v3.25.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,001,095) $ (637,447)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 68,800
Changes in operating assets and liabilities:    
Decrease (Increase) in accounts receivable (29,128)
Decrease (Increase) in accounts receivable - related party 5,000
Decrease (Increase) in prepaid expenses 1,095 175
Increase (Decrease) in accounts payable and accrued liabilities 98,751 230,791
Increase (Decrease) in accrued interest payable-related party 1,893
Increase (Decrease) in deferred revenue
Increase (Decrease) in deposits 578
Increase (Decrease) in payroll taxes payable 3,009 5,100
Net cash used in operating activities (927,368) (325,110)
CASH FLOWS FROM INVESTING ACTIVITIES    
Capitalized software and development costs
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES    
Cash received for stock payable 500,000
Proceeds from subscription receivable 753,333
Net cash provided by financing activities 753,333 500,000
Net decrease in cash and cash equivalents (174,035) 174,890
Cash and cash equivalents, beginning of the year 183,964 9,074
Cash and cash equivalents, end of the year 9,929 183,964
Supplemental disclosures for cash flow information:    
Cash paid during the year for interest 8,510
Shares issued for conversion of debt – related party $ 105,485