|
The following is a continuity of the Company’s derivative warrant
liabilities:
|
|
|
|
|
|
Balance as at July 31, 2024
|
|
|
$—
|
|
Warrants fair value upon change in functional currency (Note 2)
|
|
|
454,571
|
|
Warrants issued upon De-SPAC transaction (Note 4)
|
|
|
7,196,286
|
|
Warrants to be issued (mandatory convertible debentures)
|
|
|
7,500
|
|
Change in fair value of warrant liabilities (exercised warrants)
|
|
|
162,396
|
|
Change in fair value of warrant liabilities (expired warrants)
|
|
|
(25,067)
|
|
Fair value of warrants exercised
|
|
|
(303,492)
|
|
Change in fair value of warrant liabilities
|
|
|
(146,552)
|
|
Balance as at January 31, 2025
|
|
|
$7,345,642
|
|
|
|
|
|
|