v3.25.1
TAXES (Tables)
9 Months Ended 12 Months Ended
Mar. 31, 2025
Jun. 30, 2024
SCHEDULE OF TAXES PAYABLE

Taxes payable consisted of the following:

 

         
    As of  
    March 31,
2025
   

June 30,

2024

 
Corporate income taxes payable   12,466     -  
Individual income taxes payable     37,623       19,466  
Total taxes payable   $ 50,089     $ 19,466  
 
SCHEDULE OF INCOME TAX PROVISION (BENEFIT)

 SCHEDULE OF INCOME TAX PROVISION (BENEFIT)

         
  

For the
Nine Months Ended

March 31,

 
   2025   2024 
Current income tax expenses  $169,171   $254,553 
Total  $169,171   $254,553 
 
SCHEDULE OF NET DEFERRED TAX ASSETS

 

           
   As of 
  

March 31,

2025

  

June 30,

2024

 
Deferred tax assets:          
Net operating loss carried forward   13,805,069    13,315,441 
Deferred tax asset for net operating loss carried forward   2,435,512    2,353,678 
Total deferred tax assets   2,435,512    2,353,678 
Less: valuation allowance   (2,435,512)   (2,353,678)
Deferred tax assets, net of valuation allowance  $-   $- 
 
SCHEDULE OF RECONCILIATION OF INCOME TAX EXPENSES

 

         
  

For the

Nine Months Ended

March 31,

 
   2025   2024 
Income before income tax expenses   2,483,911    6,294,947 
Computed income tax expenses with statutory tax rate   614,228    1,573,736 
Differential income tax rates applicable to certain entities   (408,259)   (1,202,921)
Additional deduction for research and development expenses   (583,406)   (579,749)
Effect of permanent differences   (186,249)   (166,073)
Changes in valuation allowance   732,857    635,729 
Others   -    (6,169)
Income tax expenses   169,171    254,553 
 
SCHEDULE OF OPERATING LOSS CARRYFORWARDS

As of March 31, 2025, net operating loss carryforwards were expected to expire, if unused, in the following amounts:

 

 

2026

   34,947 
2027   3,007,509 
2028   4,352,701 
2029   6,409,912 
Total  $13,805,069 
 
Gamehaus Inc [Member]    
SCHEDULE OF TAXES PAYABLE  

Taxes payable consisted of the following:

 

   2024   2023 
  

As of June 30,

 
   2024   2023 
Individual income taxes payable   19,466    30,594 
Total taxes payable  $19,466   $30,594 
SCHEDULE OF INCOME TAX PROVISION (BENEFIT)  

 SCHEDULE OF INCOME TAX PROVISION (BENEFIT)

  

For the year ended

June 30, 2024

  

For the year ended
June 30,
2023

 
Current income tax (expenses) benefits  $(130,307)  $78,743 
Total  $(130,307)  $78,743 
SCHEDULE OF NET DEFERRED TAX ASSETS  

 

   2024   2023 
  

As of June 30,

 
   2024   2023 
Deferred tax assets:          
Net operating loss carried forward   13,315,441    1,268,811 
Deferred tax asset for net operating loss carried forward   2,353,678    317,203 
Total deferred tax assets   2,353,678    317,203 
Less: valuation allowance   (2,353,678)   (317,203)
Deferred tax assets, net of valuation allowance  $-   $- 
SCHEDULE OF RECONCILIATION OF INCOME TAX EXPENSES  

 

   For the year ended
June 30, 2024
  

For the year ended
June 30,
2023

 
Income before income tax expenses   8,721,068    4,015,418 
Computed income tax expenses with statutory tax rate   2,180,267    1,003,855 
Differential income tax rates applicable to certain entities   (1,080,231)   (585,468)
Additional deduction for research and development expenses   (509,024)   540,141 
Tax-exempted income   (1,011,906)   (1,015,909)
Tax effect of non-deductible items   45,625    3,091 
Effect of temporary differences   90,895    - 
Changes in valuation allowance   414,681    (235,240)
Others   -    210,787 
Income tax expenses (benefit)   130,307    (78,743)
SCHEDULE OF OPERATING LOSS CARRYFORWARDS  

As of June 30, 2024, net operating loss carryforwards were expected to expire, if unused, in the following amounts:

 

     
2027   1,800,387 
2028   5,487,776 
2029   6,027,278 
Total  $13,315,441