| SCHEDULE OF NET INCOME PER SHARE BASIC AND DILUTED |
The following table sets forth the basic and diluted
net loss per share computation and provides a reconciliation of the numerator and denominator for the years presented:
SCHEDULE OF NET INCOME PER SHARE BASIC AND DILUTED
| | |
| | |
| |
| | |
For the
Nine Months Ended
March 31, | |
| | |
2025 | | |
2024 | |
| Numerator: | |
| | | |
| | |
| Net income | |
$ | 2,314,740 | | |
$ | 6,040,394 | |
| Less: net income attributable to non-controlling interest | |
| (62,407 | ) | |
| 346,503 | |
| Net income attributable to Gamehaus Holdings Inc’s
shareholders | |
$ | 2,377,147 | | |
$ | 5,693,891 | |
| | |
| | | |
| | |
| Denominator: | |
| | | |
| | |
| Weighted average number of ordinary shares* | |
| 53,569,358 | | |
| 50,000,000 | |
| | |
| | | |
| | |
| Net income attributable to Gamehaus Holdings
Inc’s shareholders per share | |
| | | |
| | |
| Basic and diluted | |
| 0.04 | | |
| 0.11 | |
| * | Presented on a retroactive basis
to reflect the reverse recapitalization that is discussed in Note 1. |
|
|
| SCHEDULE OF NET INCOME PER SHARE BASIC AND DILUTED |
|
The
following table sets forth the basic and diluted net loss per share computation and provides a reconciliation of the numerator and denominator
for the years presented:
SCHEDULE OF NET INCOME PER SHARE BASIC AND DILUTED
| | |
2024 | | |
2023 | |
| | |
For the year
ended June 30, | |
| | |
2024 | | |
2023 | |
| Numerator: | |
| | | |
| | |
| Net income | |
$ | 8,590,761 | | |
$ | 4,094,161 | |
| Less: net income attributable to non-controlling interest | |
| 342,339 | | |
| 304,348 | |
| Net income attributable to Gamehaus’ shareholders | |
$ | 8,248,422 | | |
$ | 3,789,813 | |
| Net income attributable to shareholders | |
$ | 8,248,422 | | |
$ | 3,789,813 | |
| | |
| | | |
| | |
| Denominator: | |
| | | |
| | |
| Weighted average number of ordinary shares | |
| 75,409,060 | | |
| 75,409,060 | |
| Incremental weighted average number of ordinary shares from assumed conversion of
preferred shares using if-converted method* | |
| 74,737,127 | | |
| 74,737,127 | |
| | |
| | | |
| | |
| Net income attributable to Gamehaus’ shareholders per share | |
| | | |
| | |
| Basic | |
| 0.05 | | |
| 0.03 | |
| Net income attributable to shareholders per share basic | |
| 0.05 | | |
| 0.03 | |
| Diluted | |
| 0.05 | | |
| 0.03 | |
| Net income attributable to shareholders per share diluted | |
| 0.05 | | |
| 0.03 | |
| * |
On
September 16, 2023, all of the directors of the Company passed the resolution to unconditionally waive any rights, preferences, and
privileges of Preferred Shares under the Memorandum and Articles of the Company. |
|