v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Apr. 30, 2025
Apr. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 1,340 $ (145,119)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 1,161 1,218
Stock based compensation 54,637 39,778
Bad debt expense 13,474 0
Changes in operating assets and liabilities:    
Accounts receivable (72,882) 27,472
Accounts payable and accrued expenses (25,077) 152,481
Accrued liabilities - related parties 44,427 4,695
Prepaid expenses and other assets 9,843 14,681
Deferred revenue 73,693 12,281
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 100,616 107,487
Effect of exchange rate changes on cash and cash equivalents (9,330) 10,705
Net increase in cash and cash equivalents 91,286 118,192
Cash and cash equivalents, beginning of period 1,158,255 916,780
Cash and cash equivalents, end of period 1,249,541 1,034,972
SUPPLEMENTAL CASH FLOWS INFORMATION    
Interest paid 0 0
Income taxes paid 0 0
NON CASH INVESTING AND FINANCING ACTIVITIES    
Dividends accrued on Series B preferred shares $ 5,810 $ 5,810