v3.25.1
Intangible Assets and Goodwill
9 Months Ended
Apr. 30, 2025
Intangible Assets and Goodwill [Abstract]  
Intangible Assets and Goodwill

Note 5—Intangible Assets and Goodwill

 

Intangible assets are initially recorded at fair value and stated net of accumulated amortization and impairments. The Company amortizes its intangible assets that have finite lives using either the straight-line method, or if reliably determinable, based on the pattern in which the economic benefit of the asset is expected to be utilized. Amortization is recorded over the estimated useful lives ranging from 5 to 15 years. The Company evaluates the recoverability of its definite lived intangible assets whenever events or changes in circumstances or business conditions indicate that the carrying value of these assets may not be recoverable based on expectations of future undiscounted cash flows for each asset group. If the carrying value of an asset or asset group exceeds its undiscounted cash flows, the Company estimates the fair value of the assets, generally utilizing a discounted cash flow analysis based on the present value of after-tax cash flows to be generated by the assets using a risk-adjusted discount rate. To estimate the fair value of the assets, the Company uses market participant assumptions pursuant to ASC 820, Fair Value Measurements.

 

During the second quarter of fiscal 2024, in connection with its company-wide strategic planning process as well as evaluating the current operating performance of its GuruShots reporting unit, including product enhancement and marketing, the Company reassessed its short-term and long-term commercial plans for this business. The Company made certain operational and strategic decisions to invest in, and increase its focus on, the long-term success of this business, which resulted in the Company significantly reducing its forecasted revenues and operating results.

 

As a result, the Company identified indicators of impairment and performed an undiscounted cash flow analysis pursuant to ASC 360, Property, Plant, and Equipment - Overall, to determine if the cash flows expected to be generated by the GuruShots business over the estimated remaining useful life of its primary assets were sufficient to recover the carrying value of the asset group. Based on this analysis, the undiscounted cash flows were not sufficient to recover the carrying value of the long-lived assets. As a result, the Company was required to perform Step 3 of the impairment test and determine the fair value of the asset group. To estimate the fair value of the asset group, the Company utilized the income approach, which is based on a discounted cash flow (DCF) analysis and calculates the fair value by estimating the after-tax cash flows attributable to the asset group and then discounting the after-tax cash flows to present value using a risk-adjusted discount rate. Assumptions used in the DCF require significant judgment, including judgment about appropriate discount rates, growth rates, and the amount and timing of expected future cash flows. The forecasted cash flows were based on the Company’s most recent strategic plan and for periods beyond the strategic plan, the Company’s estimates were based on assumed growth rates expected as of the measurement date. The Company believes its assumptions were consistent with the plans and estimates that a market participant would use to manage the business. The discount rate used was intended to reflect the risks inherent in future cash flow projections and was based on an estimate of the weighted average cost of capital (WACC) of market participants relative to the asset group. The Company used a discount rate of 30.5%. Based on this analysis, the fair value of the GuruShots asset group was below its carrying value. The Company determined that the fair value of this asset group was approximately zero and the carrying value of the long-lived assets was fully impaired.

To record the adjustment of the carrying value of the asset group to fair value, the Company recorded an impairment charge of $11.9 million during the second quarter of fiscal 2024. The impairment charge was allocated to the long-lived assets on a pro-rata basis as follows: $2.5 million to acquired developed technology, $6.4 million to customer relationships, and $3.0 million to trade names. The Company believes its assumptions used to determine the fair value of the asset group were reasonable.

 

The following table presents the detail of intangible assets, net as of April 30, 2025 and July 31, 2024 (in thousands):

 

   April 30, 2025   July 31, 2024 
   Gross
Carrying
Value
   Accumulated
Amortization
   Allocation of
Impairment
Loss
   Net Carrying
Value
   Gross
Carrying
Value
   Accumulated
Amortization
   Allocation of
Impairment
Loss
   Net
Carrying
Value
 
                                 
Emojipedia.org and other internet domains acquired  $6,711   $1,677   $
           -
   $5,034   $6,711   $1,342   $
-
   $5,369 
Acquired developed technology   
-
    
-
    
-
    
-
    3,950    1,422    2,528    
-
 
Customer relationships   
-
    
-
    
-
    
-
    7,800    1,403    6,397    
-
 
Trade names   
-
    
-
    
-
    
-
    3,570    537    3,033    
-
 
Total intangible assets  $6,711   $1,677   $
-
   $5,034   $22,031   $4,704   $11,958   $5,369 

 

Estimated future amortization expense as of April 30, 2025 is as follows (in thousands):

 

Fiscal 2025  $113 
Fiscal 2026   447 
Fiscal 2027   447 
Fiscal 2028   447 
Fiscal 2029   447 
Thereafter   3,133 
Total  $5,034 

 

The Company’s amortization expense for intangible assets were $335,000 and $1.3 million for the nine months ended April 30, 2025 and 2024, respectively.

 

Goodwill

 

The following table summarizes the changes in the carrying amount of goodwill for the nine months ended April 30, 2025 (in thousands).

 

   Carrying
Amounts
 
     
Balance as of July 31, 2024  $1,824 
Impact of currency translation   93 
Balance as of April 30, 2025  $1,917 

 

The total accumulated impairment loss of the Company’s goodwill as of April 30, 2025 was $8.7 million.