuweihat Asia Power Investment B.V. | ||||||
Korea Electric Power Corporation |
Rabigh Operation & Maintenance Company Limited |
Performance guarantees |
USD 1,387 | Rabigh Electricity Company | ||||||
Korea Electric Power Corporation |
Nghi Son 2 Power LLC |
Certification of payment on L/C |
USD 42,750 | SMBC Singapore and others | ||||||
Korea Electric Power Corporation |
Barakah One Company |
Performance guarantees and others |
USD 3,989,842 | FAB and others | ||||||
Korea Electric Power Corporation |
RE Holiday Holdings LLC |
Performance guarantees (*9) |
USD 203,981 | EFS Renewables Holdings, LLC, CA-CIB and others | ||||||
Korea Electric Power Corporation |
RE Pioneer Holdings LLC |
Performance guarantees |
USD 106,873 | EFS Renewables Holdings, LLC | ||||||
Korea Electric Power Corporation |
Rabigh Electricity Company |
Performance guarantees |
SAR 4,151 | Hana Bank | ||||||
Korea Electric Power Corporation |
Shuweihat Asia Power Investment B.V. |
Certification of payment on L/C |
USD 9,800 | Hana Bank | ||||||
Korea Electric Power Corporation |
Amman Asia Electric Power Company |
Certification of payment on L/C |
USD 15,600 | ING Bank | ||||||
Korea Electric Power Corporation |
Horus Solar, S.A. de C.V. |
Other performance guarantees |
MXN 14,843 | CENACE and others | ||||||
Korea Electric Power Corporation |
Recursos Solares PV de Mexico II, S.A. de C.V. |
Other performance guarantees |
MXN 1,518 | SEMARNAT | ||||||
USD 393 | CFE Transmission | |||||||||
Korea Electric Power Corporation |
Sunmex Renovables, S.A. de C.V. |
Other performance guarantees |
USD 9,078 | CENACE | ||||||
MXN 4,929 | CFE Transmission and others | |||||||||
Korea Electric Power Corporation |
International Offshore Power |
Performance guarantees |
USD 52,500 | Mizuho Bank | ||||||
Other performance guarantees |
USD 7,000 | Credit Agricole | ||||||||
Korea Electric Power Corporation |
Pulau Indah Power Plant Sdn. Bhd. |
Collateralized money invested (*10) |
MYR 25,350 | Malaysian Trustee Berhad | ||||||
Korea Electric Power Corporation |
KEPCO for Power Company |
Debt guarantees |
USD 60,000 | Riyad bank | ||||||
Other performance guarantees |
USD 70,000 | SMBC Seoul | ||||||||
Korea Electric Power Corporation |
Remal First Holding Company |
Debt Guarantee (*15) |
USD 138,000 | DBS BANK LTD. (DIFC BRANCH) | ||||||
Korea Electric Power Corporation |
Naseem First Holding Company |
Debt Guarantee (*15) |
USD 138,000 | DBS BANK LTD. (DIFC BRANCH) | ||||||
Korea Western Power Co., Ltd. |
Cheongna Energy Co., Ltd. |
Collateralized money invested |
KRW 63,828 | Kookmin Bank and others | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Western Power Co., Ltd. |
Xe-Pian Xe-Namnoy Power Co., Ltd. |
Collateralized money invested |
KRW 73,870 | Krung Thai Bank | ||||||
Impounding bonus guarantees (*11) |
USD 5,000 | SK Eco Plant Co., Ltd. | ||||||||
Korea Western Power Co., Ltd. |
Rabigh Operation & Maintenance Company Limited |
Performance guarantees and others |
SAR 11,200 | National Bank of Kuwait | ||||||
Korea Western Power Co., Ltd. |
Dongducheon Dream Power Co., Ltd. |
Collateralized money invested (*5) |
KRW 51,325 | Kookmin Bank and others | ||||||
Debt guarantees |
KRW 20,300 | HY western 1st co., Ltd | ||||||||
Korea Western Power Co., Ltd. |
PT. Mutiara Jawa |
Collateralized money invested |
KRW 4,049 | Woori Bank | ||||||
Korea Western Power Co., Ltd. |
Haeng Bok Do Si Photovoltaic Power Co., Ltd. |
Collateralized money invested |
KRW 250 | Nonghyup Bank | ||||||
Korea Western Power Co., Ltd. |
Shin Pyeongtaek Power Co., Ltd. |
Collateralized money invested |
KRW 144,102 | Kookmin Bank and others | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Western Power Co., Ltd. |
Haemodum Solar Co., Ltd. |
Collateralized money invested |
KRW 3,246 | Nonghyup Bank | ||||||
Korea Western Power Co., Ltd. |
Muan Solar Park Co., Ltd. |
Collateralized money invested |
KRW 6,550 | IBK and others | ||||||
Korea Western Power Co., Ltd. |
Anjwa Smart Farm & Solar City Co., Ltd. |
Collateralized money invested |
KRW 8,397 | Hana Bank and others | ||||||
Korea Western Power Co., Ltd. |
Seoroseoro Sunny Power Plant Co., Ltd. |
Collateralized money invested |
KRW 1,041 | Hana Bank and others |
149
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
46. | Related Parties, Continued |
(7) | Guarantees provided to the related parties as of March 31, 2025 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||
Primary guarantor |
Principal obligor |
Type of guarantees |
Credit limit | Creditor | ||||||
Korea Western Power Co., Ltd. |
YuDang Solar Co., Ltd. |
Collateralized money invested |
KRW 566 | Hana Bank and others | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Western Power Co., Ltd. |
Hapcheon Floating Photovoltaic Power Plant Inc. |
Collateralized money invested |
KRW 10,967 | Nonghyup Bank and others | ||||||
Korea Western Power Co., Ltd. |
Yeongwol Eco Wind Co., Ltd. |
Collateralized money invested |
KRW 1,313 | Hana Bank and others | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Western Power Co., Ltd. |
Gurae Resident Power Co., Ltd. |
Collateralized money invested |
KRW 401 | Hana Bank and others | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Western Power Co., Ltd. |
Gunsan Land Solar Co., Ltd. |
Collateralized money invested |
KRW 22,348 | Hana Bank and others | ||||||
Korea Western Power Co., Ltd. |
Seobusambo highway photovoltaics Co., Ltd. |
Collateralized money invested |
KRW 3,422 | Hana Bank and others | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Western Power Co., Ltd. |
Eumseong Eco Park Co., Ltd. |
Collateralized money invested |
KRW 11,342 | Kyobo Life Insurance Co., Ltd. and others | ||||||
Korea Western Power Co., Ltd. |
PungBack Wind Farm Corporation |
Collateralized money invested |
KRW 7,651 | Hanwha Life Insurance Co., Ltd. and others | ||||||
Korea Western Power Co., Ltd. |
Wadi Noor Solar Power Company SAOC |
Loan payment guarantee |
USD 54,855 | DBS Bank | ||||||
Korea Western Power Co., Ltd. |
EDFR KOWEPO AJBAN HOLDING LIMITED |
Loan payment guarantee |
USD 57,090 | FAB | ||||||
Korea Western Power Co., Ltd. |
Taean Haetdeulwon Solar Co., Ltd. |
Collateralized money invested |
KRW 7,992 | Kookmin Bank and others | ||||||
Korea East-West Power Co., Ltd. |
Seokmun Energy Co., Ltd. |
Collateralized money invested |
KRW 14,920 | Kookmin Bank and others | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea East-West Power Co., Ltd. |
Chun-cheon Energy Co., Ltd. |
Collateralized money invested |
KRW 37,215 | Kookmin Bank and others | ||||||
Guarantees for supplemental funding (*1) |
KRW 90,800 | |||||||||
Korea East-West Power Co., Ltd. |
Honam Wind Power Co., Ltd. |
Collateralized money invested |
KRW 4,648 | Shinhan Bank and others | ||||||
Korea East-West Power Co., Ltd. |
GS Donghae Electric Power Co., Ltd. |
Collateralized money invested |
KRW 272,350 | Korea Development Bank and others | ||||||
Korea East-West Power Co., Ltd. |
Yeonggwangbaeksu Wind Power Co., Ltd. |
Collateralized money invested |
KRW 3,817 | Kookmin Bank and others | ||||||
Korea East-West Power Co., Ltd. |
Yeonggwang Wind Power Co., Ltd. |
Collateralized money invested |
KRW 27,228 | KDB Capital Corporation and others | ||||||
Korea East-West Power Co., Ltd. |
Daesan Green Energy Co., Ltd. |
Collateralized money invested |
KRW 25,557 | IBK | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea East-West Power Co., Ltd. |
Taebaek Gadeoksan Wind Power Co., Ltd. |
Collateralized money invested |
KRW 21,233 | Hana Bank and others | ||||||
Korea East-West Power Co., Ltd. |
PT. Tanjung Power Indonesia |
Other guarantees(*16) |
USD 3,150 | PT. Adaro Indonesia | ||||||
Guarantees for supplemental funding (*1) |
| Sumitomo mitsui banking and others | ||||||||
Collateralized money invested |
KRW 100,017 | MUFG and others | ||||||||
Korea East-West Power Co., Ltd. |
South Jamaica Power Company Limited |
Performance guarantees (*14) |
USD 14,400 | Hana Bank | ||||||
Collateralized money invested |
KRW 49,791 | JCSD Trustee Services Limited and others | ||||||||
Korea East-West Power Co., Ltd. |
Bitsolar Energy Co., Ltd. |
Collateralized money invested |
| Mirae Asset Life Insurance Co. Ltd. and others | ||||||
Korea East-West Power Co., Ltd. |
Cheongju Eco Park Co., Ltd. |
Collateralized money invested |
KRW 10,608 | Kyobo Life Insurance Co., Ltd. and others | ||||||
Korea East-West Power Co., Ltd. |
Busan Industrial Solar Power Co., Ltd. |
Collateralized money invested |
KRW 1,148 | Shinhan Bank and others | ||||||
Korea East-West Power Co., Ltd. |
Yangyang Wind Power Co., Ltd. |
Collateralized money invested |
KRW 14,216 | Hana Bank and others | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea East-West Power Co., Ltd. |
KPE Green Energy Co., Ltd. |
Collateralized money invested |
KRW 8,494 | Hana Bank and others | ||||||
Korea East-West Power Co., Ltd. |
Goheung New Energy Co., Ltd. |
Collateralized money invested |
KRW 4,996 | Woori Bank and others | ||||||
Korea East-West Power Co., Ltd. |
Seokmun Green Energy |
Collateralized money invested |
KRW 13,497 | Hana Bank and others | ||||||
Korea East-West Power Co., Ltd. |
Yanggu Floating Photovoltaic Power Plant Inc. |
Collateralized money invested |
KRW 818 | Korea Development Bank | ||||||
Korea East-West Power Co., Ltd. |
Hoenggye Renewable Energy Co., Ltd. |
Collateralized money invested |
KRW 2,375 | IBK | ||||||
Guarantees for supplemental funding (*1) |
|
150
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
46. | Related Parties, Continued |
(7) | Guarantees provided to the related parties as of March 31, 2025 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||
Primary guarantor |
Principal obligor |
Type of guarantees |
Credit limit | Creditor | ||||||
Korea East-West Power Co., Ltd. |
Kumyang Eco Park Co., Ltd. |
Collateralized money invested |
KRW 5,461 | Woori Bank and others | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea East-West Power Co., Ltd. |
Amaala Sustaninable Company for Energy LLC |
Loan payment guarantee (*7) |
USD 38,054 | FAB | ||||||
Collateralized money invested |
KRW 18 | |||||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
Daeryun Power Co., Ltd. |
Collateralized money invested |
KRW 32,876 | Korea Development Bank and others | ||||||
Korea Southern Power Co., Ltd. |
Daegu Green Power Co., Ltd. |
Collateralized money invested |
KRW 32,005 | Shinhan Bank and others | ||||||
Performance guarantees |
| |||||||||
Korea Southern Power Co., Ltd. |
Kelar S.A. |
Performance guarantees |
USD 30,030 | Hana Bank, MUFG | ||||||
Payment guarantees (*12) |
USD 11,707 | Hana Bank | ||||||||
Korea Southern Power Co., Ltd. |
Daehan Wind Power PSC |
Performance guarantees |
USD 1,800 | Shinhan Bank | ||||||
Payment guarantees (*6) |
USD 2,000 | Hana Bank | ||||||||
Collateralized money invested |
KRW 23,618 | Standard Chartered | ||||||||
Korea Southern Power Co., Ltd. |
Pyeongchang Wind Power Co., Ltd. |
Collateralized money invested |
KRW 12,659 | Woori Bank, Shinhan Bank and others | ||||||
Performance guarantees |
| |||||||||
Korea Southern Power Co., Ltd. |
Taebaek Guinemi Wind Power Co., Ltd. |
Collateralized money invested |
KRW 13,559 | IBK | ||||||
Korea Southern Power Co., Ltd. |
Samcheok Eco Materials Co., Ltd. |
Payment guarantees (*2) |
| KIS SF the 22nd Co., Ltd. | ||||||
Performance guarantees (*2) |
| HC elementary materials | ||||||||
Korea Southern Power Co., Ltd. |
Solaseado Solar Power Co., Ltd. |
Collateralized money invested |
KRW 17,603 | Kookmin Bank and others | ||||||
Korea Southern Power Co., Ltd. |
Naepo Green Energy Co., Ltd. |
Collateralized money invested |
KRW 43,954 | IBK and others | ||||||
Performance guarantees and guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
Omisan Wind Power Co., Ltd. |
Collateralized money invested |
KRW 11,538 | Shinhan Bank and others | ||||||
Performance guarantees and guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
Geumsungsan Wind Power Co., Ltd. |
Collateralized money invested |
KRW 8,704 | Kookmin Bank and others | ||||||
Korea Southern Power Co., Ltd. |
HORANG ENERGY Inc. |
Collateralized money invested |
KRW 3,685 | Woori Bank and others | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
Haman Green Energy Co., Ltd. |
Collateralized money invested |
KRW 2,475 | Hana Bank and others | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
Jeongeup Green Power Co., Ltd. |
Collateralized money invested |
KRW 6,673 | Mirae Asset Securities Co., Ltd. | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
HyChangwon Fuel Cell. Co., Ltd. |
Collateralized money invested |
KRW 9,138 | Woori Bank and others | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
Roof One Energy Co., Ltd. |
Collateralized money invested |
KRW 1,544 | Woori Bank | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
Namjeju Bitdream Energy Co., Ltd. |
Collateralized money invested |
KRW 5,325 | Woori Bank and others | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
Cheonwang Green Energy Co., Ltd. |
Collateralized money invested |
KRW 652 | Samsung Fire & Marine Insurance Co., Ltd. and others | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Southern Power Co., Ltd. |
Haetbyeotgil Sunlight Co., Ltd. |
Collateralized money invested |
KRW 385 | Kyobo Life Insurance Co.,Ltd. | ||||||
Guarantees for supplemental funding (*1) |
| Heungkuk Asset Management | ||||||||
KOSPO Power Services Ltda. |
Kelar S.A. |
Performance guarantees |
USD 1,348 | Scotia bank | ||||||
KOSPO Chile SpA |
Kelar S.A. |
Collateralized money invested |
KRW 78,060 | Export-Import Bank of Korea and others | ||||||
KOSPO Chile SpA |
Chester Solar I SpA |
Collateralized money invested |
KRW 1,316 | IBK | ||||||
KOSPO Chile SpA |
Chester Solar IV SpA |
Collateralized money invested |
KRW 2,776 | IBK | ||||||
KOSPO Chile SpA |
Chester Solar V SpA |
Collateralized money invested |
KRW 634 | IBK | ||||||
KOSPO Chile SpA |
Diego de Almagro Solar SpA |
Collateralized money invested |
KRW 2,902 | IBK | ||||||
KOSPO Chile SpA |
Laurel SpA |
Collateralized money invested |
KRW 2,156 | IBK | ||||||
Korea Midland Power Co., Ltd. |
YeongGwang Yaksu Wind Electric Co., Ltd. |
Collateralized money invested |
KRW 100 | IBK and others | ||||||
Korea Midland Power Co., Ltd. |
Hyundai Green Power Co., Ltd. |
Collateralized money invested |
KRW 84,365 | Korea Development Bank and others | ||||||
Korea Midland Power Co., Ltd. |
PT. Cirebon Electric Power |
Debt guarantees |
USD 4,510 | Mizuho Bank | ||||||
Korea Midland Power Co., Ltd. |
PT Wampu Electric Power |
Debt guarantees |
USD 4,716 | PT. Bank KB Bukopin | ||||||
Korea Midland Power Co., Ltd. |
PT. Cirebon Energi Prasarana |
Debt guarantees |
USD 9,290 | Mizuho Bank | ||||||
Korea Midland Power Co., Ltd. |
Green Energy Electricity Generation Co., Ltd. |
Collateralized money invested |
KRW 793 | IBK | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Midland Power Co., Ltd. |
Yaksu ESS Co., Ltd. |
Collateralized money invested |
KRW 171 | IBK | ||||||
Korea Midland Power Co., Ltd. |
Gwangbaek Solar Power Investment Co., Ltd. |
Collateralized money invested |
KRW 5,180 | Kyobo Life Insurance Co., Ltd. and others | ||||||
Korea Midland Power Co., Ltd. |
Muan Sunshine Solar Power Plant Co., Ltd. |
Collateralized money invested |
KRW 2,234 | IBK | ||||||
Korea Midland Power Co., Ltd. |
Goesan Solar park Co., Ltd. |
Collateralized money invested |
KRW 2,676 | IBK |
151
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
46. | Related Parties, Continued |
(7) | Guarantees provided to the related parties as of March 31, 2025 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||
Primary guarantor |
Principal obligor |
Type of guarantees |
Credit limit | Creditor | ||||||
Korea Midland Power Co., Ltd. |
Bitgoel Eco Energy Co., Ltd. |
Collateralized money invested |
KRW 7,569 | IBK and others | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea Midland Power Co., Ltd. |
Energyco Co., Ltd. |
Collateralized money invested |
KRW 2,249 | Nonghyup Bank | ||||||
Korea Midland Power Co., Ltd. |
Jeju Gimnyeong Wind Power Co., Ltd. |
Collateralized money invested |
KRW 676 | Nonghyup Bank | ||||||
Korea Midland Power Co., Ltd. |
Dongbu Highway Solar Co., Ltd. |
Collateralized money invested |
KRW 520 | Shinhan Bank | ||||||
Korea Midland Power Co., Ltd. |
Seobu Highway Solar Co., Ltd. |
Collateralized money invested |
KRW 590 | Shinhan Bank | ||||||
Korea Midland Power Co., Ltd. |
Yeongyang Wind Power Corporation II |
Collateralized money invested |
KRW 12,236 | Korea Development Bank and others | ||||||
Korea Midland Power Co., Ltd. |
Haeparang Energy Co., Ltd. |
Collateralized money invested |
KRW 3,084 | Templeton Hana Asset | ||||||
Guarantees for supplemental funding (*1) |
| Management Co., Ltd. | ||||||||
Korea Midland Power Co., Ltd. |
Saemangeum Sebit Power Plant Co., Ltd. |
Collateralized money invested |
KRW 27,784 | IBK and others | ||||||
Korea Midland Power Co., Ltd. |
Yeomsubong Wind Power Co., Ltd. |
Collateralized money invested |
KRW 488 | Korea Development Bank | ||||||
Guarantees for supplemental funding (*1) |
| |||||||||
Korea South-East Power Co., Ltd. |
Boim Combined Heat and Power Generation Co., Ltd. |
Collateralized money invested (*3) |
| IBK | ||||||
Guarantees for supplemental funding and others (*1,4) |
KRW 76,800 | NH Investment & Securities Co., Ltd. and others | ||||||||
Korea South-East Power Co., Ltd. |
RES Technology AD |
Collateralized money invested |
KRW 15,718 | UniCredit Bulbank and others | ||||||
Korea South-East Power Co., Ltd. |
ASM-BG Investicii AD |
Collateralized money invested |
KRW 17,949 | UniCredit Bulbank and others | ||||||
Korea South-East Power Co., Ltd. |
Goseong Green Power Co., Ltd. |
Collateralized money invested |
KRW 288,387 | Kyobo Life Insurance Co., Ltd. and others | ||||||
Korea South-East Power Co., Ltd. |
Gangneung Eco Power Co., Ltd. |
Collateralized money invested |
KRW 237,846 | Kyobo Life Insurance Co., Ltd. and others | ||||||
Korea South-East Power Co., Ltd. |
PND Solar Co., Ltd. |
Collateralized money invested |
KRW 1,731 | IBK | ||||||
Korea South-East Power Co., Ltd. |
Hyundai Eco Energy Co., Ltd. |
Collateralized money invested |
KRW 8,038 | Samsung Life Insurance and others | ||||||
Korea South-East Power Co., Ltd. |
Jaeun Resident Wind Power Plant Co., Ltd. |
Collateralized money invested |
KRW 756 | IBK | ||||||
Korea South-East Power Co., Ltd. |
Chungsongmeon BongSan wind power Co., Ltd. |
Collateralized money invested |
KRW 2,486 | Kyobo Life Insurance Co., Ltd. and others | ||||||
Korea South-East Power Co., Ltd. |
Yeongam Solar Power Co., Ltd. |
Collateralized money invested |
KRW 11,318 | Kookmin Bank and others | ||||||
Korea South-East Power Co., Ltd. |
Samsu Wind Power Co., Ltd. |
Collateralized money invested |
KRW 3,064 | Shinhan Bank and others | ||||||
Korea South-East Power Co., Ltd. |
Saemangeum Heemang Photovoltaic Co., Ltd. |
Collateralized money invested |
KRW 16,538 | Woori Bank and others | ||||||
Korea South-East Power Co., Ltd. |
Nepal Water & Energy Development Company Private Limited |
Collateralized money invested |
USD 97,105 | International Finance | ||||||
Business reserve payment guarantee |
USD 33,333 | Corporation and others | ||||||||
Korea South-East Power Co., Ltd. |
Santiago Solar Power SpA |
Debt guarantees (*8) |
USD 8,000 | Nonghyup Bank and others | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Noeul Green Energy Co., Ltd. |
Collateralized money invested |
| Hana Bank and others | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Busan Green Energy Co., Ltd. |
Collateralized money invested |
KRW 2,138 | Shinhan Bank and others | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Go deok Clean Energy Co., Ltd. |
Collateralized money invested |
KRW 6,254 | Kookmin Bank and others | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Cheong-Song Noraesan Wind Power Co., Ltd. |
Collateralized money invested |
KRW 3,963 | Woori Bank and others | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Gwangyang Green Energy Co., Ltd. |
Collateralized money invested |
KRW 24,150 | Shinhan Bank and others | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Gangneung Sacheon Fuel Cell Co., Ltd. |
Collateralized money invested |
KRW 9,252 | Hana Bank and others | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Chuncheon Green Energy Co., Ltd. |
Collateralized money invested |
KRW 16,207 | Hana Bank and others | ||||||
Guarantees for supplemental funding (*1) |
|
152
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
46. | Related Parties, Continued |
(7) | Guarantees provided to the related parties as of March 31, 2025 are as follows, continued: |
In millions of won and thousands of foreign currencies | ||||||||||
Primary guarantor |
Principal obligor |
Type of guarantees |
Credit limit | Creditor | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Yangyang Suri Wind Power Co., Ltd. |
Collateralized money invested |
KRW 9,723 | Kookmin Bank and others | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Bigeum Resident Photovoltaic Power Co., Ltd. |
Collateralized money invested |
KRW 6,907 | Kookmin Bank and others | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Songsan Green Energy Co., Ltd. |
Collateralized money invested |
KRW 7,257 | Hana Bank | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Changwon Nu-ri Energy Co., Ltd. |
Collateralized money invested |
KRW 7,509 | Hana Bank | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
Imha Floating Photovoltaic Power Plant Inc. |
Collateralized money invested |
KRW 6,332 | Hana Bank | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
KAS INVESTMENT I LLC |
Payment guarantees (*13) |
USD 9,770 | WOORI AMERICA BANK | ||||||
Korea Hydro & Nuclear Power Co., Ltd. |
KAS INVESTMENT II LLC |
Payment guarantees (*13) |
USD 9,730 | WOORI AMERICA BANK |
(*1) | The Group guarantees to provide supplemental funding for business with respect to excessive business expenses or insufficient repayment of borrowings. |
(*2) | Samcheok Eco Materials Co., Ltd., an associate of the Group has issued the hybrid bonds. If the bonds are not
repaid by December 8, 2026, the parent company and shareholders except the parent company must purchase the bonds from the acquirer. As of March 31, 2025, derivative liabilities of |
(*3) | The Group recognized an impairment loss on all of the equity securities of Boim Combined Heat and Power
Generation Co., Ltd. before the prior year, and the acquisition cost of the securities provided as collateral is |
(*4) | Pursuant to the guarantee agreement, the Group recognized other provisions of |
(*5) | The common stocks of Dongducheon Dream Power Co., Ltd. held by the Group were pledged as collateral. |
(*6) | The Group provided a payment guarantee to Jordan Tafila wind power project for opening L/C for Debt Service Reserve Account (DSRA). |
(*7) | The Group provided EBL payment and EBL hedging guarantee to Amaala Sustainable Company for Energy LLC, an associate of the Group. |
(*8) | The Group has issued a guaranteed letter of credit in the amount of USD 8,000 thousand under the interlender loan agreement with Santiago Solar Power SpA. |
(*9) | The credit limits of guarantees to RE Holiday Holdings LLC include the credit limits of guarantees to their subsidiaries.. |
(*10) | The Group, together with other shareholders, has provided a guarantee for the project financing of Pulau Indah
Power Plant Sdn. Bhd., by establishing the right of pledge on the shares of Pulau Indah Power Plant Sdn. Bhd. The Group has pledged a portion of its shares in Pulau Indah Power Plant Sdn. Bhd., with a book value of |
(*11) | Xe-Pian Xe-Namnoy Power Co., Ltd., an associate of the Group, has entered a contract to pay an incentive type of impounding bonus to SK Eco Plant Co., Ltd. when the Xe-Pian Xe-Namnoy Dam is completed. If Xe-Pian Xe-Namnoy Power Co., Ltd. fails to pay SK Eco Plant Co., Ltd., the Group guarantees the payment, and the amount is USD 5,000 thousand. |
(*12) | The Group provided a payment guarantee to Chile Kelar project for opening L/C for Debt Service Reserve Account (DSRA), and others. |
(*13) | The credit limits of guarantees to KAS INVESTMENT I LLC, KAS INVESTMENT II LLC include the credit limits of guarantees to their subsidiaries. |
(*14) | The payment guarantee related to the gas combined cycle power project of South Jamaica Power Company Limited, a joint venture of the Group. |
(*15) | The guarantee limits of Remal First Holding Company and Naseem First Holding Company include the guarantee limits provided for subsidiaries of associates. |
(*16) | The payment guarantee for the water source modification cost of PT. Tanjung Power Indonesia, a joint venture of the Group, has not yet been executed. |
153
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
46. | Related Parties, Continued |
(8) | Guarantees received from the related parties as of March 31, 2025 are as follows: |
In millions of won | ||||||
Primary Guarantor |
Type of guarantees |
Credit limit | ||||
KAPES, Inc. |
Defect guarantees | |||||
Performance guarantees | 38,231 | |||||
Advance payment guarantee | 248,042 | |||||
Certification of bidding | 79,818 |
(9) | Derivatives transactions with the related parties as of March 31, 2025 are as follows: |
(i) Currency Swap
In millions of won and thousands of foreign currencies except contract exchange rate information | ||||||||||||||||||||||||
Counterparty |
Contract year | Contract amounts | Contract interest rate per annum |
Contract exchange rate (in won) |
||||||||||||||||||||
Pay | Receive | Pay | Receive | |||||||||||||||||||||
Korea Development Bank |
2020~2025 | USD 200,000 | 0.54 | % | 1.13 | % | ||||||||||||||||||
2021~2026 | 118,170 | USD 100,000 | 1.11 | % | 1.13 | % | 1,181.70 | |||||||||||||||||
2022~2026 | 283,820 | USD 200,000 | 4.67 | % | 5.38 | % | 1,419.10 | |||||||||||||||||
2022~2028 | 283,820 | USD 200,000 | 5.12 | % | 5.50 | % | 1,419.10 | |||||||||||||||||
2023~2026 | 256,000 | USD 200,000 | 4.04 | % | 5.38 | % | 1,280.00 | |||||||||||||||||
2024~2027 | 864,890 | USD 650,000 | 3.53 | % | 4.88 | % | 1,330.60 | |||||||||||||||||
2015~2025 | 111,190 | USD 100,000 | 2.62 | % | 3.25 | % | 1,111.90 | |||||||||||||||||
2017~2027 | 111,610 | USD 100,000 | 2.31 | % | 3.13 | % | 1,116.10 | |||||||||||||||||
2018~2028 | 108,600 | HKD 800,000 | 2.69 | % | 3.35 | % | 135.75 | |||||||||||||||||
2019~2027 | 119,978 | CHF 100,000 | 1.43 | % | 0.05 | % | 1,199.78 | |||||||||||||||||
2021~2026 | 111,400 | USD 100,000 | 0.93 | % | 1.25 | % | 1,114.00 | |||||||||||||||||
2022~2027 | 262,000 | USD 200,000 | 3.63 | % | 4.25 | % | 1,310.00 | |||||||||||||||||
2024~2028 | 257,880 | USD 200,000 | 3.80 | % | 5.00 | % | 1,289.40 | |||||||||||||||||
2024~2028 | 128,940 | USD 100,000 | 3.69 | % | 5.00 | % | 1,289.40 | |||||||||||||||||
2024~2029 | 138,540 | USD 100,000 | 3.19 | % | 4.63 | % | 1,385.40 | |||||||||||||||||
2020~2026 | 118,910 | USD 100,000 | 0.61 | % | 1.00 | % | 1,189.10 | |||||||||||||||||
2021~2026 | 114,230 | USD 100,000 | 1.27 | % | 1.25 | % | 1,142.30 | |||||||||||||||||
2022~2027 | 123,710 | USD 100,000 | 3.41 | % | 3.63 | % | 1,237.10 | |||||||||||||||||
2022~2025 | 128,560 | USD 100,000 | 3.37 | % | 4.13 | % | 1,285.60 | |||||||||||||||||
2020~2025 | 122,780 | USD 100,000 | 0.93 | % | 1.75 | % | 1,227.80 | |||||||||||||||||
2022~2025 | 252,360 | USD 200,000 | 2.83 | % | 3.60 | % | 1,261.80 | |||||||||||||||||
2023~2028 | 129,500 | USD 100,000 | 3.85 | % | 4.88 | % | 1,295.00 |
154
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
46. | Related Parties, Continued |
(10) | The Group considers all standing directors of the Board who serve as executive officers responsible for planning, operations and/or control of business activities, as key management personnel. The Group recorded salaries and other compensations related to the key management personnel as follows: |
In millions of won Type |
For the three-month period Ended March 31, 2025 |
For the three-month period Ended March 31, 2024 |
||||||
Salaries |
221 | |||||||
Retirement benefits |
17 | 2 | ||||||
|
|
|
|
|||||
223 | ||||||||
|
|
|
|
155
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
47. | Statement of Cash Flows |
(1) | Significant non-cash transactions for the three-month periods ended March 31, 2025 and 2024 are as follows: |
In millions of won Transactions |
For the three-month period ended March 31, 2025 |
For the three-month period ended March 31, 2024 |
||||||
Transfer from construction-in-progress to other assets |
1,553,498 | |||||||
Recognition of asset retirement cost and related provision for decommissioning costs |
66,315 | 198,945 | ||||||
Transfer from provision for disposal of used nuclear fuel to accrued expenses |
75,812 | 243,424 | ||||||
Transfer from long-term borrowings and debt securities to current portion of long-term borrowings and debt securities |
7,292,155 | 8,009,938 | ||||||
Transfer from inventory to stored nuclear fuel |
358,876 | 391,967 | ||||||
Recognition of right-of-use assets and others |
30,693 | 31,841 |
(2) | Changes in liabilities incurred from financing activities for the three-month periods ended March 31, 2025 and 2024 are as follows: |
In millions of won | For the three-month period ended March 31, 2025 | |||||||||||||||||||
Non-cash changes | ||||||||||||||||||||
Beginning balance |
Cash flows | Increase | Effect of exchange rate fluctuations and others |
Ending balance |
||||||||||||||||
Borrowings |
206,872 | | (29,661 | ) | 20,836,592 | |||||||||||||||
Debt securities |
111,874,019 | 538,688 | | (14,350 | ) | 112,398,357 | ||||||||||||||
Lease liabilities |
3,699,456 | (188,632 | ) | 26,324 | 15,246 | 3,552,394 | ||||||||||||||
Dividends Payable |
5,063 | | | 211,047 | 216,110 | |||||||||||||||
Derivative liabilities (assets), net |
(2,406,338 | ) | 46,860 | | (11,278 | ) | (2,370,756 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
603,788 | 26,324 | 171,004 | 134,632,697 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
In millions of won | For the three-month period ended March 31, 2024 | |||||||||||||||||||
Non-cash changes | ||||||||||||||||||||
Beginning balance |
Cash flows | Increase | Effect of exchange rate fluctuations and others |
Ending balance |
||||||||||||||||
Borrowings |
(3,739,385 | ) | | 69,631 | 16,169,898 | |||||||||||||||
Debt securities |
113,792,178 | (211,266 | ) | | 682,076 | 114,262,988 | ||||||||||||||
Lease liabilities |
3,807,880 | (184,957 | ) | 41,443 | 111,645 | 3,776,011 | ||||||||||||||
Dividends Payable |
4,574 | | | 57,937 | 62,511 | |||||||||||||||
Derivative liabilities (assets), net |
(554,147 | ) | 106,862 | | (707,476 | ) | (1,154,761 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(4,028,746 | ) | 41,443 | 213,813 | 133,116,647 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
156
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
48. | Commitments for Expenditure |
(1) | The commitments for acquisition of property, plant and equipment as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Contracts |
Commitment amounts |
Remaining liability balances |
Commitment amounts |
Remaining liability balances |
||||||||||||
Purchase of cable (PVC, 1C, 2000SQ) 153,000M and others (Shin-Bupyung-Youngseo) |
417 | 57,226 | 417 | |||||||||||||
Purchase of GIS (362kV, 6300A, 63kA) 23CB Youngseo S/S |
37,168 | 11,751 | 37,168 | 15,109 | ||||||||||||
Purchase of GIS (362kV, 6300A, 63kA) 27CB Kwangyang S/S |
37,744 | 140 | 37,744 | 140 | ||||||||||||
Purchase of cable (PVC, 1C, 2500SQ) 100,548M and others (Kyungin Construction) |
58,271 | 746 | 58,271 | 746 | ||||||||||||
Purchase of GIS (362kV, 6300A, 63kA) 25CB Migeum S/S |
35,282 | 10,351 | 35,282 | 13,476 | ||||||||||||
Purchase of cable (PVC, 1C, 2000SQ) 5,862M and others (Baekun-Gwangyanghang) |
35,016 | 703 | 35,016 | 703 | ||||||||||||
Purchase of cable (PVC, 1C, 2500SQ) 57,868M and others (Goduk-Seoansung) |
40,937 | 654 | 40,937 | 654 | ||||||||||||
Purchase of cable (PVC, 1C, 2000SQ) 87,732M and others (Eulwangboonki) |
36,446 | 1,015 | 36,446 | 1,015 | ||||||||||||
Purchase of GIS (362kV,6300A,63kA) Type 18 Wolsung S/Y |
33,057 | 16,045 | 33,057 | 16,045 | ||||||||||||
System stabilization ESS equipment (Bubuk S/S) Type 1 |
221,939 | 42,137 | 221,939 | 42,137 | ||||||||||||
System stabilization ESS equipment (Yeongcheon S/S) Type 1 |
72,779 | 16,975 | 72,779 | 16,975 | ||||||||||||
System stabilization ESS equipment (Yesan S/S) Type 1 |
56,174 | 11,471 | 56,174 | 11,471 | ||||||||||||
System stabilization ESS equipment (Hamyang S/S) Type 1 |
35,764 | 11,468 | 35,764 | 11,468 | ||||||||||||
Concrete pole (10M, general purpose, 500KGF) 90,000 ea and four other equipment |
39,091 | 22,801 | 59,473 | 36,464 | ||||||||||||
Purchase of cable (PVC, 1C, 2500SQ) 53,856M and others (Shinchungjuboonki) |
31,925 | | 31,925 | 7,756 | ||||||||||||
Purchase of GIS (362kV, 6300A, 63kA) Type 31 East Seoul S/S |
39,060 | 39,060 | 39,060 | 39,060 | ||||||||||||
Purchase of cable (PVC, 1C, 2000SQ) 68,613M and others (Dongducheon-Yangju) |
40,933 | 28,790 | 40,933 | 28,790 | ||||||||||||
Purchase of HVDC cable (PE, 2500SQ) 31,551M and others |
40,323 | 40,323 | 40,323 | 40,323 | ||||||||||||
Purchase of HVDC cable (PE, 2500SQ) 30,883M and others |
40,130 | 40,130 | 40,130 | 40,130 | ||||||||||||
Stationary reactive power compensation device (Phase 3, ±500MVAR) Shin Jecheon S/S |
39,300 | 39,300 | 39,300 | 39,300 | ||||||||||||
Stationary reactive power compensation device (STATCOM, phase 3, ±500MVAR) East coast #1C/S |
37,600 | 37,600 | 37,600 | 37,600 | ||||||||||||
AMIGO, 1P2W, 60(5)A, Electronic, Class 1.0, 220V, 1,031,728 EA - Annual Unit Price |
43,054 | 19,805 | 43,054 | 38,404 | ||||||||||||
Stationary reactive power compensation device (STATCOM/Phase 3, ±500MVAR) Shin Gapyeong S/S |
40,590 | 40,590 | 40,590 | 40,590 | ||||||||||||
Stationary reactive power compensation device (STATCOM/Phase 3, ±500MVAR) Shin Namwon S/S |
37,100 | 37,100 | 37,100 | 37,100 | ||||||||||||
Purchase of GIS (362kV, 6300A, 63kA) Type 16 and others -East coast #1C/S |
41,000 | 41,000 | | | ||||||||||||
Purchase of cable (PVC, 1C, 2500SQ) 55,593M and others (Shin AnseongDong Yongin) |
37,416 | 37,416 | | | ||||||||||||
Concrete pole (10M, general purpose, 500KGF) 70,000 ea and five other equipment |
32,659 | 31,912 | | | ||||||||||||
Construction of Saeul Units (#3,4) |
11,718,217 | 1,432,970 | 11,718,217 | 1,748,342 |
157
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
48. | Commitments for Expenditure, Continued |
(1) | The commitments for acquisition of property, plant and equipment as of March 31, 2025 and December 31, 2024 are as follows, continued: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Contracts |
Commitment amounts |
Remaining liability balances |
Commitment amounts |
Remaining liability balances |
||||||||||||
Construction of Shin-Hanul Units (#3,4) |
10,661,592 | 12,343,245 | 10,964,638 | |||||||||||||
Other 43 contracts |
2,437,963 | 1,918,453 | 2,033,913 | 1,744,217 | ||||||||||||
Purchase of equipment for the construction project of Boryeong indoor coal storage yard |
360,093 | 202,807 | 357,479 | 241,751 | ||||||||||||
Purchase of main machine for Boryeong New Complex Unit 1 |
286,299 | 171,518 | 286,299 | 177,988 | ||||||||||||
Boryeong New Complex Unit 1 Construction Project |
208,457 | 122,220 | 202,552 | 161,753 | ||||||||||||
Haman Combined Power Block Conditional Purchase Agreement |
581,790 | 543,509 | 581,790 | 543,509 | ||||||||||||
Purchase of gas turbine and turbine equipment of Gimpo combined heat & power plant |
123,495 | 15,603 | 123,495 | 15,603 | ||||||||||||
Purchase of steam turbine, HRSG and POWER BLOCK of Gimpo combined heat & power plant |
| | 220,864 | 101 | ||||||||||||
Construction of Gimpo combined heat & power plant |
223,697 | 7,184 | 223,660 | 8,795 | ||||||||||||
Purchase of gas turbines, steam turbines, and accessories for Gumi natural gas power plant |
198,029 | 18,973 | 198,029 | 29,417 | ||||||||||||
Purchase of heat recovery boiler and accessories for Gumi natural gas power plant |
65,918 | 9,336 | 65,918 | 12,574 | ||||||||||||
Construction of Gumi natural gas power plant |
247,053 | 62,268 | 246,110 | 96,708 | ||||||||||||
Installation of natural gas supply facility at Gumi natural gas power plant |
83,801 | 19,469 | 83,801 | 45,019 | ||||||||||||
Construction of Gongju natural gas power plant |
203,849 | 172,618 | 203,849 | 190,840 | ||||||||||||
Purchase of natural gas main machine and accessories at Gongju natural gas power plant |
310,322 | 257,822 | 305,829 | 273,338 | ||||||||||||
Purchase of main equipment and ancillary facilities for the Yeosu Natural Gas Power Plant. |
288,250 | 232,221 | | | ||||||||||||
Purchase of coal handling machine for construction of Samcheok Units (#1,2) |
360,325 | 5,679 | 326,395 | 5,905 | ||||||||||||
Purchase of main equipment for Shin-Sejong combined thermal power plant |
234,392 | 2,595 | 234,392 | 2,670 | ||||||||||||
Purchase of Samcheok hydrogen compound co-firing facility infrastructure |
128,820 | 87,668 | 128,820 | 90,876 | ||||||||||||
Construction of Andong Combined Unit 2 Power Plant |
181,593 | 173,565 | 181,593 | 175,029 | ||||||||||||
Purchase of main equipment for Andong Combined Unit 2 |
279,773 | 230,538 | 279,773 | 230,694 | ||||||||||||
Service of designing Hadong Combined Unit 1 |
31,593 | 26,351 | 31,593 | 26,351 |
158
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
48. | Commitments for Expenditure, Continued |
(2) | As of March 31, 2025, details of contracts for inventory purchase commitment are as follows: |
Type |
Periods | Contracted quantity | ||||
Concentrate |
2025 ~ 2033 | 20,737 Ton U3O8 | ||||
Conversion |
2025 ~ 2030 | 17,392 Ton U | ||||
Enrichment |
2025 ~ 2035 | 27,829 Ton SWU |
In addition, the contracted quantity of the molded uranium between Korea Hydro & Nuclear Power Co., Ltd. and KEPCO Nuclear Fuel Co., Ltd., which are subsidiaries of the Group, is 1,370 Ton U (contract periods: 2024 ~ 2033).
159
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
49. | Contingencies and Commitments |
(1) | Ongoing litigations and arbitrations related with contingent liabilities and contingent assets as of March 31, 2025 and December 31, 2024 are as follows: |
In millions of won | As of March 31, 2025 | As of December 31, 2024 | ||||||||||||||
Number of cases | Amount | Number of cases | Amount | |||||||||||||
As the defendant |
735 | 722 | ||||||||||||||
As the plaintiff |
260 | 947,126 | 264 | 769,772 |
As of March 31, 2025, there are 3 ongoing litigations and 1 arbitration case between consolidated entities.
1) | The Group is the defendant against a number of litigations. The following is ongoing litigation pertaining to the Group which can potentially be significant: |
There are multiple ongoing litigations against the Group related to
ordinary wages, requesting payment of unpaid wages. The Group believes that the possibility of the outflow of economic benefits is probable on the ongoing and the expected litigations. Accordingly, the Group recognized W340,637
million as litigation provisions in relation to the litigation as of March 31, 2025.
2) | There are 15 arbitration cases pertaining to the Group as of March 31, 2025 and the significant arbitration cases are as follows: |
i) | During the three-month period ended March 31, 2025, UniTest Co., Ltd. filed an arbitration claim against KEPCO for delay damages arising from the modification of design and contract amount related to the 154kV Yesan S/S 82MW ESS construction project. The amount and timing of resource outflows resulted therefrom cannot be reasonably estimated. |
ii) | Samsung C&T consortium (Samsung C&T Co., Ltd., Doosan Enerbility Co., Ltd., and Hanwha Co., Ltd.) filed an arbitration application against the Group to National Contract Dispute Mediation Committee regarding the adjustment of the contract amount related to the main facility construction of Saeul Units 3 and 4 (formerly, Shin-Kori Nuclear Power Units 5 and 6). The Group has not recognized any provision because the amount and timing of economic benefit outflow cannot be reasonably estimated as of March 31, 2025 |
160
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
49. | Contingencies and Commitments, Continued |
(2) | Guarantees of payments and commitments provided to other companies as of March 31, 2025 are as follows: |
1) | The Group has provided the syndicate of lenders of PT Indo Raya Tenaga, the business corporation of PT Barito Wahana Tenaga, a guarantee by establishing the right of pledge on the shares of PT Barito Wahana Tenaga for project financing of PT Barito Wahana Tenaga as of March 31, 2025. |
2) | The Group has outstanding borrowings with a limit of USD 264,800 thousand from its creditors such as International Finance Corporation. Regarding the borrowing contract, the Group has guaranteed capital contribution of USD 69,808 thousand and additional contribution up to USD 19,000 thousand for contingencies, if any. In relation to this financial agreement, the Group is providing its entire shares in Mira Power Limited and business-related PP&E as collateral to the lenders. |
3) | The Group has provided USD 6,119 thousand for a debt guarantee to Export-Import Bank of Korea, BNP Paribas and ING Bank, to guarantee the payment of debt related to hydroelectric power business of Tanggamus, Indonesia. |
4) | The Group has provided USD 4,716 thousand for a debt guarantee to PT. Bank KB Bukopin, to guarantee the payment of debt related to hydroelectric power business of Wampu, Indonesia. |
5) | The Group has provided RBC Community Investments Impact Renewables HoldCo-1, LLC a performance guarantee regarding weatherization in relation with tax investors up to USD 3,000 thousand for the of the power plant construction for Concho Valley solar power project in the United States. |
6) | The Group has provided EUR 7,031 thousand for a performance guarantee to Microsoft through Kookmin Bank, to guarantee the implementation of the power plant construction for Guba Buget wind power project in Sweden. |
7) | The Group has provided Axia Power Holdings B.V. and others a performance guarantee up to USD 54,000 thousand for the implementation of Cirebon thermal power generation project in Indonesia. |
8) | The Group has provided Nonghyup Bank a debt guarantee up to USD 4,510 thousand to guarantee Debt Service Reserve Account (DSRA) for Mizuho bank, related to the Cirebon power plant business of PT. Cirebon Electric Power in Indonesia. |
9) | The Group has provided Nonghyup Bank a debt guarantee up to USD 9,290 thousand to guarantee Debt Service Reserve Account (DSRA) for Mizuho bank, related to the Cirebon power plant business of PT. Cirebon Energi Prasarana in Indonesia. |
10) | The Group has provided PT Perusahaan Listrik Negara a performance guarantee up to IDR 35,588,165 thousand for the implementation of Tanjung Jati power plant operation project in Indonesia. |
11) | The Group has provided USD 30,000 thousand for a performance guarantee to Morgan Stanley Capital Group Inc., to guarantee the electricity purchase contract in relation to photovoltaic power generation project in USA. |
12) | The Group has provided Morgan Stanley Renewables Inc. a guarantee up to USD 70,000 thousand for the fulfillment of subscription obligation regarding photovoltaic power generation project in USA. |
13) | The Group has provided Kookmin Bank a debt guarantee up to USD 40,000 thousand to guarantee Equity Bridge Loan for Concho Valley solar business in the United States. |
14) | The Group has provided Van Phong Power Company, Ltd. a performance guarantee up to USD 5,000 thousand for the operation maintenance project in Van Phong, Vietnam. |
15) | The Group has provided RBC Community Investments Impact Renewables HoldCo-1, LLC a guarantee for up to USD 62,800 thousand for the fulfillment of subscription obligation regarding Concho Valley solar power project in the United States. |
16) | The Group has provided PT Perusahaan Listrik Negara a performance guarantee up to USD 2,280 thousand for the operation maintenance project in Indonesia siborpa. |
17) | The Group has provided joint guarantee for |
161
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
49. | Contingencies and Commitments, Continued |
(3) | Credit lines provided by financial institutions and others as of March 31, 2025 are as follows: |
In millions of won and thousands of foreign currencies | ||||||||
Commitments |
Financial institutions |
Currency | Credit limit |
|||||
Commitments on Bank-overdraft |
Nonghyup Bank and others | KRW | 2,220,500 | |||||
Limit amount available for CP |
Hana Bank and others | KRW | 7,950,000 | |||||
General Loan, etc. |
Kookmin Bank and others | KRW | 3,900,000 | |||||
Limit amount available for card |
Nonghyup Card and others | KRW | 48,158 | |||||
Loan limit |
Korea Development Bank and others | KRW | 3,506,280 | |||||
DBS Bank and others | USD | 1,086,000 | ||||||
Certification of payment on payables from foreign country |
Nonghyup Bank | USD | 8,700 | |||||
Certification of payment on L/C |
Shinhan Bank and others | USD | 1,186,844 | |||||
Kookmin Bank and others | EUR | 39,066 | ||||||
Shinhan Bank | JPY | 715,837 | ||||||
Certification of Performance guarantee on contract |
Hana Bank and others | KRW | 124,732 | |||||
First Abu Dhabi Bank and others | USD | 1,005,259 | ||||||
SMTB | JPY | 6,500,000 | ||||||
Hana Bank and others | EUR | 63,642 | ||||||
Hana Bank | INR | 27,117 | ||||||
Hana Bank | OMR | 6,250 | ||||||
First Abu Dhabi Bank and others | AED | 53,489 | ||||||
Saudi National Bank and others | SAR | 124,151 | ||||||
Certification of bidding |
Korea Software Financial Cooperative | KRW | 42,874 | |||||
Hana Bank and others | USD | 10,200 | ||||||
Shinhan Bank | QAR | 155,213 | ||||||
First Abu Dhabi Bank | OMR | 2,500 | ||||||
Advance payment bond, Warranty bond, Retention bond and others |
Seoul Guarantee Insurance | KRW | 77,186 | |||||
Hana Bank and others | USD | 707,339 | ||||||
Saudi National Bank | SAR | 32,500 | ||||||
Hana Bank and others | MXN | 21,290 | ||||||
Others (*) |
Nonghyup Bank and others | KRW | 395,558 | |||||
Nonghyup Bank and others | USD | 411,971 | ||||||
Standard Chartered | AED | 50 | ||||||
Secured loan of credit sales Inclusive credit |
Nonghyup Bank and others | KRW | 234,500 | |||||
Hana Bank | KRW | 8,000 | ||||||
Hana Bank and others | USD | 35,000 | ||||||
Equity Bridge Loan Guarantee |
Export-Import Bank of Korea and others | USD | 834,772 | |||||
Trade finance |
DBS Bank and others | USD | 600,000 |
(*) | As of March 31, 2025, the Group has entered into a credit extension agreement for derivatives transactions with Nonghyup Bank, Hana Bank and Woori Bank as ancillary to currency swap transactions. |
162
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
49. | Contingencies and Commitments, Continued |
(4) | As of March 31, 2025, promissory notes and assets provided as collaterals or pledges to financial institutions by the Group are as follows: |
In millions of won and thousands of foreign currencies | ||||||||||||
Obligor |
Creditor |
Assets provided as security (*2) |
Currency | Amount | Description | |||||||
Mira Power Limited |
International Finance Corporation and others |
Property, plant and Equipment and others |
USD | 264,800 | Collateral for borrowings (*1) | |||||||
Tamra Offshore Wind Power Co., Ltd. |
Kyobo Life Insurance Co., Ltd. and others |
Property, plant and equipment and others |
KRW | 132,000 | Collateral for borrowings (*1) | |||||||
Gyeonggi Green Energy Co., Ltd. |
Korea Development Bank and others |
Cash and cash equivalents and others |
KRW | 251,600 | Collateral for borrowings (*1) | |||||||
Commerce and Industry Energy Co., Ltd. |
IBK and others |
Property, plant and equipment and others |
KRW | 94,254 | Collateral for borrowings | |||||||
Jeongam Wind Power Co., Ltd. |
KDB Capital Corporation and others |
Cash and cash equivalents and others |
KRW | 231,250 | Collateral for borrowings | |||||||
Gyeongju Wind Power Co., Ltd. |
Shinhan Bank and others |
Property, plant and equipment and others |
KRW | 68,400 | Collateral for borrowings | |||||||
Korea Offshore Wind Power Co., Ltd. |
Woori Bank and others |
Property, plant and equipment and others |
KRW | 244,500 | Collateral for borrowings (*1) | |||||||
Qatrana Electric Power Company |
The Islamic Development Bank and others |
Finance lease receivable and property, plant and equipment and others |
JOD | 62,325 | Collateral for borrowings (*1) | |||||||
KST Electric Power Company, S.A.P.I. de C.V. |
ExportImport Bank of Korea and others |
Finance lease receivable and property, plant and equipment and others |
USD | 326,929 | Collateral for debt securities (*1) | |||||||
Incheon Fuel Cell Co., Ltd. |
Kookmin Bank and others |
Cash and cash equivalents and others |
KRW | 230,800 | Collateral for borrowings (*1) | |||||||
K-SOLAR SHINAN Co., Ltd. |
Kyobo Life Insurance Co., Ltd. and others |
Property, plant and equipment and others |
KRW | 274,780 | Collateral for borrowings (*1) | |||||||
KOSPO Youngnam Power Co., Ltd. |
Shinhan Bank and others |
Cash and cash equivalents and others |
KRW | 744,120 | Collateral for borrowings | |||||||
Jeju Hanlim Offshore Wind Co., Ltd. |
Kookmin Bank and others |
Property, plant and equipment and others |
KRW | 11,932 | Collateral for borrowings | |||||||
Western Power Changgi Solar Co., Ltd. |
Samsung Life Insurance and others |
Property, plant and equipment and others |
KRW | 45,000 | Collateral for borrowings (*1) | |||||||
Yeongdeok Sunrise Wind Power Co., Ltd. |
Korea Development Bank and others |
Property, plant and equipment and others |
KRW | 96,240 | Collateral for borrowings | |||||||
J Wind First, LLC |
Woori Bank |
Trade receivable and others |
KRW | 65,083 | Collateral for borrowings | |||||||
Chitose Solar Power Plant LLC |
SMTB |
Property, plant and equipment and others |
USD | 126,861 | Collateral for borrowings (*1) | |||||||
Mangilao Intermediate Holdings LLC |
Mizuho Bank |
Trade receivable and others |
USD | 93,392 | Collateral for borrowings (*1) |
163
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
49. | Contingencies and Commitments, Continued |
(4) | As of March 31, 2025, promissory notes and assets provided as collaterals or pledges to financial institutions by the Group are as follows, continued: |
(*1) | This is based on the amount of loan commitment limit. |
(*2) | As of March 31, 2025, the Group has established guarantees for pledge for transfer of rights of long-term borrowings, pledge for insurance claims, pledge for shares, etc. |
The Group has W1,197 million of
project loans from the Korea Energy Agency as of March 31, 2025. The Group has provided a promissory note as a repayment guarantee.
(5) | The Group temporarily suspended operations of the Gangneung hydroelectric generating plant, with a
carrying amount of |
(6) | As the government of the Republic of Korea announced the suspension of operation in Gaeseong Industrial
District, it is uncertain if the Group can exercise the property rights for the Groups facility in Gaeseong Industrial District as of March 31, 2025. Accordingly, the book value of the facility, amounting to |
(7) | As of March 31, 2025, the Group owns land at 6171-1 Nuri-ri, Yeongi-myeon, Sejong Special Self-Governing
City as PP&E with limited ownership, and its book value is |
(8) | The Korea Institute of Energy Technology(KENTECH) was established in April, 2020, in accordance with the Basic plan for the establishment of KENTECH (July, 2019). By the special law to create KENTECH, the Group, government, and local government may contribute to the fund. The Group will decide whether to contribute to the fund on a board resolution after consulting with relevant organizations considering its financial situation by year. |
(9) | The ongoing armed conflict in Ukraine started in February 2022 and relevant sanctions against Russia imposed by the international community can impact not only sanctioned entities but also the entities doing business directly or indirectly with Ukraine or Russia and the entities exposed directly or indirectly to industries or economy of Russia or Ukraine. The Group cannot make reasonable estimation of the financial impact of the recent conflict in Ukraine on the future events. |
164
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
50. | Subsequent Events |
(1) | Subsequent to March 31, 2025, KEPCO borrowed long-term borrowings for the purposes of operation funding and details related thereto are as follows: |
In millions of won Company |
Type |
Issue date | Maturity | Interest rate (%) |
Amount | |||||||||
Korea Electric Power Corporation |
Local long-term borrowings (Mid- to long-term CP (*)) |
2025.04.24 | 2030.04.24 | 3M CD+0.50 |
(*) | The maturity of mid- to long-term CPs corresponds to contract period of commercial paper repurchase agreements. |
(2) | Subsequent to March 31, 2025, KEPCO and its subsidiaries, Korea Western Power Co., Ltd., Korea Southern Power Co., Ltd. and Korea East-West Power Co., Ltd. issued bonds denominated in Korean won for the purposes of operation and facility funding and details related thereto are as follows: |
In millions of won | ||||||||||||||||||||
Company |
Type | Issue date | Maturity | Interest rate (%) |
Amount | |||||||||||||||
Korea Electric Power Corporation |
#1483 Corporate bond | 2025.04.03 | 2027.04.02 | 2.79 | ||||||||||||||||
#1484 Corporate bond | 2025.04.03 | 2028.04.03 | 2.82 | 200,000 | ||||||||||||||||
#1485 Corporate bond | 2025.04.03 | 2030.04.03 | 2.89 | 100,000 | ||||||||||||||||
#1486 Corporate bond | 2025.04.11 | 2027.04.09 | 2.68 | 200,000 | ||||||||||||||||
#1487 Corporate bond | 2025.04.11 | 2028.04.11 | 2.72 | 200,000 | ||||||||||||||||
#1488 Corporate bond | 2025.04.11 | 2030.04.11 | 2.80 | 100,000 | ||||||||||||||||
#1489 Corporate bond | 2025.04.16 | 2027.04.16 | 2.63 | 190,000 | ||||||||||||||||
#1490 Corporate bond | 2025.04.16 | 2028.04.14 | 2.67 | 200,000 | ||||||||||||||||
#1491 Corporate bond | 2025.04.16 | 2030.04.16 | 2.76 | 110,000 | ||||||||||||||||
#1492 Corporate bond | 2025.05.08 | 2027.05.08 | 2.52 | 100,000 | ||||||||||||||||
#1493 Corporate bond | 2025.05.08 | 2028.05.08 | 2.54 | 200,000 | ||||||||||||||||
#1494 Corporate bond | 2025.05.08 | 2030.05.08 | 2.63 | 200,000 | ||||||||||||||||
#1495 Corporate bond | 2025.05.13 | 2027.05.08 | 2.60 | 100,000 | ||||||||||||||||
#1496 Corporate bond | 2025.05.13 | 2028.05.08 | 2.64 | 210,000 | ||||||||||||||||
#1497 Corporate bond | 2025.05.13 | 2030.05.08 | 2.76 | 190,000 | ||||||||||||||||
Korea Western Power Co., Ltd. |
#66-1 Corporate bond | 2025.04.15 | 2027.04.15 | 2.65 | 110,000 | |||||||||||||||
#66-2 Corporate bond | 2025.04.15 | 2028.04.14 | 2.76 | 70,000 | ||||||||||||||||
#66-3 Corporate bond | 2025.04.15 | 2030.04.15 | 2.84 | 30,000 | ||||||||||||||||
#67-1 Corporate bond | 2025.04.29 | 2028.04.28 | 2.71 | 150,000 | ||||||||||||||||
#67-2 Corporate bond | 2025.04.29 | 2030.04.29 | 2.79 | 10,000 | ||||||||||||||||
Korea Southern Power Co., Ltd. |
#78-1 Corporate bond | 2025.04.22 | 2027.04.22 | 2.56 | 140,000 | |||||||||||||||
#78-2 Corporate bond | 2025.04.22 | 2028.04.21 | 2.68 | 70,000 | ||||||||||||||||
#78-3 Corporate bond | 2025.04.22 | 2030.04.22 | 2.74 | 10,000 | ||||||||||||||||
Korea East-West Power Co., Ltd. |
Corporate bond | 2025.04.17 | 2026.04.17 | 2.52 | 180,000 | |||||||||||||||
Corporate bond | 2025.04.17 | 2028.04.17 | 2.70 | 100,000 | ||||||||||||||||
Corporate bond | 2025.04.17 | 2030.04.17 | 2.79 | 70,000 | ||||||||||||||||
Corporate bond | 2025.04.28 | 2027.04.28 | 2.61 | 160,000 | ||||||||||||||||
Corporate bond | 2025.04.28 | 2028.04.28 | 2.69 | 100,000 |
165
KOREA ELECTRIC POWER CORPORATION AND ITS SUBSIDIARIES
Notes to the consolidated interim financial statements, Continued
March 31, 2025 and 2024 (unaudited)
51. | Adjusted Operating Profit (Loss) |
The operating profit (loss) in the Groups consolidated statements of comprehensive income or loss prepared in accordance with KIFRS included in this report differs from that in its consolidated statements of comprehensive income or loss prepared in accordance with IFRS Accounting Standards as issued by the IASB. The table below sets forth a reconciliation of the Groups results from operating activities as presented in the Groups consolidated interim statements of comprehensive income or loss prepared in accordance with KIFRS for each of the three-month periods ended March 31, 2025 and 2024 to the operating profit or loss as presented in the Groups consolidated interim statements of comprehensive income or loss prepared in accordance with IFRS as issued by IASB for each of the corresponding periods.
In millions of won | March 31, 2025 | March 31, 2024 | ||||||
Operating profit on the consolidated interim statements of comprehensive income (loss) |
1,299,343 | |||||||
Add |
||||||||
Other income |
||||||||
Reversal of other provisions |
3,113 | 21,812 | ||||||
Reversal of other bad debt allowance |
6,500 | | ||||||
Gains on government grants |
47 | | ||||||
Gains on assets contributed |
181 | 882 | ||||||
Gains on liabilities exempted |
280 | 155 | ||||||
Compensation and reparations revenue |
20,207 | 20,690 | ||||||
Foundation fund revenue |
154 | | ||||||
Rental income |
52,849 | 56,643 | ||||||
Others |
9,476 | 25,212 | ||||||
Other gains |
||||||||
Gains on disposal of property, plant and equipment |
5,363 | 34,053 | ||||||
Gains on disposal of intangible assets |
| 11 | ||||||
Gains on foreign currency translation |
4,162 | 12,931 | ||||||
Gains on foreign currency transactions |
44,613 | 17,088 | ||||||
Others |
172,464 | 71,021 | ||||||
Deduct |
||||||||
Other expense |
||||||||
Compensation and reparations expenses |
(1 | ) | (83 | ) | ||||
Accretion expenses of other provisions |
(440 | ) | (114 | ) | ||||
Depreciation expenses on investment properties |
(195 | ) | (159 | ) | ||||
Depreciation expenses on idle assets |
(904 | ) | (910 | ) | ||||
Other bad debts expense |
(2 | ) | (2,546 | ) | ||||
Donations |
(12,111 | ) | (91,293 | ) | ||||
Others |
(6,225 | ) | (7,411 | ) | ||||
Other losses |
||||||||
Losses on disposal of property, plant and equipment |
(37,158 | ) | (17,983 | ) | ||||
Losses on disposal of intangible assets |
(13 | ) | (110 | ) | ||||
Losses on foreign currency translation |
(10,082 | ) | (8,605 | ) | ||||
Losses on foreign currency transactions |
(19,688 | ) | (42,843 | ) | ||||
Others |
(61,089 | ) | (40,499 | ) | ||||
|
|
|
|
|||||
Adjusted operating profit |
1,347,285 | |||||||
|
|
|
|
166