STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
Jan. 31, 2025 |
Dec. 18, 2024 |
Nov. 05, 2024 |
Sep. 25, 2024 |
Aug. 02, 2024 |
Jul. 11, 2024 |
May 01, 2024 |
Apr. 30, 2024 |
Apr. 08, 2024 |
Apr. 06, 2024 |
Apr. 05, 2024 |
Apr. 04, 2024 |
Apr. 03, 2024 |
Jan. 12, 2024 |
Jan. 23, 2023 |
Apr. 30, 2025 |
Apr. 30, 2024 |
Jan. 31, 2025 |
Jan. 31, 2024 |
Mar. 25, 2025 |
Feb. 24, 2025 |
Jan. 29, 2025 |
Jan. 17, 2025 |
Dec. 17, 2024 |
Sep. 05, 2024 |
Jun. 07, 2024 |
Mar. 28, 2024 |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000,000
|
|
10,000,000
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value |
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
Common stock, par value |
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.001
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
Warrants, exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.125
|
|
|
|
$ 0.24
|
$ 0.24
|
$ 0.15
|
$ 0.24
|
$ 0.24
|
|
|
|
Stock issued during period, new issues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,753,300
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,093,470
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares issued |
196.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
196.67
|
|
196.67
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
196.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
196.67
|
|
196.67
|
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
500,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000,000
|
|
500,000,000
|
|
|
|
|
|
|
|
|
|
Converted notes payable into shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
880,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares conversion, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,048,793
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 54,166,245
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares issued |
261,463,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263,404,559
|
|
261,463,225
|
|
|
|
|
|
|
|
|
|
Common stock, shares issuable |
261,463,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263,404,559
|
|
261,463,225
|
|
|
|
|
|
|
|
|
|
Common stock shares outstanding |
261,463,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263,404,559
|
|
261,463,225
|
|
|
|
|
|
|
|
|
|
Options vested, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,566,000
|
22,646,000
|
|
|
|
|
|
|
|
|
Warrants, share price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.125
|
$ 0.23
|
|
|
|
|
|
|
|
|
|
|
|
Expiration date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31, 2027
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 378,496
|
|
|
|
|
|
|
|
|
|
Options vest value |
$ 568,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 568,000
|
|
|
|
|
|
|
|
|
|
Option description |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
remaining vesting milestones required to be met are (1) obtaining an updated PEA, (2) an uplist of the Company’s common stock to
a national exchange and (3) the successful raising of $5 million or more in new capital. Each of these milestones vest an additional
20% of the options upon being met and were estimated to have a 50% probability of being met as of January 31, 2025. Management reviews
the estimate of meeting each probability as well as the related timing at each reporting period.
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,120,000
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225,000
|
225,000
|
1,340,000
|
225,000
|
225,000
|
|
|
|
Stock based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 277,500
|
189,248
|
|
|
|
|
|
|
|
|
|
|
January 23, 2023 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants, exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.15
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,555,900
|
|
|
|
|
|
|
|
|
|
|
|
May 8, 2023 [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants, exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.24
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,516,875
|
|
|
|
|
|
|
|
|
|
|
|
Steven Rudofsky [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period, new issues |
|
|
|
$ 27,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
125,000
|
|
|
|
|
|
|
|
|
3,685,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued compensation |
|
|
|
|
$ 31,250
|
|
$ 31,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Converted notes payable into shares of common stock issued |
|
|
|
|
125,000
|
|
195,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period, shares, service |
|
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cashless conversion |
|
|
|
|
|
|
|
|
|
|
|
|
5,360,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Andrew Brodkey [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period, new issues |
|
|
|
$ 565,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
2,570,000
|
|
|
|
|
|
|
|
|
3,685,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued compensation |
42,500
|
|
$ 42,500
|
|
$ 42,500
|
|
$ 17,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Converted notes payable into shares of common stock issued |
|
|
|
|
170,000
|
|
109,375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period, shares, service |
|
|
|
2,570,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cashless conversion |
|
|
|
|
|
|
|
|
|
|
|
|
5,360,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,040,000
|
|
|
|
|
|
|
|
|
|
|
|
Robert Scannell [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period, new issues |
|
|
|
$ 550,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
2,500,000
|
|
|
|
|
|
|
|
|
3,685,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued compensation |
87,500
|
|
87,500
|
|
$ 87,500
|
|
$ 62,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Converted notes payable into shares of common stock issued |
|
|
|
|
350,000
|
|
390,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period, shares, service |
|
|
|
2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options vested, shares |
|
|
|
|
|
|
|
|
|
|
|
|
5,360,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cashless conversion |
|
|
|
|
|
|
|
|
|
|
|
|
5,360,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,040,000
|
|
|
|
|
|
|
|
|
|
|
|
Other Employees and Non-employees [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Converted compensation, shares |
|
|
|
|
439,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Converted compensation |
|
|
|
|
$ 574,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees and Non-employees [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period, new issues |
|
|
|
$ 82,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
375,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shaun Dykes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
3,685,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cashless conversion |
|
|
|
|
|
|
|
|
|
|
|
|
5,360,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Andrew Brodkey [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued compensation |
55,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 42,500
|
|
|
|
|
|
|
|
|
|
|
|
Robert Scannell [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued compensation |
62,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 87,500
|
|
|
|
|
|
|
|
|
|
|
|
Former Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,040,000
|
|
|
|
|
|
|
|
|
|
|
|
Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
|
|
|
1,041,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Former Officer [Member] | Shaun Dykes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued compensation |
47,500
|
|
47,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Former Officer [Member] | Shaun Dykes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued compensation |
165,534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 147,500
|
|
|
|
|
|
|
|
|
|
|
|
Consultant [Member] | Shaun Dykes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued compensation |
$ 20,000
|
|
$ 20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vendor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares conversion, value |
|
$ 30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,387,802
|
|
|
|
|
|
|
|
|
|
Individuals [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period, shares, service |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
189,000
|
|
|
|
|
|
|
|
|
|
Officers Directors and Employees [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,615,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Steven Rudofsky [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants, exercise price |
|
|
$ 0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period, new issues |
|
|
$ 75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised |
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued during period, new issues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
|
9,283,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised a warrant shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225,000
|
225,000
|
|
|
|
|
|
|
Shares conversion, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 12,848
|
|
|
|
|
|
|
|
|
|
|
Number of shares conversion |
|
|
|
|
|
|
|
|
|
1,005,000
|
|
|
|
|
|
|
12,848,116
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 54,000
|
$ 54,000
|
$ 201,000
|
$ 54,000
|
$ 54,000
|
|
|
|
Common Stock [Member] | Steven Rudofsky [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares conversion |
|
|
|
|
|
|
|
|
1,041,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Andrew Brodkey [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
106,784
|
|
193,182
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares conversion |
|
|
|
|
|
|
|
|
|
|
|
816,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Robert Scannell [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
219,849
|
|
397,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Shaun Dykes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares conversion |
|
|
|
|
|
|
|
|
|
251,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Andrew Brodkey [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
138,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141,667
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Robert Scannell [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
157,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
291,667
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Feehan Partners [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares conversion |
|
|
|
|
|
|
|
|
|
|
|
1,666,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Former Officer [Member] | Shaun Dykes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
119,347
|
|
215,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Former Officer [Member] | Shaun Dykes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
415,916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,058,000
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Consultant [Member] | Shaun Dykes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
50,251
|
|
90,909
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Vendor [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares conversion |
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Steven Rudofsky [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised, value |
|
|
$ 75,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants, exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.24
|
$ 0.24
|
$ 0.24
|
Stock issued during period, new issues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 156,746
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,125,000
|
|
|
|
|
|
|
|
|
|
|
|
Exercised a warrant shares |
|
|
|
|
|
11,604,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cashless conversion |
|
|
|
|
|
|
|
|
|
1,608,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants exercised |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,500
|
750,000
|
10,166,875
|
Warrants expire date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep. 05, 2027
|
Jun. 07, 2027
|
Mar. 28, 2027
|
Warrant [Member] | Steven Rudofsky [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Converted notes payable into shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
1,666,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cashless conversion |
|
|
|
|
|
|
|
|
1,666,667
|
|
125,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant [Member] | Andrew Brodkey [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Converted notes payable into shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
1,306,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cashless conversion |
|
|
|
|
|
|
|
|
|
|
98,000
|
1,306,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant [Member] | Shaun Dykes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Converted notes payable into shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
400,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cashless conversion |
|
|
|
|
|
|
|
|
|
400,000
|
30,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant [Member] | Feehan Partners [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Converted notes payable into shares of common stock issued |
|
|
|
|
|
|
|
|
|
|
2,666,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cashless conversion |
|
|
|
|
|
|
|
|
|
|
200,000
|
2,666,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value |
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
Preferred units description |
|
|
|
|
|
|
|
|
|
|
|
|
|
On
January 12, 2024, we entered into Unit Subscription Purchase Agreements (“Subscription Agreements”) with purchasers for an
aggregate of 23 (“Units”) at a price of $12,000 per Unit. Each Unit comprised of one (1) share of Series A Convertible Non-Voting
Preferred Stock, $0.001 par value per share (the “Series A Preferred Stock”), and (ii) 62,500 common stock purchase warrants
(the “Warrants”).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value |
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
Warrant term |
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
Warrants, exercise price |
$ 0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.24
|
|
|
|
|
|
|
|
|
|
Private placement offering per share |
$ 12,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 12,000
|
|
|
|
|
|
|
|
|
|
Private placement offering |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,084,040
|
|
|
|
|
|
|
|
|
|
Warrants outstanding |
62,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,500
|
|
|
|
|
|
|
|
|
|
Exercised a warrant shares |
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
Subscription Agreement [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Converted compensation, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription Agreement [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants, exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|