Interim Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Common Stock Subscribed [Member] |
Retained Earnings [Member] |
Total |
Balances at Jul. 31, 2023 |
$ 68,016
|
$ 14,878,282
|
|
$ (15,612,166)
|
$ (665,868)
|
Balances, shares at Jul. 31, 2023 |
68,016,167
|
|
|
|
|
Net loss |
|
|
|
(228,500)
|
(228,500)
|
Issuance of shares for services |
$ 1,000
|
(1,000)
|
|
|
|
Issuance of shares for services, shares |
1,000,000
|
|
|
|
|
Stock-based compensation |
$ 212
|
21,730
|
|
|
21,942
|
Stock-based compensation, shares |
211,523
|
|
|
|
|
Activity for the Three months ended |
$ 1,212
|
20,730
|
|
(228,500)
|
(206,558)
|
Activity for the Three months ended, shares |
1,211,523
|
|
|
|
|
Balances at Oct. 31, 2023 |
$ 69,228
|
14,899,012
|
|
(15,840,666)
|
(872,426)
|
Balances, shares at Oct. 31, 2023 |
69,227,690
|
|
|
|
|
Balances at Jul. 31, 2023 |
$ 68,016
|
14,878,282
|
|
(15,612,166)
|
(665,868)
|
Balances, shares at Jul. 31, 2023 |
68,016,167
|
|
|
|
|
Net loss |
|
|
|
|
(598,881)
|
Balances at Apr. 30, 2024 |
$ 73,219
|
15,302,276
|
|
(16,211,047)
|
(835,552)
|
Balances, shares at Apr. 30, 2024 |
73,218,542
|
|
|
|
|
Balances at Jul. 31, 2023 |
$ 68,016
|
14,878,282
|
|
(15,612,166)
|
(665,868)
|
Balances, shares at Jul. 31, 2023 |
68,016,167
|
|
|
|
|
Balances at Jul. 31, 2024 |
$ 79,854
|
15,941,603
|
|
(16,314,652)
|
(293,195)
|
Balances, shares at Jul. 31, 2024 |
79,853,696
|
|
|
|
|
Balances at Oct. 31, 2023 |
$ 69,228
|
14,899,012
|
|
(15,840,666)
|
(872,426)
|
Balances, shares at Oct. 31, 2023 |
69,227,690
|
|
|
|
|
Net loss |
|
|
|
(155,163)
|
(155,163)
|
Issuance of shares for cash |
$ 1,000
|
99,000
|
|
|
100,000
|
Issuance of shares for cash, shares |
1,000,000
|
|
|
|
|
Issuance of shares for services |
$ 100
|
(100)
|
|
|
|
Issuance of shares for services, shares |
100,000
|
|
|
|
|
Issuance of shares for loan modification |
$ 327
|
(327)
|
|
|
|
Issuance of shares for loan modification, shares |
326,813
|
|
|
|
|
Stock-based compensation |
$ 70
|
3,823
|
|
|
3,893
|
Stock-based compensation, shares |
70,508
|
|
|
|
|
Activity for the Three months ended |
$ 1,497
|
102,396
|
|
(155,163)
|
(51,270)
|
Activity for the Three months ended, shares |
1,497,321
|
|
|
|
|
Balances at Jan. 31, 2024 |
$ 70,725
|
15,001,408
|
|
(15,995,829)
|
(923,696)
|
Balances, shares at Jan. 31, 2024 |
70,725,011
|
|
|
|
|
Net loss |
|
|
|
(215,218)
|
(215,218)
|
Issuance of shares for cash |
$ 2,250
|
222,750
|
|
|
225,000
|
Issuance of shares for cash, shares |
2,250,000
|
|
|
|
|
Issuance of shares for loan modification |
$ 244
|
(244)
|
|
|
|
Issuance of shares for loan modification, shares |
243,531
|
|
|
|
|
Stock-based compensation |
|
78,362
|
|
|
78,362
|
Stock-based compensation, shares |
|
|
|
|
|
Activity for the Three months ended |
$ 2,494
|
300,868
|
|
(215,218)
|
88,144
|
Activity for the Three months ended, shares |
2,493,531
|
|
|
|
|
Balances at Apr. 30, 2024 |
$ 73,219
|
15,302,276
|
|
(16,211,047)
|
(835,552)
|
Balances, shares at Apr. 30, 2024 |
73,218,542
|
|
|
|
|
Balances at Jul. 31, 2024 |
$ 79,854
|
15,941,603
|
|
(16,314,652)
|
(293,195)
|
Balances, shares at Jul. 31, 2024 |
79,853,696
|
|
|
|
|
Net loss |
|
|
|
(684,138)
|
(684,138)
|
Issuance of shares for cash |
$ 22,320
|
2,209,680
|
|
|
2,232,000
|
Issuance of shares for cash, shares |
22,320,000
|
|
|
|
|
Receipt of cash deposits on subscriptions |
|
|
220,000
|
|
220,000
|
Stock-based compensation |
$ 2,750
|
253,631
|
|
|
256,381
|
Stock-based compensation, shares |
2,750,000
|
|
|
|
|
Shares issued for settlement |
$ 281
|
27,843
|
|
|
28,124
|
Shares issued for settlement, shares |
281,240
|
|
|
|
|
Activity for the Three months ended |
$ 25,351
|
2,491,154
|
220,000
|
(684,138)
|
2,052,367
|
Activity for the Three months ended, shares |
25,351,240
|
|
|
|
|
Balances at Oct. 31, 2024 |
$ 105,205
|
18,432,757
|
220,000
|
(16,998,790)
|
1,759,172
|
Balances, shares at Oct. 31, 2024 |
150,204,936
|
|
|
|
|
Balances at Jul. 31, 2024 |
$ 79,854
|
15,941,603
|
|
(16,314,652)
|
(293,195)
|
Balances, shares at Jul. 31, 2024 |
79,853,696
|
|
|
|
|
Net loss |
|
|
|
|
(3,261,217)
|
Balances at Apr. 30, 2025 |
$ 180,336
|
27,502,870
|
|
(19,575,869)
|
8,107,337
|
Balances, shares at Apr. 30, 2025 |
180,335,741
|
|
|
|
|
Balances at Oct. 31, 2024 |
$ 105,205
|
18,432,757
|
220,000
|
(16,998,790)
|
1,759,172
|
Balances, shares at Oct. 31, 2024 |
150,204,936
|
|
|
|
|
Net loss |
|
|
|
(1,266,436)
|
(1,266,436)
|
Issuance of shares for cash |
$ 39,046
|
4,727,854
|
(220,000)
|
|
4,546,900
|
Issuance of shares for cash, shares |
39,045,514
|
|
|
|
|
Issuance of shares for services |
$ 60
|
8,340
|
|
|
8,400
|
Issuance of shares for services, shares |
60,000
|
|
|
|
|
Receipt of cash deposits on subscriptions |
|
|
756,000
|
|
756,000
|
Stock-based compensation |
$ 5,250
|
619,116
|
|
|
624,366
|
Stock-based compensation, shares |
5,250,000
|
|
|
|
|
Shares issued for settlement |
$ 500
|
(500)
|
|
|
|
Shares issued for settlement, shares |
500,000
|
|
|
|
|
Activity for the Three months ended |
$ 44,856
|
5,354,811
|
536,000
|
(1,266,436)
|
4,669,230
|
Activity for the Three months ended, shares |
44,855,514
|
|
|
|
|
Balances at Jan. 31, 2025 |
$ 150,061
|
23,787,567
|
756,000
|
(18,265,226)
|
6,428,402
|
Balances, shares at Jan. 31, 2025 |
150,060,450
|
|
|
|
|
Net loss |
|
|
|
(1,310,643)
|
(1,310,643)
|
Issuance of shares for cash |
$ 27,261
|
3,234,540
|
(756,000)
|
|
2,505,801
|
Issuance of shares for cash, shares |
27,261,034
|
|
|
|
|
Issuance of shares for services |
$ 1,791
|
81,309
|
|
|
83,100
|
Issuance of shares for services, shares |
1,790,794
|
|
|
|
|
Issuance of shares for the conversion of debt and related accrued interest |
$ 493
|
93,997
|
|
|
94,490
|
Issuance of shares for the conversion of debt and related accrued interest, shares |
493,463
|
|
|
|
|
Stock-based compensation |
$ 730
|
305,457
|
|
|
306,187
|
Stock-based compensation, shares |
730,000
|
|
|
|
|
Activity for the Three months ended |
$ 30,275
|
3,715,303
|
(756,000)
|
(1,310,643)
|
1,678,935
|
Activity for the Three months ended, shares |
30,275,291
|
|
|
|
|
Balances at Apr. 30, 2025 |
$ 180,336
|
$ 27,502,870
|
|
$ (19,575,869)
|
$ 8,107,337
|
Balances, shares at Apr. 30, 2025 |
180,335,741
|
|
|
|
|