Consolidated Statements of Change in Stockholders Equity (Deficit) (Unaudited) - USD ($) |
Total |
Common Stock [Member] |
Treasury Stock |
Common Stock to be issued [Member] |
Additional Paid-In Capital |
Retained Earnings (Accumulated Deficit) |
Common Stock Subscription Receivable -Related parties |
---|---|---|---|---|---|---|---|
Balance, shares at Jul. 31, 2023 | 41,410,000 | 6,000,000 | |||||
Balance, amount at Jul. 31, 2023 | $ 49,718 | $ 4,141 | $ (600) | $ 7,570,875 | $ (7,522,698) | $ (2,000) | |
Imputed interest on related party loans | 919 | 0 | 0 | 919 | 0 | 0 | |
Net loss for the period | (62,992) | $ 0 | $ 0 | 0 | (62,992) | 0 | |
Balance, shares at Oct. 31, 2023 | 41,410,000 | 6,000,000 | |||||
Balance, amount at Oct. 31, 2023 | (12,355) | $ 4,141 | $ (600) | 7,571,794 | (7,585,690) | (2,000) | |
Balance, shares at Jul. 31, 2023 | 41,410,000 | 6,000,000 | |||||
Balance, amount at Jul. 31, 2023 | 49,718 | $ 4,141 | $ (600) | 7,570,875 | (7,522,698) | (2,000) | |
Net loss for the period | (7,613,732) | ||||||
Balance, shares at Apr. 30, 2024 | 51,410,000 | 6,000,000 | |||||
Balance, amount at Apr. 30, 2024 | 7,440,645 | $ 5,141 | $ (600) | 22,572,534 | (15,136,430) | 0 | |
Balance, shares at Oct. 31, 2023 | 41,410,000 | 6,000,000 | |||||
Balance, amount at Oct. 31, 2023 | (12,355) | $ 4,141 | $ (600) | 7,571,794 | (7,585,690) | (2,000) | |
Imputed interest on related party loans | 425 | 0 | 0 | 425 | 0 | 0 | |
Net loss for the period | (41,647) | 0 | 0 | 0 | (41,647) | 0 | |
Collected common stock subscription receivable -related parties | 2,000 | $ 0 | $ 0 | 0 | 0 | 2,000 | |
Balance, shares at Jan. 31, 2024 | 41,410,000 | 6,000,000 | |||||
Balance, amount at Jan. 31, 2024 | (51,577) | $ 4,141 | $ (600) | 7,572,219 | (7,627,337) | 0 | |
Imputed interest on related party loans | 1,315 | 0 | 0 | 1,315 | 0 | 0 | |
Net loss for the period | (7,509,093) | $ 0 | 0 | 0 | (7,509,093) | 0 | |
Issuance of common stock to management for services, shares | 5,000,000 | ||||||
Issuance of common stock to management for services, amount | 7,500,000 | $ 500 | 0 | 7,499,500 | 0 | 0 | |
Issuance common stock - assets acquisition, shares | 5,000,000 | ||||||
Issuance common stock - assets acquisition, amount | 7,500,000 | $ 500 | $ 0 | 7,499,500 | 0 | 0 | |
Balance, shares at Apr. 30, 2024 | 51,410,000 | 6,000,000 | |||||
Balance, amount at Apr. 30, 2024 | 7,440,645 | $ 5,141 | $ (600) | 22,572,534 | (15,136,430) | $ 0 | |
Balance, shares at Jul. 31, 2024 | 51,410,000 | 6,000,000 | |||||
Balance, amount at Jul. 31, 2024 | (182,113) | $ 5,141 | $ (600) | $ 0 | 22,581,051 | (22,767,705) | |
Imputed interest on related party loans | 1,878 | 0 | 0 | 0 | 1,878 | 0 | |
Net loss for the period | (91,061) | 0 | 0 | 0 | 0 | (91,061) | |
Restricted stock - based compensation | 6,944 | 0 | 0 | 0 | 6,944 | 0 | |
Stock option compensation | 6,538 | $ 0 | $ 0 | 0 | 6,538 | 0 | |
Balance, shares at Oct. 31, 2024 | 51,410,000 | 6,000,000 | |||||
Balance, amount at Oct. 31, 2024 | (257,814) | $ 5,141 | $ (600) | 0 | 22,596,411 | (22,858,766) | |
Balance, shares at Jul. 31, 2024 | 51,410,000 | 6,000,000 | |||||
Balance, amount at Jul. 31, 2024 | (182,113) | $ 5,141 | $ (600) | $ 0 | 22,581,051 | (22,767,705) | |
Net loss for the period | (306,886) | ||||||
Balance, shares at Apr. 30, 2025 | 51,510,000 | 6,000,000 | 850,000 | ||||
Balance, amount at Apr. 30, 2025 | 4,233 | $ 5,151 | $ (600) | $ 425,000 | 22,649,273 | (23,074,591) | |
Balance, shares at Oct. 31, 2024 | 51,410,000 | 6,000,000 | |||||
Balance, amount at Oct. 31, 2024 | (257,814) | $ 5,141 | $ (600) | 0 | 22,596,411 | (22,858,766) | |
Imputed interest on related party loans | 1,884 | 0 | 0 | 0 | 1,884 | 0 | |
Net loss for the period | (100,015) | $ 0 | 0 | 0 | 0 | (100,015) | |
Issuance common stock for cash, shares | 100,000 | ||||||
Issuance common stock for cash, amount | 50,000 | $ 10 | $ 0 | 0 | 49,990 | 0 | |
Balance, shares at Jan. 31, 2025 | 51,510,000 | 6,000,000 | |||||
Balance, amount at Jan. 31, 2025 | (305,945) | $ 5,151 | $ (600) | 0 | 22,648,285 | (22,958,781) | |
Imputed interest on related party loans | 988 | 0 | 0 | 0 | 988 | 0 | |
Net loss for the period | (115,810) | 0 | 0 | $ 0 | 0 | (115,810) | |
Stock subscriptions for common stock, shares | 850,000 | ||||||
Stock subscriptions for common stock, amount | 425,000 | $ 0 | $ 0 | $ 425,000 | 0 | 0 | |
Balance, shares at Apr. 30, 2025 | 51,510,000 | 6,000,000 | 850,000 | ||||
Balance, amount at Apr. 30, 2025 | $ 4,233 | $ 5,151 | $ (600) | $ 425,000 | $ 22,649,273 | $ (23,074,591) |