v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Apr. 30, 2025
Apr. 30, 2024
Cash Flows from Operating Activities:    
Net loss $ (306,886) $ (7,613,732)
Adjustments to reconcile net loss to net cash used in operating activities:    
Imputed interest on related party loan 4,750 2,659
Stock-based compensation-management 0 7,500,000
Stock-based compensation 13,482 0
Non-cash lease expenses 29,542 0
Changes in operating assets and liabilities:    
Accounts payable and accrued liabilities 76,792 5,304
Accounts receivable 0 8,333
Accounts payable-related party 1,650 0
Prepaid expenses (26) 0
Employee advanced 0 2,700
Operating lease liabilities (27,865) 0
Net Cash Used in Operating Activities (208,561) (94,736)
Cash Flows from Investing Activities:    
Prepaid- assets acquisition 0 (48,000)
Deposit for license (45,000) 0
Net Cash Used in Investing Activities (45,000) (48,000)
Cash Flows from Financing Activities:    
Proceeds from related party loans 0 58,500
Repayment related party loans (73,003) (33,351)
Proceeds from common stock subscription receivable - related party 0 2,000
Proceeds from common stock to be issued 425,000 0
Proceeds from common stock issuance 50,000 0
Net Cash Provided by Financing Activities 401,997 27,149
Net change in cash 148,436 (115,587)
Cash, beginning of period 1,838 118,569
Cash, end of period 150,274 2,982
Supplemental cash flow information:    
Cash paid for interest 59 0
Cash paid for taxes 0 0
Supplemental disclosure of non-cash financing activity    
Related party debt issued for payments of accounts payable 21,397  
Issuance common stock for assets acquisition $ 0 $ 7,500,000