v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Apr. 30, 2025
Apr. 30, 2024
Cash flows from operating activities:    
Net income $ 362,241 $ 8,327
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation 136
Disposal of subsidiaries (21,362)
Changes in operating assets and liabilities:    
Accounts receivable, net 214,932
Prepaid and Other current receivables 9,846
Advance to contractor 1,504,496 (291,448)
Deferred offering costs (99,968)
Related party receivables and payables 16,302 15,818
Contract liabilities (1,061,531) 262,872
Accounts payable (898,895)
Other current payable (3,099) 29,757
Operating lease assets and liabilities 1,746 (6,964)
Net cash provided by operating activities 24,708 18,498
Cash flows from investing activities:    
Current loan receivable (665,437)
Repayment of Loan receivable 138,633
Disposal of subsidiary (243)
Net cash used in investing activities (527,047)
Cash flows from financing activities:    
Proceeds of related party notes payable 201,200 141,978
Repayment of related party notes payable (195,000) (70,000)
Advances from related parties 341,434
Repayment of non-interest-bearing payable (108,411) (55,466)
Net cash provided by financing activities 239,223 16,512
Effect of exchange rate changes on cash 1,780 (74)
Net change in Cash, cash equivalents and restricted cash (261,336) 34,936
Cash, cash equivalents and restricted cash at beginning of period 310,763 5,793
Cash, cash equivalents and restricted cash at end of period 49,427 40,729
Supplemental Cash Flow Information    
Interest paid
Income taxes paid $ 328,190