v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Apr. 30, 2025
Apr. 30, 2024
Cash flows from operating activities:    
Net loss $ (682,888) $ (1,044,266)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 277,500 189,248
Amortization of debt discount 19,490
Change in assets and liabilities:    
Prepaid expenses (65,735) (82,151)
Other receivable 3,644
Accounts payable and accrued expenses 46,367 (32,347)
Accrued expenses - related party 66,012 133,840
Accrued interest 129,133 37,750
Net cash used in operating activities (225,967) (778,436)
Cash flows from financing activities:    
Proceeds from note payable 25,000
Proceeds from exercise of warrants 108,000
Proceeds from sale of preferred stock, net 1,753,300
Net cash provided by financing activities 133,000 1,753,300
Net (decrease) increase in cash (92,967) 974,864
Cash at beginning of period 100,678 30,146
Cash at end of period 7,711 1,005,010
Cash paid for interest 11,785
Cash paid for taxes
Non-cash investing and financing activities:    
Conversion of convertible notes payable 1,048,793
Cashless exercise of warrants and options $ 19,521