CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (Unaudited) - USD ($) |
Total |
Common Stock |
Preferred Stock |
Series B Preferred Convertible Stock |
Additional Paid-In Capital |
Accumulated Deficit |
Accumulated other comprehensive Income (Loss) |
---|---|---|---|---|---|---|---|
Balance, shares at Oct. 31, 2023 | 53,143,822 | 5,000 | 193,661 | ||||
Balance, amount at Oct. 31, 2023 | $ 715,640 | $ 53,145 | $ 5 | $ 194 | $ 7,146,991 | $ (6,558,777) | $ 74,082 |
Change due to currency translation | 5,472 | 0 | 0 | 0 | 0 | 0 | 5,472 |
Dividend accrued on series B preferred shares | (2,905) | 0 | 0 | 0 | 0 | (2,905) | 0 |
Stock option expense | 19,889 | 0 | 0 | 0 | 19,889 | 0 | 0 |
Net income | 21,384 | $ 0 | $ 0 | $ 0 | 0 | 21,384 | |
Balance, shares at Jan. 31, 2024 | 53,143,822 | 5,000 | 193,661 | ||||
Balance, amount at Jan. 31, 2024 | 759,480 | $ 53,145 | $ 5 | $ 194 | 7,166,880 | (6,540,298) | 79,554 |
Balance, shares at Oct. 31, 2023 | 53,143,822 | 5,000 | 193,661 | ||||
Balance, amount at Oct. 31, 2023 | 715,640 | $ 53,145 | $ 5 | $ 194 | 7,146,991 | (6,558,777) | 74,082 |
Net income | (145,119) | ||||||
Balance, shares at Apr. 30, 2024 | 53,143,822 | 5,000 | 193,661 | ||||
Balance, amount at Apr. 30, 2024 | 615,266 | $ 53,145 | $ 5 | $ 194 | 7,186,769 | (6,709,706) | 84,859 |
Balance, shares at Jan. 31, 2024 | 53,143,822 | 5,000 | 193,661 | ||||
Balance, amount at Jan. 31, 2024 | 759,480 | $ 53,145 | $ 5 | $ 194 | 7,166,880 | (6,540,298) | 79,554 |
Change due to currency translation | 5,305 | 0 | 0 | 0 | 0 | 0 | 5,305 |
Dividend accrued on series B preferred shares | (2,905) | 0 | 0 | 0 | 0 | (2,905) | 0 |
Stock option expense | 19,889 | 0 | 0 | 0 | 19,889 | ||
Net income | (166,503) | $ 0 | $ 0 | $ 0 | 0 | (166,503) | 0 |
Balance, shares at Apr. 30, 2024 | 53,143,822 | 5,000 | 193,661 | ||||
Balance, amount at Apr. 30, 2024 | 615,266 | $ 53,145 | $ 5 | $ 194 | 7,186,769 | (6,709,706) | 84,859 |
Balance, shares at Oct. 31, 2024 | 53,143,822 | 5,000 | 193,661 | ||||
Balance, amount at Oct. 31, 2024 | 889,530 | $ 53,145 | $ 5 | $ 194 | 7,226,547 | (6,471,307) | 80,946 |
Change due to currency translation | (4,673) | 0 | 0 | 0 | 0 | 0 | (4,673) |
Dividend accrued on series B preferred shares | (2,905) | 0 | 0 | 0 | 0 | (2,905) | 0 |
Stock option expense | 32,098 | 0 | 0 | 0 | 32,098 | 0 | 0 |
Net income | 229,063 | $ 0 | $ 0 | $ 0 | 0 | 229,063 | 0 |
Balance, shares at Jan. 31, 2025 | 53,143,822 | 5,000 | 193,661 | ||||
Balance, amount at Jan. 31, 2025 | 1,143,113 | $ 53,145 | $ 5 | $ 194 | 7,258,645 | (6,245,149) | 76,273 |
Balance, shares at Oct. 31, 2024 | 53,143,822 | 5,000 | 193,661 | ||||
Balance, amount at Oct. 31, 2024 | 889,530 | $ 53,145 | $ 5 | $ 194 | 7,226,547 | (6,471,307) | 80,946 |
Net income | 1,340 | ||||||
Balance, shares at Apr. 30, 2025 | 53,143,822 | 5,000 | 193,661 | ||||
Balance, amount at Apr. 30, 2025 | 930,350 | $ 53,145 | $ 5 | $ 194 | 7,281,184 | (6,475,777) | 71,599 |
Balance, shares at Jan. 31, 2025 | 53,143,822 | 5,000 | 193,661 | ||||
Balance, amount at Jan. 31, 2025 | 1,143,113 | $ 53,145 | $ 5 | $ 194 | 7,258,645 | (6,245,149) | 76,273 |
Change due to currency translation | (4,674) | 0 | 0 | 0 | 0 | 0 | (4,674) |
Dividend accrued on series B preferred shares | (2,905) | 0 | 0 | 0 | 0 | (2,905) | 0 |
Stock option expense | 22,539 | 0 | 0 | 0 | 22,539 | 0 | 0 |
Net income | (227,723) | $ 0 | $ 0 | $ 0 | 0 | (227,723) | |
Balance, shares at Apr. 30, 2025 | 53,143,822 | 5,000 | 193,661 | ||||
Balance, amount at Apr. 30, 2025 | $ 930,350 | $ 53,145 | $ 5 | $ 194 | $ 7,281,184 | $ (6,475,777) | $ 71,599 |