v3.25.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases
14.
Leases

Lessee

 

Certain of the Company’s investments in real estate are subject to a ground lease. The Company’s ground leases are classified as right of use liability – operating leases based on the characteristics of the respective lease. Right-of-use liabilities are presented within Other liabilities on the Company’s Consolidated Balance Sheets. The ground leases were acquired as part of the acquisition of real estate and no incremental costs were incurred for such ground leases. The Company’s ground leases are non-cancelable and do not contain any additional renewal options.

The following table presents the future lease payments due under the Company’s ground leases as of December 31, 2024 ($ in thousands):

Year

 

Operating
Leases

 

2025

 

$

 

714

 

2026

 

 

 

714

 

2027

 

 

 

714

 

2028

 

 

 

714

 

2029

 

 

 

714

 

Thereafter

 

 

 

24,351

 

Total undiscounted future lease payments

 

 

 

27,921

 

Difference between undiscounted cash flows and discounted cash flows

 

 

 

(15,593

)

Total lease liability

 

$

 

12,328

 

 

The Company utilized its incremental borrowing rate, which was between 4.5% and 6%, to determine its lease liabilities. As of December 31, 2024, the weighted average remaining lease term of the Company’s operating leases was 35 years.

 

Payments under the Company’s ground leases contain fixed payment components. The Company’s ground leases contained escalations prior to the Company’s hold period.

Lessor

 

The Company’s rental revenue primarily consists of rent earned from operating leases at the Company’s multifamily, industrial, office, and other properties. Leases at the Company’s industrial, office and other properties generally include a fixed base rent and certain leases also contain a variable component. The variable component of the Company’s operating leases at its industrial, office and other properties primarily consist of the reimbursement of operating expenses such as real estate taxes, insurance, and common area maintenance costs.

 

Leases at the Company’s industrial, office and other properties are generally longer term and may contain extension and termination options at the lessee’s election. The Company’s rental revenue earned from leases at the Company’s multifamily and certain other properties, including single-family rental and self-storage properties, primarily consists of a fixed base rent and certain leases contain a variable component that allows for the pass-through of certain operating expenses such as utilities. Leases at the Company’s multifamily and certain other properties including single-family rental and self-storage properties, are short term in nature, generally not greater than 12 months in length.

The following table summarizes the fixed and variable components of the Company’s operating leases ($ in thousands):

 

 

For the Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Fixed lease payments

 

$

 

1,498,556

 

 

$

 

1,540,130

 

 

$

 

1,376,577

 

Variable lease payments

 

 

 

150,735

 

 

 

 

155,787

 

 

 

 

144,078

 

Rental revenue

 

$

 

1,649,291

 

 

$

 

1,695,917

 

 

$

 

1,520,655

 

The following table presents the undiscounted future minimum rents the Company expects to receive for its industrial, office, and other properties as of December 31, 2024 ($ in thousands). Leases at the Company’s multifamily and certain other properties, including single-family and self-storage properties, are short term, generally 12 months or less, and are therefore not included.

 

Year

 

Future Minimum Rents

 

2025

 

$

 

268,710

 

2026

 

 

 

243,312

 

2027

 

 

 

214,445

 

2028

 

 

 

176,798

 

2029

 

 

 

151,733

 

Thereafter

 

 

 

357,324

 

Total

 

$

 

1,412,322