Schedule of Liability for Unpaid Claims and Claims Adjustment Expense |
Reserve Rollforward Table | | | | | | | | | | | | | March 31, 2025 | | March 31, 2024 | | | | | Reserves for claims and claims' adjustment expenses, beginning of the year | $ | 223,693 | | | $ | 133,147 | | Reinsurance share, beginning of the year | (4,032) | | | (1,390) | | Reserves for claims and claims' adjustment expenses, net of reinsurance | 219,661 | | | 131,757 | | Claims and claims' adjustment expenses incurred: | | | | Current year | 234,782 | | | 108,431 | | Prior years, excluding discount and amortization of deferred gain | (6,429) | | | (163) | | Total claims and claims' adjustment expenses incurred | 228,353 | | | 108,268 | | Claims and claims' adjustment expenses paid: | | | | Current year | (27,551) | | | (13,464) | | Prior years | (14,290) | | | (9,926) | | Total claims and claims' adjustment expenses paid | (41,841) | | | (23,390) | | Other changes: | | | | Foreign exchange effect | (32,621) | | | 3,026 | | Total other changes | (32,621) | | | 3,026 | | Reserves for claims and claims' adjustment expenses, end of the year | 376,972 | | | 223,693 | | Reinsurance share, end of the year | (3,420) | | | (4,032) | | Total | $ | 373,552 | | | $ | 219,661 | |
|
Short-Duration Insurance Contracts, Claims Development |
Allocation by Insurance Products | | | | | | | | | | | | | | | | | | | | | | | As of March 31, 2025 | | | Reserves for claims and claims’ adjustment expenses | | Reserves for claims and claims’ adjustment expenses, reinsurers’ share | | Reserves for claims and claims’ adjustment expenses, net of reinsurance | Life Insurance | | $ | 31,136 | | | $ | — | | | $ | 31,136 | | Accident Insurance | | 12,336 | | | — | | | 12,336 | | Civil Liability | | 10,137 | | | 425 | | | 9,712 | | Vehicle Owners | | 7,457 | | | — | | | 7,457 | | Compulsory employer liability insurance | | 5,572 | | | 522 | | | 5,050 | | Property Damage | | 4,838 | | | 296 | | | 4,542 | | Motor Vehicle | | 3,700 | | | 44 | | | 3,656 | | Other | | | | | | 10,388 | | Total | | | | | | $ | 84,277 | |
Claims Development - Short-Duration Contracts Life Insurance | | | | | | | | | | | | | | | | | | | | | | | | | | | Incurred losses and LAE, net of reinsurance for the years ended March 31 | | Accident | The information about incurred and paid claims development for the years ended March 31, 2018 to 2024, is presented as supplementary information. | Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2018 | 5 | | 11 | | — | | — | | — | | — | | — | | — | | 2019 | | 116 | | 36 | | — | | — | | — | | — | | — | | 2020 | | | 49 | | 21 | | 1 | | 1 | | 1 | | 1 | | 2021 | | | | 7 | | 2 | | — | | — | | — | | 2022 | | | | | 101 | | 200 | | 193 | | 24 | | 2023 | | | | | | 524 | | 3,352 | | 1,061 | | 2024 | | | | | | | 13,605 | | 6,508 | | 2025 | | | | | | | | 23,696 | | Total | | | | | | | | 31,290 | | | | | | | | | | | Cumulative paid losses and LAE, net of reinsurance | | | | 2018 | — | | — | | — | | — | | — | | — | | — | | — | | 2019 | | — | | — | | — | | — | | — | | — | | — | | 2020 | | | 1 | | 1 | | 1 | | 1 | | 1 | | 1 | | 2021 | | | | — | | — | | — | | — | | — | | 2022 | | | | | — | | — | | — | | — | | 2023 | | | | | | 1 | | 3 | | 3 | | 2024 | | | | | | | 69 | | 93 | | 2025 | | | | | | | | 57 | | Total | | | | | | | | 154 | | Liabilities for loss and LAE, net of reinsurance | | | 31,136 | |
Accident Insurance
| | | | | | | | | | | | | | | | | | | | | | | | | | | Incurred losses and LAE, net of reinsurance for the years ended March 31 | | Accident | The information about incurred and paid claims development for the years ended March 31, 2018 to 2024, is presented as supplementary information. | Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2018 | 2 | | 4 | | — | | — | | — | | — | | — | | — | | 2019 | | 100 | | 36 | | 1 | | 1 | | 1 | | 1 | | 1 | | 2020 | | | 81 | | 90 | | 1 | | 1 | | 1 | | 1 | | 2021 | | | | 248 | | 185 | | 1 | | 1 | | 1 | | 2022 | | | | | 405 | | 231 | | 4 | | 4 | | 2023 | | | | | | 791 | | 643 | | 10 | | 2024 | | | | | | | 2,016 | | 3,427 | | 2025 | | | | | | | | 9,119 | | Total | | | | | | | | 12,563 | | | | | | | | | | | Cumulative paid losses and LAE, net of reinsurance | | | | 2018 | — | | — | | — | | — | | — | | — | | — | | — | | 2019 | | — | | 1 | | 1 | | 1 | | 1 | | 1 | | 1 | | 2020 | | | — | | 1 | | 1 | | 1 | | 1 | | 1 | | 2021 | | | | 1 | | 1 | | 1 | | 1 | | 1 | | 2022 | | | | | 2 | | 4 | | 4 | | 4 | | 2023 | | | | | | 5 | | 10 | | 10 | | 2024 | | | | | | | 30 | | 35 | | 2025 | | | | | | | | 175 | | Total | | | | | | | | 227 | | Liabilities for loss and LAE, net of reinsurance | | | 12,336 | |
Civil Liability
| | | | | | | | | | | | | | | | | | | | | | | | | | | Incurred losses and LAE, net of reinsurance for the years ended March 31 | | Accident | The information about incurred and paid claims development for the years ended March 31, 2018 to 2024, is presented as supplementary information. | Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2018 | 1 | | 1 | | 1 | | 1 | | 1 | | 1 | | 1 | | 1 | | 2019 | | — | | — | | — | | — | | — | | — | | — | | 2020 | | | — | | — | | — | | — | | — | | — | | 2021 | | | | 1 | | 2 | | 2 | | 2 | | 2 | | 2022 | | | | | 642 | | 642 | | 642 | | 727 | | 2023 | | | | | | 1 | | 58 | | 579 | | 2024 | | | | | | | 25 | | 2,949 | | 2025 | | | | | | | | 7,632 | | Total | | | | | | | | 11,890 | | | | | | | | | | | Cumulative paid losses and LAE, net of reinsurance | | | | 2018 | 1 | | 1 | | 1 | | 1 | | 1 | | 1 | | 1 | | 1 | | 2019 | | — | | — | | — | | — | | — | | — | | — | | 2020 | | | — | | — | | — | | — | | — | | — | | 2021 | | | | 1 | | 2 | | 2 | | 2 | | 2 | | 2022 | | | | | 642 | | 642 | | 642 | | 668 | | 2023 | | | | | | — | | 58 | | 76 | | 2024 | | | | | | | — | | 1,430 | | 2025 | | | | | | | | 1 | | Total | | | | | | | | 2,178 | | Liabilities for loss and LAE, net of reinsurance | | | 9,712 | |
Vehicle Owners
| | | | | | | | | | | | | | | | | | | | | | | | | | | Incurred losses and LAE, net of reinsurance for the years ended March 31 | | Accident | The information about incurred and paid claims development for the years ended March 31, 2018 to 2024, is presented as supplementary information. | Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2018 | 794 | | 1,140 | | 1,153 | | 1,159 | | 1,162 | | 1,162 | | 1,162 | | 1,208 | | 2019 | | 946 | | 1,364 | | 1,387 | | 1,396 | | 1,415 | | 1,420 | | 1,477 | | 2020 | | | 1,454 | | 2,276 | | 2,368 | | 2,441 | | 2,441 | | 2,570 | | 2021 | | | | 2,683 | | 4,294 | | 4,406 | | 4,436 | | 4,653 | | 2022 | | | | | 5,478 | | 8,224 | | 8,375 | | 8,873 | | 2023 | | | | | | 8,246 | | 10,901 | | 11,540 | | 2024 | | | | | | | 4,264 | | 6,236 | | 2025 | | | | | | | | 18,830 | | Total | | | | | | | | 55,387 | | | | | | | | | | | Cumulative paid losses and LAE, net of reinsurance | | | | 2018 | 794 | | 1,140 | | 1,153 | | 1,159 | | 1,162 | | 1,162 | | 1,162 | | 1,208 | | 2019 | | 946 | | 1,364 | | 1,387 | | 1,396 | | 1,415 | | 1,420 | | 1,477 | | 2020 | | | 1,454 | | 2,276 | | 2,368 | | 2,441 | | 2,441 | | 2,570 | | 2021 | | | | 2,679 | | 4,289 | | 4,400 | | 4,431 | | 4,629 | | 2022 | | | | | 5,471 | | 8,194 | | 8,344 | | 8,783 | | 2023 | | | | | | 7,912 | | 10,475 | | 11,057 | | 2024 | | | | | | | 4,002 | | 5,911 | | 2025 | | | | | | | | 12,295 | | Total | | | | | | | | 47,930 | | Liabilities for loss and LAE, net of reinsurance | | | 7,457 | |
Compulsory employer liability insurance
| | | | | | | | | | | | | | | | | | | | | | | | | | | Incurred losses and LAE, net of reinsurance for the years ended March 31 | | Accident | The information about incurred and paid claims development for the years ended March 31, 2018 to 2024, is presented as supplementary information. | Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2018 | 428 | | 503 | | 636 | | 718 | | 764 | | 881 | | 1,044 | | 1,162 | | 2019 | | 533 | | 453 | | 428 | | 415 | | 512 | | 555 | | 555 | | 2020 | | | 855 | | 783 | | 685 | | 767 | | 861 | | 885 | | 2021 | | | | 1,038 | | 1,068 | | 1,399 | | 1,079 | | 897 | | 2022 | | | | | 1,013 | | 1,107 | | 1,177 | | 1,022 | | 2023 | | | | | | 1,356 | | 1,270 | | 1,261 | | 2024 | | | | | | | 2,621 | | 2,900 | | 2025 | | | | | | | | 7,694 | | Total | | | | | | | | 16,376 | | | | | | | | | | | Cumulative paid losses and LAE, net of reinsurance | | | | 2018 | 189 | | 358 | | 546 | | 635 | | 673 | | 723 | | 888 | | 1,105 | | 2019 | | 196 | | 290 | | 306 | | 332 | | 346 | | 354 | | 448 | | 2020 | | | 196 | | 380 | | 450 | | 493 | | 551 | | 600 | | 2021 | | | | 241 | | 408 | | 510 | | 522 | | 538 | | 2022 | | | | | 411 | | 596 | | 633 | | 665 | | 2023 | | | | | | 334 | | 556 | | 628 | | 2024 | | | | | | | 1,063 | | 1,725 | | 2025 | | | | | | | | 5,617 | | Total | | | | | | | | 11,326 | | Liabilities for loss and LAE, net of reinsurance | | | 5,050 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Incurred losses and LAE, net of reinsurance for the years ended March 31 | | Accident | The information about incurred and paid claims development for the years ended March 31, 2018 to 2024, is presented as supplementary information. | Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2018 | 420 | | 455 | | 497 | | 497 | | 497 | | 497 | | 497 | | 517 | | 2019 | | — | | — | | — | | 9 | | 9 | | 9 | | 10 | | 2020 | | | 7 | | 7 | | 7 | | 7 | | 11 | | 12 | | 2021 | | | | 2 | | 7 | | 107 | | 107 | | 111 | | 2022 | | | | | 6 | | 25 | | 111 | | 115 | | 2023 | | | | | | 64 | | 86 | | 113 | | 2024 | | | | | | | 110 | | 593 | | 2025 | | | | | | | | 3,934 | | Total | | | | | | | | 5,405 | | | | | | | | | | | Cumulative paid losses and LAE, net of reinsurance | | | | 2018 | 420 | | 455 | | 497 | | 497 | | 497 | | 497 | | 497 | | 517 | | 2019 | | — | | — | | — | | 9 | | 9 | | 9 | | 10 | | 2020 | | | 7 | | 7 | | 7 | | 7 | | 11 | | 12 | | 2021 | | | | 2 | | 7 | | 107 | | 107 | | 111 | | 2022 | | | | | 6 | | 25 | | 111 | | 115 | | 2023 | | | | | | — | | 22 | | 23 | | 2024 | | | | | | | 38 | | 42 | | 2025 | | | | | | | | 33 | | Total | | | | | | | | 863 | | Liabilities for loss and LAE, net of reinsurance | | | 4,542 | |
Motor Vehicle
| | | | | | | | | | | | | | | | | | | | | | | | | | | Incurred losses and LAE, net of reinsurance for the years ended March 31 | | Accident | The information about incurred and paid claims development for the years ended March 31, 2018 to 2024, is presented as supplementary information. | Year | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2018 | 133 | | 153 | | 156 | | 156 | | 156 | | 156 | | 156 | | 163 | | 2019 | | 164 | | 181 | | 184 | | 184 | | 184 | | 184 | | 192 | | 2020 | | | 169 | | 233 | | 233 | | 234 | | 234 | | 243 | | 2021 | | | | 229 | | 310 | | 322 | | 327 | | 341 | | 2022 | | | | | 230 | | 386 | | 386 | | 411 | | 2023 | | | | | | 568 | | 903 | | 939 | | 2024 | | | | | | | 2,270 | | 3,824 | | 2025 | | | | | | | | 4,424 | | Total | | | | | | | | 10,537 | | | | | | | | | | | Cumulative paid losses and LAE, net of reinsurance | | | | 2018 | 133 | | 153 | | 156 | | 156 | | 156 | | 156 | | 156 | | 163 | | 2019 | | 164 | | 181 | | 184 | | 184 | | 184 | | 184 | | 192 | | 2020 | | | 169 | | 233 | | 233 | | 234 | | 234 | | 243 | | 2021 | | | | 229 | | 310 | | 322 | | 327 | | 341 | | 2022 | | | | | 230 | | 382 | | 382 | | 407 | | 2023 | | | | | | 397 | | 715 | | 743 | | 2024 | | | | | | | 1,752 | | 2,599 | | 2025 | | | | | | | | 2,193 | | Total | | | | | | | | 6,881 | | Liabilities for loss and LAE, net of reinsurance | | | 3,656 | |
|
Short-Duration Insurance Contracts, Schedule of Historical Claims Duration |
The following table shows the average annual percentage payout of incurred losses for the Life Insurance line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | Years | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | Average annual percentage payout | 16.9% | 8.5% | 8.0% | 66.6% | —% | —% | —% | —% |
The following table shows the average annual percentage payout of incurred losses for the Accident Insurance line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | Years | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | Average annual percentage payout | 31.0% | 52.5% | 16.5% | —% | —% | —% | —% | —% |
The following table shows the average annual percentage payout of incurred losses for the Civil Liability line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | Years | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | Average annual percentage payout | 38.2% | 29.6% | 5.6% | 21.3% | 3.4% | 1.9% | —% | —% |
The following table shows the average annual percentage payout of incurred losses for the Vehicle Owners line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | Years | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | Average annual percentage payout | 63.0% | 29.2% | 2.1% | 1.6% | 0.7% | 0.8% | 0.6% | 1.9% |
The following table shows the average annual percentage payout of incurred losses for the Compulsory employer liability insurance line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | Years | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | Average annual percentage payout | 34.6% | 13.0% | 6.0% | 5.1% | 2.0% | 3.9% | 14.0% | 16.6% |
The following table shows the average annual percentage payout of incurred losses for the Property Damage line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | Years | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | Average annual percentage payout | 19.6% | 9.7% | 32.6% | 28.3% | 7.0% | 0.3% | 0.6% | 1.9% |
The following table shows the average annual percentage payout of incurred losses for the Motor Vehicle line of business:
Average annual percentage payout of incurred losses by age, net of reinsurance (unaudited) | | | | | | | | | | | | | | | | | | | | | | | | | | | Years | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | Average annual percentage payout | 62.2% | 25.3% | 5.0% | 4.2% | 0.4% | 0.3% | 0.6% | 1.9% |
|