v3.25.1
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS (Q2) - USD ($)
6 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Operating activities    
Net loss for the period $ (8,614,060) $ (5,110,574)
Items not affecting cash:    
Depreciation 722 924
Share based compensation 292,896 786,317
Change in fair value of derivative liabilities (719,000) 1,200
Change in fair value of mandatory convertible debentures (70,500) 0
Change in fair value of warrant liabilities (9,223) 0
Change in fair value of stock option liabilities (177,459) 0
Gain on settlement of accounts payable (899,015) 0
Loss on investment in associate 106,850 0
Impairment of carbon credits 1,207,800 0
Stop-loss provision loss 1,024,713 0
Non-cash general and administrative 0 50,000
Accrued interest 76,601 1,104
Accretion expense 168,945 2,544
Changes in non-cash working capital items:    
GST receivable (30,689) (25,008)
Other receivables (171,573) 0
Carbon credits (100,000) 0
Prepaid expenses (4,008) 263,569
Accounts payable and accrued liabilities 3,865,220 2,962,254
Net cash used in operating activities (4,051,780) (1,067,670)
Investing activity    
Cash assumed on RTO 1,661,645 0
Net cash provided by (used in) financing activities 1,661,645 0
Financing activities    
Proceeds from convertible debentures 67,650 430,734
Proceeds from warrant exercise 86,237 176,113
Proceeds from PIPE financing 2,230,000 0
Net cash provided by financing activities 2,383,887 606,847
Effect of exchange rate changes on cash 1,807 (18,201)
Net increase (decrease) in cash (4,441) (479,024)
Cash, Beginning 21,106 489,971
Cash, Ending 16,665 10,947
Supplemental information:    
Taxes paid 0 0
Interest paid 0 0
Fair value of warrants exercised 389,729 0
Fair value of securities issued for the RTO (Note 4) 3,147,118 0
Fair value of securities issued for settlement of accounts payable 10,888,912 0
Fair value of securities issued for services 585,155 0
Fair value of securities issued for carbon credits 1,982,424 0
Fair value of securities issued for the acquisition of interest in associate 1,220,000 0
Fair value of securities issued for ELOC commitment $ 305,000 $ 0