TAXES (Tables)
|
9 Months Ended |
12 Months Ended |
Mar. 31, 2025 |
Jun. 30, 2024 |
SCHEDULE OF TAXES PAYABLE |
Taxes payable consisted of the following:
SCHEDULE OF TAXES PAYABLE
|
|
March 31,
2025 |
|
|
June 30,
2024 |
|
|
|
As of |
|
|
|
March 31,
2025 |
|
|
June 30,
2024 |
|
Corporate income taxes payable |
|
12,466 |
|
|
- |
|
Individual income taxes payable |
|
|
37,623 |
|
|
|
19,466 |
|
Total taxes payable |
|
$ |
50,089 |
|
|
$ |
19,466 |
|
|
|
SCHEDULE OF INCOME TAX PROVISION (BENEFIT) |
SCHEDULE
OF INCOME TAX PROVISION (BENEFIT)
| |
| | |
| |
| |
For the Nine Months Ended March 31, | |
| |
2025 | | |
2024 | |
Current income tax expenses | |
$ | 169,171 | | |
$ | 254,553 | |
Total | |
$ | 169,171 | | |
$ | 254,553 | |
|
|
SCHEDULE OF NET DEFERRED TAX ASSETS |
SCHEDULE
OF NET DEFERRED TAX ASSETS
| |
| | | |
| | |
| |
As of | |
| |
March 31, 2025 | | |
June 30, 2024 | |
Deferred tax assets: | |
| | | |
| | |
Net operating loss carried forward | |
| 13,805,069 | | |
| 13,315,441 | |
Deferred tax asset for net operating loss carried forward | |
| 2,435,512 | | |
| 2,353,678 | |
Total deferred tax assets | |
| 2,435,512 | | |
| 2,353,678 | |
Less: valuation allowance | |
| (2,435,512 | ) | |
| (2,353,678 | ) |
Deferred tax assets, net of valuation allowance | |
$ | - | | |
$ | - | |
|
|
SCHEDULE OF RECONCILIATION OF INCOME TAX EXPENSES |
SCHEDULE
OF RECONCILIATION OF INCOME TAX EXPENSES
| |
| | |
| |
| |
For the Nine Months Ended March 31, | |
| |
2025 | | |
2024 | |
Computed income tax expenses with statutory tax rate | |
| 614,228 | | |
| 1,573,736 | |
Differential income tax rates applicable to certain entities | |
| (408,259 | ) | |
| (1,202,921 | ) |
Additional deduction for research and development expenses | |
| (583,406 | ) | |
| (579,749 | ) |
Tax-exempted income | |
| | | |
| | |
Tax effect of non-deductible items | |
| | | |
| | |
Effect of permanent differences | |
| (186,249 | ) | |
| (166,073 | ) |
Changes in valuation allowance | |
| 732,857 | | |
| 635,729 | |
Others | |
| - | | |
| (6,169 | ) |
Income tax expenses | |
| 169,171 | | |
| 254,553 | |
|
|
SCHEDULE OF OPERATING LOSS CARRYFORWARDS |
As of March 31, 2025, net operating loss carryforwards
were expected to expire, if unused, in the following amounts:
SCHEDULE OF OPERATING LOSS CARRYFORWARDS
2026 | |
| 34,947 | |
2027 | |
| 3,007,509 | |
2028 | |
| 4,352,701 | |
2029 | |
| 6,409,912 | |
Total | |
$ | 13,805,069 | |
|
|
Gamehaus Inc [Member] |
|
|
SCHEDULE OF TAXES PAYABLE |
|
Taxes
payable consisted of the following:
SCHEDULE OF TAXES PAYABLE
| |
2024 | | |
2023 | |
| |
As
of June 30, | |
| |
2024 | | |
2023 | |
Individual income taxes payable | |
| 19,466 | | |
| 30,594 | |
Total taxes payable | |
$ | 19,466 | | |
$ | 30,594 | |
|
SCHEDULE OF INCOME TAX PROVISION (BENEFIT) |
|
SCHEDULE
OF INCOME TAX PROVISION (BENEFIT)
| |
For
the year ended June
30, 2024 | | |
For
the year ended June 30, 2023 | |
Current income tax (expenses) benefits | |
$ | (130,307 | ) | |
$ | 78,743 | |
Total | |
$ | (130,307 | ) | |
$ | 78,743 | |
|
SCHEDULE OF NET DEFERRED TAX ASSETS |
|
SCHEDULE
OF NET DEFERRED TAX ASSETS
| |
2024 | | |
2023 | |
| |
As
of June 30, | |
| |
2024 | | |
2023 | |
Deferred tax assets: | |
| | | |
| | |
Net operating loss carried forward | |
| 13,315,441 | | |
| 1,268,811 | |
Deferred tax asset for net operating loss carried forward | |
| 2,353,678 | | |
| 317,203 | |
Total deferred tax assets | |
| 2,353,678 | | |
| 317,203 | |
Less: valuation allowance | |
| (2,353,678 | ) | |
| (317,203 | ) |
Deferred tax assets, net of valuation allowance | |
$ | - | | |
$ | - | |
|
SCHEDULE OF RECONCILIATION OF INCOME TAX EXPENSES |
|
SCHEDULE
OF RECONCILIATION OF INCOME TAX EXPENSES
| |
For the year ended June 30,
2024 | | |
For
the year ended June 30, 2023 | |
Computed income tax expenses with statutory tax rate | |
| 2,180,267 | | |
| 1,003,855 | |
Differential income tax rates applicable to certain entities | |
| (1,080,231 | ) | |
| (585,468 | ) |
Additional deduction for research and development expenses | |
| (509,024 | ) | |
| 540,141 | |
Tax-exempted income | |
| (1,011,906 | ) | |
| (1,015,909 | ) |
Tax effect of non-deductible items | |
| 45,625 | | |
| 3,091 | |
Effect of temporary differences | |
| 90,895 | | |
| - | |
Changes in valuation allowance | |
| 414,681 | | |
| (235,240 | ) |
Others | |
| - | | |
| 210,787 | |
Income tax expenses (benefit) | |
| 130,307 | | |
| (78,743 | ) |
|
SCHEDULE OF OPERATING LOSS CARRYFORWARDS |
|
As
of June 30, 2024, net operating loss carryforwards were expected to expire, if unused, in the following amounts:
SCHEDULE OF OPERATING LOSS CARRYFORWARDS
| |
| | |
2027 | |
| 1,800,387 | |
2028 | |
| 5,487,776 | |
2029 | |
| 6,027,278 | |
Total | |
$ | 13,315,441 | |
|