v3.25.1
LEASES
9 Months Ended 12 Months Ended
Mar. 31, 2025
Jun. 30, 2024
LEASES

Note 9 — LEASES

 

Leases are classified as operating leases or finance leases in accordance with FASB ASC 842. The Company’s operating leases are principally for office facilities. For leases with terms greater than 12 months, the Company records the related right-of-use asset and lease liability at the present value of lease payments over the term. The right-of-use asset is amortized over the life of the lease on a straight-line basis. Certain leases include rental escalation clauses, renewal options, and/or termination options, which are factored into the Company’s determination of lease payments when appropriate. The Company’s lease agreements do not provide a readily determinable implicit rate nor is it available to the Company from its lessors. Instead, the Company estimates its incremental borrowing rate based on long-term interest rates published by the People’s Bank of China in order to discount lease payments to present value.

 

As of March 31, 2025, the weighted average remaining lease term was 1.19 years and the weighted average discount rate was 4.75% for the Company’s operating leases. As of June 30, 2024, the weighted average remaining lease term was 1.91 years and the weighted average discount rate was 4.75% for the Company’s operating leases.

 

The Company’s lease costs are included within the cost of revenue and administrative expenses on the consolidated statements of operations. For the nine months ended March 31, 2025 and 2024, the lease cost were $349,557 and $360,649, respectively.

 

For the nine months ended March 31, 2025 and 2024, amortization of the operating lease right-of-use assets amounted to $265,212 and $323,592, respectively, and the interest on lease liabilities amounted to $19,011 and $8,751, respectively.

 

Supplemental balance sheet information related to operating leases was as follows:

 

The table below presents the operating lease related assets and liabilities recorded on the balance sheets.

 

 

       
   As of 
  

March 31,

2025

   June 30,
2024
 
Operating lease right-of-use assets  $691,970    770,402 
Operating lease right-of-use assets, accumulated amortization   (258,689)   (74,831)
Operating lease right-of-use assets, net  $433,281    695,571 
           
Operating lease liabilities, current   345,932    336,046 
Operating lease liabilities, non-current   9,189    351,856 
Total operating lease liabilities  $355,121    687,902 

 

The future undiscounted aggregate minimum lease payments under non-cancellable operating leases were as follows as of March 31, 2025:

 

 

Year ended March 31,  Amount 
2026  $357,321 
2027   9,280 
2028   - 
Total undiscounted future minimum lease payments   366,601 
Less: Amounts representing interest   11,480 
Total present value of operating lease liabilities   355,121 
Less: current portion of operating lease liabilities   345,932 
Non-current portion of operating lease liabilities  $9,189 

  

 

 
Gamehaus Inc [Member]    
LEASES  

Note 9 — LEASES

 

Leases are classified as operating leases or finance leases in accordance with FASB ASC 842. The Company’s operating leases are principally for office facilities. For leases with terms greater than 12 months, the Company records the related right-of-use asset and lease liability at the present value of lease payments over the term. The right-of-use asset is amortized over the life of the lease on a straight-line basis. Certain leases include rental escalation clauses, renewal options, and/or termination options, which are factored into the Company’s determination of lease payments when appropriate. The Company’s lease agreements do not provide a readily determinable implicit rate nor is it available to the Company from its lessors. Instead, the Company estimates its incremental borrowing rate based on long-term interest rates published by the People’s Bank of China in order to discount lease payments to present value.

 

 

As of June 30, 2024, the weighted average remaining lease term was 1.91 years and the weighted average discount rate was 4.75% for the Company’s operating leases. The Company’s lease costs are included within the cost of revenue and administrative expenses on the consolidated statements of operations. For the year ended June 30, 2024, the lease cost amounted to $442,119.

 

As of June 30, 2023, the weighted average remaining lease term was 0.94 year and the weighted average discount rate was 4.75% for the Company’s operating leases. The Company’s lease costs are included within the cost of revenue and administrative expenses on the consolidated statements of operations. For the year ended June 30, 2023, the lease cost amounted to $499,481.

 

For the years ended June 30, 2024 and 2023, amortization of the operating lease right-of-use assets amounted to $425,882 and $469,066, respectively, and the interest on lease liabilities amounted to $11,666 and $30,414, respectively.

 

Supplemental balance sheet information related to operating leases was as follows:

 

The table below presents the operating lease related assets and liabilities recorded on the balance sheets.

 

   June 30, 2024   June 30, 2023 
Operating lease right-of-use assets  $770,402    1,011,038 
Operating lease right-of-use assets, accumulated amortization   (74,831)   (608,615)
Operating lease right-of-use assets, net  $695,571    402,423 
           
Operating lease liabilities, current   336,046    387,118 
Operating lease liabilities, non-current   351,856    12,174 
Total operating lease liabilities  $687,902    399,292 

 

The future undiscounted aggregate minimum lease payments under non-cancellable operating leases were as follows as of June 30, 2024:

 

Year ended June 30,  Amount 
2025  $359,119 
2026   356,803 
2027   2,317 
Total undiscounted future minimum lease payments   718,239 
Less: Amounts representing interest   30,337 
Total present value of operating lease liabilities   687,902 
Less: current portion of operating lease liabilities   336,046 
Non-current portion of operating lease liabilities  $351,856