v3.25.1
Reverse takeover (FY) (Tables)
6 Months Ended 12 Months Ended
Jan. 31, 2025
Jul. 31, 2024
Reverse Takeover [Abstract]    
Purchase Price
The purchase price is allocated as follows:

Fair value of shares retained by former shareholders of the Company (5,159,209 post 1:0.9692 consolidation shares at $0.61 (CAD$0.85))
$3,147,178
Fair value of replacement warrants of the Company
7,196,286
Total consideration
$10,343,403
Net assets (liabilities) acquired of the Company:
 
Cash and cash equivalents
$1,661,645
Accounts payable and accrued liabilities
(11,867,129)
Promissory note payable (Note 9)
(3,000,000)
Total net assets (liabilities)
$(13,205,484)
Reduction to additional paid in capital as a result of the recapitalization
$23,548,887
 
DevvStream Holdings, Inc. [Member]    
Reverse Takeover [Abstract]    
Purchase Price  
The purchase price is allocated as follows:

Fair value of shares retained by former shareholders of the Company (1,249,789 post 28.09:1 consolidation shares at CAD$0.60 ($0.44))
$551,820
Fair value of shares issued to former shareholders of Finco (5,456,250 shares at CAD$0.60 ($0.44))
2,409,100
Fair value of replacement Finco warrants
760,932
Amounts due to Finco
(3,014,157)
Amounts due from the Company
14,425
Total consideration
722,120
 
 
Net Assets (Liabilities) Acquired of PubCo and Finco:
 
Cash
$10
Accounts payable and accrued liabilities
(75,396)
Total net assets (liabilities)
$(75,386)
Reduction to additional paid-in capital as a result of the recapitalization
$797,506