SCHEDULE OF STOCK OPTIONS ACTIVITY |
SCHEDULE
OF STOCK OPTIONS ACTIVITY
| |
| | |
Weighted | |
| |
| | |
| | |
Average | |
| |
| | |
Weighted | | |
Remaining | |
| |
| | |
Average | | |
Contractual | |
| |
Number | | |
Exercise | | |
Term | |
| |
of Shares | | |
Price | | |
(years) | |
| |
| | |
| | |
| |
Options outstanding, at December 31, 2022 | |
| 2,281,349 | | |
$ | 2.26 | | |
| | |
Options granted | |
| - | | |
| | | |
| | |
Options cancelled | |
| - | | |
| | | |
| | |
Options exercised | |
| - | | |
| | | |
| | |
Options outstanding, at December 31, 2023 | |
| 2,281,349 | | |
$ | 2.26 | | |
| 2.25 | |
Options granted | |
| - | | |
| | | |
| | |
Options cancelled | |
| - | | |
| | | |
| | |
Options exercised | |
| - | | |
| | | |
| | |
Options vested and outstanding, at December 31, 2024 | |
| 2,281,349 | | |
$ | 2.26 | | |
| 1.25 | |
|
SCHEDULE OF OUTSTANDING WARRANTS TO PURCHASE SHARES OF COMMON STOCK |
As
of December 31, 2024 the following warrants were outstanding
SCHEDULE OF OUTSTANDING WARRANTS TO PURCHASE SHARES OF COMMON STOCK
Issuance Date | |
Exercisable for | |
Expiration Date | |
Exercise Price | | |
Number of Shares Outstanding Under Warrants | |
February 2020 | |
Common Shares | |
February 6, 2030 | |
$ | 0.01 | | |
| 10,000 | |
February 2020 | |
Common Shares | |
February 12, 2030 | |
$ | 0.01 | | |
| 2,500 | |
February 2020 | |
Common Shares | |
February 19, 2030 | |
$ | 0.01 | | |
| 10,000 | |
April 2020 | |
Common Shares | |
April 20, 2030 | |
$ | 0.01 | | |
| 22,500 | |
June 2020 | |
Common Shares | |
June 9, 2030 | |
$ | 0.01 | | |
| 5,000 | |
March 2021 | |
Common Shares | |
February 28, 2026 | |
$ | 0.50 | | |
| 362,500 | |
January 2022 | |
Common Shares | |
January 12, 2025 | |
$ | 5.25 | | |
| 500,000 | |
February 2022 | |
Common Shares | |
February 24, 2025 | |
$ | 5.25 | | |
| 200,000 | |
April 2022 | |
Common Shares | |
April 7, 2025 | |
$ | 5.25 | | |
| 146,667 | |
May 2022 | |
Common Stock | |
May 3, 2025 | |
$ | 5.25 | | |
| 750,000 | |
March 2023 | |
Common Stock | |
March 8, 2028 | |
$ | 0.00001 | | |
| 474,780 | |
March 2023 | |
Common Stock | |
March 13, 2028 | |
$ | 0.00001 | | |
| 7,000,000 | |
April 2023 | |
Common Stock | |
April 14. 2028 | |
$ | 0.00001 | | |
| 1,000,000 | |
May 2023 | |
Common Stock | |
May 12, 2028 | |
$ | 0.00001 | | |
| 30,000,000 | |
June 2023 | |
Common Stock | |
June 23, 2028 | |
$ | 0.00001 | | |
| 1,500,000 | |
November 2023 | |
Common Stock | |
November 13, 2028 | |
$ | 0.00001 | | |
| 10,000,000 | |
April 2024 | |
Common Stock | |
April 12, 2029 | |
$ | 0.00001 | | |
| 5,000,000 | |
May 2024 | |
Common Stock | |
May 31, 2029 | |
$ | 0.00001 | | |
| 5,000,000 | |
|