Summary of Effective Income Tax Rate Differs from Federal and Provincial Statutory Tax Rate |
The Company’s effective income tax rate differs from the combined statutory tax rate as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | Year ended | | March 31, | | | 2025 | | 2024 | | | % | | $ | | % | | $ | Earnings (loss) before income taxes | | | | 4,070 | | | | | (16,599) | | Company's statutory tax rate | | 26.5 | | | 1,079 | | | 26.5 | | | (4,399) | | Non-deductible share-based compensation expense | | 24.6 | | | 1,000 | | | (6.7) | | | 1,113 | | Other non-deductible and tax exempt items | | (39.2) | | | (1,595) | | | 3.0 | | | (496) | | Change in unrecognized deferred tax assets | | 21.2 | | | 863 | | | (21.7) | | | 3,600 | | Impairment of goodwill | | 32.7 | | | 1,332 | | | — | | | — | | Other | | 2.4 | | | 96 | | | (1.5) | | | 243 | | Effective income tax rate | | 68.2 | | | 2,775 | | | (0.4) | | | 61 | | | | | | | | | | |
|
Summary of Movements in Temporary Differences |
Movements in temporary differences during the year were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As at | March 31, 2025 | | Opening balance | | Recognized in earnings | | | | Business acquisition | | Foreign currency translation adjustment | | Total | | $ | | $ | | | | $ | | $ | | $ | Losses available for carryforward and other tax deductions | 9,932 | | | (2,108) | | | | | 327 | | | — | | | 8,151 | | Lease liabilities | 3,053 | | | (654) | | | | | — | | | (15) | | | 2,384 | | Deferred financing costs | 395 | | | (32) | | | | | — | | | — | | | 363 | | Total deferred tax assets | 13,380 | | | (2,794) | | | | | 327 | | | (15) | | | 10,898 | | Intangibles and goodwill | (8,493) | | | 1,292 | | | | | (2,581) | | | (45) | | | (9,827) | | Tax credits and other | (5,786) | | | (349) | | | | | (156) | | | — | | | (6,291) | | Right-of-use assets | (1,485) | | | 352 | | | | | — | | | — | | | (1,133) | | Total deferred tax liability | (15,764) | | | 1,295 | | | | | (2,737) | | | (45) | | | (17,251) | | Net carrying amount | (2,384) | | | (1,499) | | | | | (2,410) | | | (60) | | | (6,353) | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As at | March 31, 2024 | | Opening balance | | Recognized in earnings | | | | Business acquisition | | Foreign currency translation adjustment | | Total | | $ | | $ | | | | $ | | $ | | $ | Losses available for carryforward and other tax deductions | 18,240 | | | (8,308) | | | | | — | | | — | | | 9,932 | | Lease liabilities | 4,907 | | | (1,854) | | | | | — | | | — | | | 3,053 | | Deferred financing costs | 484 | | | (89) | | | | | — | | | — | | | 395 | | Total deferred tax assets | 23,631 | | | (10,251) | | | | | — | | | — | | | 13,380 | | Intangibles and goodwill | (16,140) | | | 7,652 | | | | | — | | | (5) | | | (8,493) | | Tax credits and other | (7,580) | | | 1,794 | | | | | — | | | — | | | (5,786) | | Right-of-use assets | (2,546) | | | 1,061 | | | | | — | | | — | | | (1,485) | | Total deferred tax liability | (26,266) | | | 10,507 | | | | | — | | | (5) | | | (15,764) | | Net carrying amount | (2,635) | | | 256 | | | | | — | | | (5) | | | (2,384) | | | | | | | | | | | | | | | | | | | | | | | | | |
12. INCOME TAXES (CONT’D) | | | | | | | | | Losses available for carryforward for which no deferred tax asset was recognized | Expiry date | | Canada | | | $ | 2039 | | 922 | | 2040 | | 390 | | 2041 | | 2,075 | | 2042 | | 3,516 | | 2043 | | 3,603 | | 2044 | | 4,629 | | | | | | | 15,135 | | | | |
| | | | | | | | | Losses available for carryforward for which no deferred tax asset was recognized | Expiry date (a) | | USA | | | $ | 2038 | | 7,816 | | | | | Indefinite | | 15,481 | | | | 23,297 | | | | | (a) Net operating losses amounting to $16,063,000 of which $7,816,000, will expire in 2038, are limited due to the U.S. tax rules applicable on the acquisition of Edgewater Technology Inc. In addition, the Company has i) state losses amounting to approximately $50,846,000 (with expiry dates ranging from 2026 to 2044) and ii) net deductible temporary differences totaling approximately $36,385,000 for which no deferred tax benefit has been recognized.
|