The following table presents the total flyExclusive Common Stock outstanding immediately after the closing of the Merger:
|
|
|
|
|
|
|
Number of Shares |
Exchange of EGA Class A Common stock subject to possible redemption for flyExclusive Class A common stock |
|
|
1,306,922 |
Exchange of EGA Class A common stock not subject to possible redemption held by EGA Sponsor for flyExclusive Class A common stock |
|
|
5,624,000 |
Exchange of EGA Class B common stock held by EGA Sponsor for flyExclusive Class A common stock |
|
|
1,000 |
Exchange of EGA public warrants for flyExclusive Class A common stock |
|
|
95,333 |
Subtotal - Merger, net of redemptions |
|
|
7,027,255 |
flyExclusive Class B common stock held by LGM Existing Equityholders |
|
|
59,930,000 |
Conversion of Bridge Notes held by affiliates of EGA Sponsor into shares of flyExclusive Class A common stock |
|
|
8,326,712 |
Conversion of Bridge Notes held by non-affiliates into shares of flyExclusive Class A common stock |
|
|
1,223,562 |
flyExclusive Class A common stock held by third party in accordance with execution of Non-Redemption Agreement |
|
|
70,000 |
Total - flyExclusive Class A common stock and Class B common stock outstanding as a result of Merger |
|
|
76,577,529 |
|