v3.25.1
Stockholders' Equity / Members' Deficit and Noncontrolling Interests (Tables)
 3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
Equity [Abstract]    
Schedule of Noncontrolling Interest

As of March 31, 2025, the noncontrolling interests in the Company’s consolidated entities are comprised of the following (10 entities):

 

Entities - Major Owner

 

Noncontrolling Interest

 

 

Company Ownership

 

 

Total

 

Entities 1-3

 

 

99

%

 

 

1

%

 

 

100

%

Entity 4

 

 

95

%

 

 

5

%

 

 

100

%

Entity 5

 

 

92

%

 

 

8

%

 

 

100

%

Entity 6

 

 

77

%

 

 

23

%

 

 

100

%

Entity 7

 

 

75

%

 

 

25

%

 

 

100

%

Entity 8

 

 

70

%

 

 

30

%

 

 

100

%

Entity 9

 

 

68

%

 

 

32

%

 

 

100

%

Entity 10

 

 

67

%

 

 

33

%

 

 

100

%

As of December 31, 2024, the noncontrolling interests in the Company’s consolidated entities were comprised of the following (11 entities):

 

Entities - Major Owner

 

Noncontrolling Interest

 

 

Company Ownership

 

 

Total

 

Entities 1-3

 

 

99

%

 

 

1

%

 

 

100

%

Entity 4

 

 

95

%

 

 

5

%

 

 

100

%

Entity 5

 

 

92

%

 

 

8

%

 

 

100

%

Entity 6

 

 

78

%

 

 

22

%

 

 

100

%

Entity 7

 

 

75

%

 

 

25

%

 

 

100

%

Entity 8

 

 

70

%

 

 

30

%

 

 

100

%

Entity 9

 

 

68

%

 

 

32

%

 

 

100

%

Entity 10

 

 

67

%

 

 

33

%

 

 

100

%

Entity 11

 

 

52

%

 

 

48

%

 

 

100

%

As of December 31, 2024, the noncontrolling interests in the Company’s consolidated entities are comprised of the following (11 entities):

 

Entities - Major Owner

 

Noncontrolling

Interest

 

Company

Ownership

 

Total

Entities 1-3

 

99%

 

1%

 

100%

Entity 4

 

95%

 

5%

 

100%

Entity 5

 

92%

 

8%

 

100%

Entity 6

 

78%

 

23%

 

101%

Entity 7

 

75%

 

25%

 

100%

Entity 8

 

70%

 

30%

 

100%

Entity 9

 

68%

 

32%

 

100%

Entity 10

 

67%

 

33%

 

100%

Entity 11

 

52%

 

48%

 

100%

As of December 31, 2023, the noncontrolling interests in the Company’s consolidated entities were comprised of the following (11 entities):

 

Entities - Major Owner

 

Noncontrolling

Interest

 

Company

Ownership

 

Total

Entities 1-3

 

99%

 

1%

 

100%

Entity 4

 

95%

 

5%

 

100%

Entity 5

 

77%

 

23%

 

100%

Entity 6

 

75%

 

25%

 

100%

Entity 7

 

70%

 

30%

 

100%

Entity 8

 

68%

 

32%

 

100%

Entity 9

 

67%

 

33%

 

100%

Entity 10

 

58%

 

42%

 

100%

Entity 11

 

52%

 

48%

 

100%
Schedule of Change in Carrying Value of Redeemable Noncontrolling Interest

Changes in the carrying value of the redeemable noncontrolling interest for the three months ended March 31, 2025 were as follows:

 

Balance as of December 31, 2024

 

$

159,514

 

Net loss attributable to redeemable noncontrolling interest

 

 

(17,558

)

Change in redemption value of redeemable noncontrolling interest

 

 

50,068

 

Balance as of March 31, 2025

 

$

192,024

 

Changes in the carrying value of the redeemable noncontrolling interest for the period from January 1, 2024 through December 31, 2024 were as follows:

 

Balance as of December 27, 2023

$

(42,431

)

Net income attributable to redeemable noncontrolling interest

 

1,080

 

Change in redemption value of redeemable noncontrolling interest

 

5,826

 

Balance as of December 31, 2023

$

(35,525

)

Net loss attributable to redeemable noncontrolling interest

 

(73,384

)

Change in redemption value of redeemable noncontrolling interest

 

268,423

 

Balance as of December 31, 2024

$

159,514