Income Taxes (Tables)
|
12 Months Ended |
Sep. 30, 2024 |
Income Taxes [Abstract] |
|
Schedule of Components of Income Tax Expenses |
The income tax expenses consist of the following
components:
| |
For the years ended September 30, | |
| |
2024 | | |
2023 | | |
2022 | |
Current income tax expenses | |
$ | 441,441 | | |
$ | 96,452 | | |
$ | 305,439 | |
Deferred income tax expenses/(benefit) | |
| 148,239 | | |
| (160,402 | ) | |
| 80,519 | |
Total income tax expenses/(benefit) | |
$ | 589,680 | | |
$ | (63,950 | ) | |
$ | 385,958 | |
|
Schedule of Group’s Actual Provision for Income Taxes and the Provision |
A reconciliation between the Group’s actual
provision for income taxes and the provision at Japan statutory rate is as follows:
| |
| | |
For the years ended September 30, | |
| |
| | |
2024 | | |
2023 | | |
2022 | |
Profit/(loss) before income tax expenses | |
| | | |
$ | 150,344 | | |
$ | (716,678 | ) | |
$ | 1,452,333 | |
Computed income tax expense/(benefit) with statutory tax rate(1) | |
| 36.8 | % | |
| 55,367 | | |
| (263,930 | ) | |
| 538,344 | |
Effect of preferential tax rate | |
| | | |
| (21,092 | ) | |
| (22,301 | ) | |
| (29,148 | ) |
Impact of different tax rates in other jurisdictions | |
| | | |
| (237,513 | ) | |
| (425 | ) | |
| (303,869 | ) |
Non-deductible expenses | |
| | | |
| 3,160 | | |
| 316 | | |
| 1,372 | |
Utilized tax loss | |
| | | |
| - | | |
| (49,313 | ) | |
| - | |
Changes in valuation allowance | |
| | | |
| 789,758 | | |
| 271,703 | | |
| 179,259 | |
Income tax expenses/(benefit) | |
| | | |
$ | 589,680 | | |
$ | (63,950 | ) | |
$ | 385,958 | |
| (1) | Since the company’s main place of business is in Japan, the Japanese tax rate has been chosen as the statutory
tax rate. |
|
Schedule of Significant Components of the Deferred Tax Assets |
As of September 30, 2024 and 2023, the significant
components of the deferred tax assets are summarized below:
| |
As of September 30, | |
| |
2024 | | |
2023 | |
Deferred tax assets: | |
| | |
| |
Net operating loss carried forward | |
$ | 1,265,023 | | |
$ | 654,588 | |
Unrealized foreign exchange gain/(loss) | |
| 45,440 | | |
| (36,521 | ) |
Total deferred tax assets | |
| 1,310,463 | | |
| 618,067 | |
Valuation allowance | |
| (1,310,463 | ) | |
| (468,938 | ) |
Deferred tax assets, net of valuation allowance | |
$ | - | | |
$ | 149,129 | |
|
Schedule of Changes in Valuation Allowance |
Changes in valuation allowance are as follows:
| |
As of September 30 | |
| |
2024 | | |
2023 | |
Valuation allowance: | |
| | | |
| | |
Balance at beginning of the year | |
$ | 468,938 | | |
$ | 211,556 | |
Additions | |
| 790,396 | | |
| 271,702 | |
Loss utilized | |
| - | | |
| (49,314 | ) |
Exchange difference | |
| 51,129 | | |
| 34,994 | |
Balance at end of the year | |
$ | 1,310,463 | | |
$ | 468,938 | |
|
Schedule of Net Operating Loss Carryforwards |
As of September 30, 2024, net operating loss
carryforwards will expire, if unused, in the following amounts:
2025 | |
$ | - | |
2026 | |
| 142,260 | |
2027 | |
| 500,178 | |
2028 | |
| 1,602,758 | |
2029 | |
| 1,688,526 | |
Total | |
$ | 3,933,722 | |
|