SCHEDULE OF QUARTERLY BALANCE SHEETS AND INCOME STATEMENTS (Details) - USD ($) |
3 Months Ended | 12 Months Ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2024 |
Jun. 30, 2024 |
Mar. 31, 2024 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ 6,662 | $ 31,386 | $ 21,887 | $ 1,763 | $ 72,970 | ||||||||||
Prepaid expenses | 3,032 | 12,127 | 21,222 | ||||||||||||
Total current assets | 9,694 | 43,513 | 43,109 | 1,763 | 72,970 | ||||||||||
Goodwill | 740,469 | ||||||||||||||
Intangible assets | |||||||||||||||
TOTAL ASSETS | 9,694 | 43,513 | 43,109 | 1,763 | 72,970 | ||||||||||
Current liabilities: | |||||||||||||||
Accounts payable and accrued expenses | 3,303,247 | 3,104,926 | 2,953,990 | 3,549,339 | 3,022,865 | ||||||||||
Notes, payable, net | 2,608,735 | 2,697,085 | 2,430,530 | 2,805,253 | 2,968,271 | ||||||||||
Convertible notes | 125,000 | 125,000 | 125,000 | 125,000 | |||||||||||
Total current liabilities | 6,036,982 | 5,927,011 | 5,509,520 | 6,687,530 | 6,199,074 | ||||||||||
Other liabilities | 207,938 | 207,938 | 207,938 | 207,938 | 207,938 | ||||||||||
Notes payable other | 12,802 | 12,979 | 13,156 | 12,625 | 13,333 | ||||||||||
TOTAL LIABILITIES | 6,257,722 | 6,147,928 | 5,730,614 | 6,700,155 | 6,337,407 | ||||||||||
Stockholders’ Deficit: | |||||||||||||||
Common stock | 2,312,971 | 1,981,881 | 1,071,111 | 3,032,746 | 565,710 | ||||||||||
Additional paid in capital | 43,674,934 | 40,609,865 | 40,259,135 | 43,675,323 | 39,932,605 | ||||||||||
Accumulated deficit | (52,235,932) | (48,696,161) | (47,017,751) | (53,406,461) | (46,762,752) | ||||||||||
TOTAL STOCKHOLDERS’ DEFICIT | (6,248,027) | (6,104,415) | (5,687,505) | (6,698,392) | (6,264,437) | $ (3,059,440) | |||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | 9,694 | 43,513 | 43,109 | 1,763 | 72,970 | ||||||||||
Services | 10,299 | 9,841 | 15,806 | 44,814 | 197,459 | ||||||||||
Cost of services | 7,361 | 7,733 | 1,525 | 9,394 | 313,756 | ||||||||||
Gross margin | 2,938 | 2,107 | 14,281 | 35,419 | (116,297) | ||||||||||
Operating expenses: | |||||||||||||||
General and administrative expenses | 309,364 | 243,823 | 442,831 | 890,435 | 1,548,277 | ||||||||||
Amortization | 43,332 | ||||||||||||||
Stock based compensation | 2,751,622 | 439,487 | 463,198 | 5,285,690 | 1,155,480 | ||||||||||
Total Operating Expenses | 3,060,986 | 683,310 | 906,029 | 6,176,125 | 4,018,395 | ||||||||||
Operating loss | (3,058,048) | (681,203) | (891,748) | (6,140,706) | (4,134,692) | ||||||||||
Other income (expense) | 28,375 | ||||||||||||||
Interest (expense) | (76,807) | (193,192) | (200,157) | (503,003) | (3,093,999) | ||||||||||
Loss before provision for income taxes | (3,134,855) | (874,395) | (1,091,905) | (6,643,709) | (7,231,317) | ||||||||||
Provision for income taxes (benefit) | |||||||||||||||
Net loss | $ (3,134,855) | $ (874,395) | $ (1,091,905) | $ (6,643,709) | $ (7,231,317) | ||||||||||
Net loss per share basic | $ (0.00) | $ (0.00) | $ (0.00) | $ (0.00) | $ (0.05) | ||||||||||
Net loss per share diluted | $ (0.00) | $ (0.00) | $ (0.00) | $ (0.00) | $ (0.05) | ||||||||||
Weighted average shares basic | 2,007,990,481 | 1,981,881,172 | 902,542,121 | 1,943,159,789 | 134,932,832 | ||||||||||
Weighted average shares diluted | 2,007,990,481 | 1,981,881,172 | 902,542,121 | 1,943,159,789 | 134,932,832 | ||||||||||
Previously Reported [Member] | |||||||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ 6,662 | $ 31,386 | $ 21,887 | ||||||||||||
Prepaid expenses | 3,032 | 12,127 | 21,222 | ||||||||||||
Total current assets | 9,694 | 43,513 | 43,109 | ||||||||||||
Goodwill | 746,368 | 740,469 | 740,469 | ||||||||||||
Intangible assets | 509,171 | 509,171 | 520,004 | ||||||||||||
TOTAL ASSETS | 1,265,233 | 1,293,153 | 1,303,582 | ||||||||||||
Current liabilities: | |||||||||||||||
Accounts payable and accrued expenses | 3,303,247 | 3,104,926 | 2,953,990 | ||||||||||||
Notes, payable, net | 2,608,735 | 2,697,085 | 2,430,530 | ||||||||||||
Convertible notes | 125,000 | 125,000 | 125,000 | ||||||||||||
Total current liabilities | 6,036,982 | 5,927,011 | 5,509,520 | ||||||||||||
Other liabilities | |||||||||||||||
Notes payable other | 12,802 | 12,979 | 13,156 | ||||||||||||
TOTAL LIABILITIES | 6,049,784 | 5,939,990 | 5,522,676 | ||||||||||||
Stockholders’ Deficit: | |||||||||||||||
Common stock | 2,312,971 | 1,981,881 | 1,071,111 | ||||||||||||
Additional paid in capital | 40,642,224 | 40,609,865 | 40,259,135 | ||||||||||||
Accumulated deficit | (47,739,745) | (47,238,583) | (45,549,340) | ||||||||||||
TOTAL STOCKHOLDERS’ DEFICIT | (4,784,550) | (4,646,837) | (4,219,094) | ||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | 1,265,234 | 1,293,153 | 1,303,582 | ||||||||||||
Services | 10,299 | 9,841 | 15,806 | ||||||||||||
Cost of services | 7,361 | 7,733 | 1,525 | ||||||||||||
Gross margin | 2,938 | 2,107 | 14,281 | ||||||||||||
Operating expenses: | |||||||||||||||
General and administrative expenses | 309,364 | 243,823 | 442,831 | ||||||||||||
Amortization | 10,833 | 10,833 | |||||||||||||
Stock based compensation | (281,088) | 439,487 | 463,198 | ||||||||||||
Total Operating Expenses | 28,276 | 694,143 | 916,862 | ||||||||||||
Operating loss | (25,338) | (692,036) | (902,581) | ||||||||||||
Interest (expense) | (76,807) | (193,192) | (200,157) | ||||||||||||
Loss before provision for income taxes | (102,145) | (885,228) | (1,102,738) | ||||||||||||
Provision for income taxes (benefit) | |||||||||||||||
Net loss | $ (102,145) | $ (885,228) | $ (1,102,738) | ||||||||||||
Net loss per share basic | $ (0.00) | $ (0.00) | $ (0.00) | ||||||||||||
Net loss per share diluted | $ (0.00) | $ (0.00) | $ (0.00) | ||||||||||||
Weighted average shares basic | 2,007,990,481 | 1,981,881,172 | 902,542,121 | ||||||||||||
Weighted average shares diluted | 2,007,990,481 | 1,981,881,172 | 902,542,121 | ||||||||||||
Revision of Prior Period, Reclassification, Adjustment [Member] | |||||||||||||||
Current assets: | |||||||||||||||
Goodwill | [1] | $ (746,368) | $ (740,469) | $ (740,469) | |||||||||||
Intangible assets | [1] | (509,171) | (509,171) | (520,004) | |||||||||||
TOTAL ASSETS | (1,255,539) | (1,249,640) | (1,260,473) | ||||||||||||
Current liabilities: | |||||||||||||||
Other liabilities | [2] | 207,938 | 207,938 | 207,938 | |||||||||||
TOTAL LIABILITIES | 207,938 | 207,938 | 207,938 | ||||||||||||
Stockholders’ Deficit: | |||||||||||||||
Additional paid in capital | 3,032,710 | [3] | |||||||||||||
Accumulated deficit | [1] | (4,496,187) | [3] | (1,457,578) | (1,468,411) | ||||||||||
TOTAL STOCKHOLDERS’ DEFICIT | (1,463,477) | (1,457,578) | (1,468,411) | ||||||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | (1,255,539) | (1,249,640) | (1,260,473) | ||||||||||||
Operating expenses: | |||||||||||||||
Amortization | [3] | (10,833) | [1] | (10,833) | [1] | ||||||||||
Stock based compensation | 3,032,710 | [3] | |||||||||||||
Total Operating Expenses | 3,032,710 | (10,833) | (10,833) | ||||||||||||
Operating loss | (3,032,710) | 10,833 | 10,833 | ||||||||||||
Loss before provision for income taxes | (3,032,710) | 10,833 | 10,833 | ||||||||||||
Net loss | $ (3,032,710) | $ 10,833 | $ 10,833 | ||||||||||||
|
X | ||||||||||
- Definition Sum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Value received from shareholders in common stock-related transactions that are in excess of par value or stated value and amounts received from other stock-related transactions. Includes only common stock transactions (excludes preferred stock transactions). May be called contributed capital, capital in excess of par, capital surplus, or paid-in capital. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of asset recognized for present right to economic benefit. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of asset recognized for present right to economic benefit, classified as current. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Aggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The portion of the carrying value of long-term convertible debt as of the balance sheet date that is scheduled to be repaid within one year or in the normal operating cycle if longer. Convertible debt is a financial instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The aggregate costs related to goods produced and sold and services rendered by an entity during the reporting period. This excludes costs incurred during the reporting period related to financial services rendered and other revenue generating activities. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Sum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Total obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Sum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of liabilities classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of long-term notes classified as other, payable after one year or the normal operating cycle, if longer. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of income related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
X | ||||||||||
- Definition Amount of accumulated undistributed earnings (deficit). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of noncash expense for share-based payment arrangement. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Details
|
X | ||||||||||
- Details
|