Summary of Recognized Deferred Tax Assets and Liabilities |
Deferred tax assets and liabilities are attributable to the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at March 31 |
|
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
Particulars |
|
Assets |
|
|
Liabilities |
|
|
Net |
|
Property, plant and equipment |
|
|
1,249 |
|
|
|
1,406 |
|
|
|
(3,062 |
) |
|
|
(2,701 |
) |
|
|
(1,813 |
) |
|
|
(1,295 |
) |
Intangible assets, excluding goodwill |
|
|
— |
|
|
|
— |
|
|
|
(7,239 |
) |
|
|
(4,406 |
) |
|
|
(7,239 |
) |
|
|
(4,406 |
) |
Trade and other receivables |
|
|
870 |
|
|
|
974 |
|
|
|
— |
|
|
|
— |
|
|
|
870 |
|
|
|
974 |
|
Other current assets |
|
|
3,037 |
|
|
|
2,965 |
|
|
|
— |
|
|
|
— |
|
|
|
3,037 |
|
|
|
2,965 |
|
Convertible notes |
|
|
— |
|
|
|
— |
|
|
|
(4,314 |
) |
|
|
(2,367 |
) |
|
|
(4,314 |
) |
|
|
(2,367 |
) |
Employee benefits |
|
|
2,704 |
|
|
|
3,428 |
|
|
|
— |
|
|
|
— |
|
|
|
2,704 |
|
|
|
3,428 |
|
Other current liabilities |
|
|
1,949 |
|
|
|
1,666 |
|
|
|
— |
|
|
|
— |
|
|
|
1,949 |
|
|
|
1,666 |
|
Lease liabilities |
|
|
3,767 |
|
|
|
3,465 |
|
|
|
— |
|
|
|
— |
|
|
|
3,767 |
|
|
|
3,465 |
|
Trade and other payables |
|
|
1,825 |
|
|
|
859 |
|
|
|
— |
|
|
|
— |
|
|
|
1,825 |
|
|
|
859 |
|
Contract liabilities |
|
|
240 |
|
|
|
513 |
|
|
|
— |
|
|
|
— |
|
|
|
240 |
|
|
|
513 |
|
Share based payments |
|
|
23,627 |
|
|
|
24,534 |
|
|
|
— |
|
|
|
— |
|
|
|
23,627 |
|
|
|
24,534 |
|
Tax loss carry forwards |
|
|
99,953 |
|
|
|
73,626 |
|
|
|
— |
|
|
|
— |
|
|
|
99,953 |
|
|
|
73,626 |
|
Others |
|
|
— |
|
|
|
— |
|
|
|
(43 |
) |
|
|
(57 |
) |
|
|
(43 |
) |
|
|
(57 |
) |
Deferred tax assets/ (liabilities) before set off |
|
|
139,221 |
|
|
|
113,436 |
|
|
|
(14,658 |
) |
|
|
(9,531 |
) |
|
|
124,563 |
|
|
|
103,905 |
|
Set off |
|
|
(9,904 |
) |
|
|
(7,005 |
) |
|
|
9,904 |
|
|
|
7,005 |
|
|
|
— |
|
|
|
— |
|
Net deferred tax assets/(liabilities) |
|
|
129,317 |
|
|
|
106,431 |
|
|
|
(4,754 |
) |
|
|
(2,526 |
) |
|
|
124,563 |
|
|
|
103,905 |
|
|
Summary of Movement in Deferred Tax Assets/(Liabilities) |
Movement in recognised deferred tax assets/(liabilities) during the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Particulars |
|
Balance as at April 1, 2023 |
|
|
Acquired in business combinations |
|
|
Recognised in profit or loss |
|
|
Recognised in other comprehensive income |
|
|
Effects of movement in foreign exchange rates |
|
|
Balance as at March 31, 2024 |
|
Property, plant and equipment |
|
|
(3,381 |
) |
|
|
— |
|
|
|
1,556 |
|
|
|
— |
|
|
|
12 |
|
|
|
(1,813 |
) |
Intangible assets, excluding goodwill |
|
|
(11,315 |
) |
|
|
(189 |
) |
|
|
4,307 |
|
|
|
— |
|
|
|
(42 |
) |
|
|
(7,239 |
) |
Trade and other receivables |
|
|
43 |
|
|
|
— |
|
|
|
876 |
|
|
|
— |
|
|
|
(49 |
) |
|
|
870 |
|
Other current assets |
|
|
— |
|
|
|
— |
|
|
|
3,015 |
|
|
|
— |
|
|
|
22 |
|
|
|
3,037 |
|
Convertible notes |
|
|
(2,082 |
) |
|
|
— |
|
|
|
(2,232 |
) |
|
|
— |
|
|
|
— |
|
|
|
(4,314 |
) |
Employee benefits |
|
|
86 |
|
|
|
— |
|
|
|
2,399 |
|
|
|
248 |
|
|
|
(29 |
) |
|
|
2,704 |
|
Other non-current liabilities |
|
|
10 |
|
|
|
— |
|
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other current liabilities |
|
|
— |
|
|
|
— |
|
|
|
1,924 |
|
|
|
— |
|
|
|
25 |
|
|
|
1,949 |
|
Lease liabilities |
|
|
3,467 |
|
|
|
— |
|
|
|
325 |
|
|
|
— |
|
|
|
(25 |
) |
|
|
3,767 |
|
Trade and other payables |
|
|
— |
|
|
|
— |
|
|
|
1,831 |
|
|
|
— |
|
|
|
(6 |
) |
|
|
1,825 |
|
Contract liabilities |
|
|
— |
|
|
|
— |
|
|
|
241 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
240 |
|
Share based payments |
|
|
— |
|
|
|
— |
|
|
|
23,786 |
|
|
|
— |
|
|
|
(159 |
) |
|
|
23,627 |
|
Tax losses carry forwards |
|
|
12,350 |
|
|
|
— |
|
|
|
88,179 |
|
|
|
— |
|
|
|
(576 |
) |
|
|
99,953 |
|
Others |
|
|
— |
|
|
|
— |
|
|
|
(48 |
) |
|
|
— |
|
|
|
5 |
|
|
|
(43 |
) |
Total |
|
|
(822 |
) |
|
|
(189 |
) |
|
|
126,149 |
|
|
|
248 |
|
|
|
(823 |
) |
|
|
124,563 |
|
Movement in recognised deferred tax assets/(liabilities) during the year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Particulars |
|
Balance as at April 1, 2024 |
|
|
Acquired in business combinations |
|
|
Recognised in profit or loss |
|
|
Recognised in other comprehensive income |
|
|
Effects of movement in foreign exchange rates |
|
|
Balance as at March 31, 2025 |
|
Property, plant and equipment |
|
|
(1,813 |
) |
|
|
— |
|
|
|
479 |
|
|
|
— |
|
|
|
39 |
|
|
|
(1,295 |
) |
Intangible assets, excluding goodwill |
|
|
(7,239 |
) |
|
|
— |
|
|
|
2,681 |
|
|
|
— |
|
|
|
152 |
|
|
|
(4,406 |
) |
Trade and other receivables |
|
|
870 |
|
|
|
— |
|
|
|
127 |
|
|
|
— |
|
|
|
(23 |
) |
|
|
974 |
|
Other current assets |
|
|
3,037 |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
(76 |
) |
|
|
2,965 |
|
Convertible notes |
|
|
(4,314 |
) |
|
|
— |
|
|
|
1,947 |
|
|
|
— |
|
|
|
— |
|
|
|
(2,367 |
) |
Employee benefits |
|
|
2,704 |
|
|
|
— |
|
|
|
603 |
|
|
|
197 |
|
|
|
(76 |
) |
|
|
3,428 |
|
Other current liabilities |
|
|
1,949 |
|
|
|
— |
|
|
|
(237 |
) |
|
|
— |
|
|
|
(46 |
) |
|
|
1,666 |
|
Lease liabilities |
|
|
3,767 |
|
|
|
— |
|
|
|
(211 |
) |
|
|
— |
|
|
|
(91 |
) |
|
|
3,465 |
|
Trade and other payables |
|
|
1,825 |
|
|
|
— |
|
|
|
(930 |
) |
|
|
— |
|
|
|
(36 |
) |
|
|
859 |
|
Contract liabilities |
|
|
240 |
|
|
|
— |
|
|
|
282 |
|
|
|
— |
|
|
|
(9 |
) |
|
|
513 |
|
Share based payments |
|
|
23,627 |
|
|
|
— |
|
|
|
1,510 |
|
|
|
— |
|
|
|
(603 |
) |
|
|
24,534 |
|
Tax losses carry forwards |
|
|
99,953 |
|
|
|
— |
|
|
|
(24,099 |
) |
|
|
— |
|
|
|
(2,228 |
) |
|
|
73,626 |
|
Others |
|
|
(43 |
) |
|
|
— |
|
|
|
(16 |
) |
|
|
— |
|
|
|
2 |
|
|
|
(57 |
) |
Total |
|
|
124,563 |
|
|
|
— |
|
|
|
(17,860 |
) |
|
|
197 |
|
|
|
(2,995 |
) |
|
|
103,905 |
|
|