v3.25.1
SCHEDULE OF BOND LIABILITIES (Details) - USD ($)
 3 Months Ended
Apr. 30, 2025
Jan. 31, 2025
Principal Amount $ 3,130,000 $ 3,135,000
Barry Swenson [Member]    
Principal Amount [1],[2],[3] $ 500,000 500,000
Interest Rate [1],[2],[3] 8.50%  
Note date [1],[2],[3] Dec. 31, 2017  
Maturity date [1],[2],[3] Dec. 31, 2025  
Don H. Adair or Joanne Adair [Member]    
Principal Amount [2],[4],[5],[6] $ 125,000 125,000
Interest Rate [2],[4],[5],[6] 8.50%  
Note date [2],[4],[5],[6] Feb. 15, 2017  
Maturity date [2],[4],[5],[6] Feb. 15, 2026  
Joseph Swinford or Danielle Swinford [Member]    
Principal Amount [2],[4],[5],[6] $ 50,000 50,000
Interest Rate [2],[4],[5],[6] 8.50%  
Note date [2],[4],[5],[6] Feb. 15, 2017  
Maturity date [2],[4],[5],[6] Feb. 15, 2026  
Brandon Swain or Sierra Swain [Member]    
Principal Amount [2],[4],[5],[6] $ 50,000 50,000
Interest Rate [2],[4],[5],[6] 8.50%  
Note date [2],[4],[5],[6] Feb. 15, 2017  
Maturity date [2],[4],[5],[6] Feb. 15, 2026  
Scott Collins or Kendra Collins [Member]    
Principal Amount [2],[4],[5],[6] $ 12,500 12,500
Interest Rate [2],[4],[5],[6] 8.50%  
Note date [2],[4],[5],[6] Feb. 15, 2017  
Maturity date [2],[4],[5],[6] Feb. 15, 2026  
Carl Collins or Ellen Collins [Member]    
Principal Amount [2],[4],[5] $ 12,500 12,500
Interest Rate [2],[4],[5] 8.50%  
Note date [2],[4],[5] Feb. 15, 2017  
Maturity date [2],[4],[5] Feb. 15, 2026  
Jim Hammerel [Member]    
Principal Amount [1],[2],[3] 5,000
Interest Rate [1],[2],[3] 8.50%  
Note date [1],[2],[3] Sep. 21, 2017  
Maturity date [1],[2],[3] Sep. 21, 2024  
Bret Renaud [Member]    
Principal Amount [1],[2],[3],[7] $ 5,000 5,000
Interest Rate [1],[2],[3],[7] 8.50%  
Note date [1],[2],[3],[7] Oct. 14, 2017  
Maturity date [1],[2],[3],[7] Oct. 14, 2024  
James Hardy [Member]    
Principal Amount [2],[3],[4] $ 7,000 7,000
Interest Rate [2],[3],[4] 7.50%  
Note date [2],[3],[4] Aug. 24, 2021  
Maturity date [2],[3],[4] May 31, 2028  
Rick Ward [Member]    
Principal Amount [2],[3],[4] $ 15,000 15,000
Interest Rate [2],[3],[4] 7.50%  
Note date [2],[3],[4] Aug. 24, 2021  
Maturity date [2],[3],[4] May 31, 2028  
Robert & Joan Sweetman [Member]    
Principal Amount [2],[3],[4] $ 10,000 10,000
Interest Rate [2],[3],[4] 8.00%  
Note date [2],[3],[4] Jul. 01, 2018  
Maturity date [2],[3],[4] Jul. 01, 2025  
Michael Swenson [Member]    
Principal Amount [2],[3],[4] $ 10,000 10,000
Interest Rate [2],[3],[4] 8.00%  
Note date [2],[3],[4] Jul. 01, 2018  
Maturity date [2],[3],[4] Jul. 01, 2025  
Connie Sun [Member]    
Principal Amount [2],[3],[4] $ 3,000 3,000
Interest Rate [2],[3],[4] 8.00%  
Note date [2],[3],[4] Jul. 01, 2018  
Maturity date [2],[3],[4] Jul. 01, 2025  
Elizabeth Enoch [Member]    
Principal Amount [2],[3],[4] $ 10,000 10,000
Interest Rate [2],[3],[4] 8.00%  
Note date [2],[3],[4] Aug. 01, 2018  
Maturity date [2],[3],[4] Jul. 01, 2025  
William C. Stanton and Carol Stanton [Member]    
Principal Amount [2],[3],[4] $ 3,000 3,000
Interest Rate [2],[3],[4] 8.00%  
Note date [2],[3],[4] Jul. 01, 2018  
Maturity date [2],[3],[4] Jul. 01, 2025  
Yin Yin Silver Limited [Member]    
Principal Amount [1],[2],[3],[8] $ 500,000 500,000
Interest Rate [1],[2],[3],[8] 8.50%  
Note date [1],[2],[3],[8] Aug. 04, 2015  
Maturity date [1],[2],[3],[8] Dec. 27, 2027  
Yin Yin Silver Limited One [Member]    
Principal Amount [1],[2],[3],[8] $ 500,000 500,000
Interest Rate [1],[2],[3],[8] 8.50%  
Note date [1],[2],[3],[8] Oct. 28, 2016  
Maturity date [1],[2],[3],[8] Oct. 28, 2026  
Yin Yin Silver Limited Two [Member]    
Principal Amount [1],[2],[3],[8] $ 250,000 250,000
Interest Rate [1],[2],[3],[8] 8.50%  
Note date [1],[2],[3],[8] Dec. 27, 2017  
Maturity date [1],[2],[3],[8] Apr. 08, 2025  
Elatam Group Ltd [Member]    
Principal Amount [2],[3],[4] $ 67,000 67,000
Interest Rate [2],[3],[4] 7.50%  
Note date [2],[3],[4] Aug. 24, 2021  
Maturity date [2],[3],[4] May 31, 2028  
Acepac Holdings [Member]    
Principal Amount [2],[4],[9] $ 1,000,000 $ 1,000,000
Interest Rate [2],[4],[9] 7.50%  
Note date [2],[4],[9] Aug. 24, 2021  
Maturity date [2],[4],[9] May 31, 2028  
[1] Interest capitalized; accrual dates 6/30 and 12/31.
[2] All notes above are secured by the following collateral: all the assets of Idaho CuMo except for the following patented lode mining claims located in Section 13, Township 8 North, Range 5 East, Boise Meridian, Boise County, Idaho, as depicted on Mineral Survey 1706: (i) Blackbird, (ii) Red Flag, (iii) Enterprise, (iv) Enterprise Fraction, (v) Commonwealth, (vi) Baby Mine. Each Note will rank pari passu with all other Notes.
[3] Financial investment by accredited investor.
[4] Interest paid in cash on 6/30 and 12/31.
[5] Issued in exchange for 20 unpatented mining claims located approximately 10 miles northeast of Pioneerville, Idaho.
[6] On September 25, 2023, these notes were extended from February 15, 2024, to February 15, 2025. The extension was analyzed for modification versus extinguishment and was determined to be a modification. On December 16, 2024, the notes were extended again, to February 15, 2026.
[7] This note is in default as of 10/14/24. The Company has attempted to contact Renaud without success.
[8] The Company has been advised by counsel that the notes cannot be repaid without receipt of basic KYC/AML information from the bondholder including: Articles of Incorporation, evidence of good standing, a list of shareholders of the entity, and identification documents from each shareholder. The Company has repeatedly requested this information from the bondholder and has received no response. The notes are governed by British Columbia law, which has a 24-month statute of limitations on past due debt. If the creditor has not complied with the Company’s KYC/AML request in that time frame, the notes will be written off, and the principal and accrued interest will be taken into income.
[9] Issued to settle litigation between MultiMetal Development Ltd. (former parent company of Idaho Copper Corp) and Acepac Holdings.