v3.25.1
Condensed Balance Sheets - USD ($)
$ in Thousands
May 04, 2025
Feb. 02, 2025
Current Assets    
Cash and cash equivalents $ 26,900 $ 83,734
Trade accounts receivable, net 13,022 16,781
Merchandise inventories, net 124,926 124,333
Prepaid expenses 12,977 14,807
Other current assets 3,628 6,942
Total Current Assets 181,453 246,597
Property and equipment, net 85,267 77,990
Operating lease right-of-use assets 164,272 157,750
Goodwill 144 144
Intangible assets, net 1,719 1,586
Deferred tax asset 18,914 15,277
Other assets 31,971 32,906
Total Assets 483,740 532,250
Current Liabilities    
Accounts payable 25,019 51,814
Accrued expenses 42,453 51,986
Payroll payable 7,137 9,501
Customer deposits 11,639 11,250
Current operating lease liabilities 22,599 22,662
Sales taxes payable 4,218 7,897
Total Current Liabilities 113,065 155,110
Operating lease liabilities, long-term 169,037 160,361
Income tax payable, long-term 424 424
Line of credit 0 0
Total Liabilities 282,526 315,895
Commitments and Contingencies (see Note 6)
Stockholders’ Equity    
Preferred Stock $0.00001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of May 4, 2025 and February 2, 2025. 0 0
Common Stock $0.00001 par value, 40,000,000 shares authorized, 14,549,250 shares issued and outstanding as of May 4, 2025 and 14,786,934 shares issued and outstanding as of February 2, 2025. 0 0
Additional paid-in capital 192,267 190,510
Accumulated earnings 8,947 25,845
Stockholders' Equity 201,214 216,355
Total Liabilities and Stockholders' Equity $ 483,740 $ 532,250