v3.25.1
Intangible assets (Tables)
6 Months Ended
Dec. 31, 2024
Intangible assets  
Schedule of intangible assets

Computer 

Goodwill

software

Trademark

Total

    

US$

    

US$

    

US$

    

US$

Cost:

 

 

  

 

  

 

  

Balance at July 1, 2023 and June 30, 2024

 

16,735,211

 

3,645,232

 

1,393

 

20,381,836

Additions

 

 

75,600

 

 

75,600

Balance at December 31, 2024

 

16,735,211

 

3,720,832

 

1,393

 

20,457,436

Accumulated amortization

 

  

 

  

 

  

 

  

Balance at July 1, 2023

2,939,968

662

2,940,630

Amortization

457,317

139

457,456

Balance at June 30, 2024

3,397,285

801

3,398,086

Amortization

 

 

164,229

 

70

 

164,299

Balance at December 31, 2024

 

 

3,561,514

 

871

 

3,562,385

Carrying amount

 

  

 

  

 

  

 

  

Balance at June 30, 2024

 

16,735,211

 

247,947

 

592

 

16,983,750

Balance at December 31, 2024

 

16,735,211

 

159,318

 

522

 

16,895,051

Summary of key assumptions on which management has based its cash flow projections

December 31, 

June 30,

2024

2024

    

%

    

%

Revenue growth

 

5.0 - 69.0

 

7.0 - 41.0

Long-term growth rate

 

3.0

 

3.0

Discount rate

 

16.0

 

16.0