v3.25.1
Balance Sheet Details
3 Months Ended
Mar. 31, 2025
Balance Sheet Details [Abstract]  
Balance Sheet Details

Note 4 — Balance Sheet Details

 

Inventories

 

Inventories, which primarily relate to Proclarix product as of March 31, 2025 and Proclarix products as of December 31, 2024, consisted of the following:

 

   March 31,
2025
   December 31,
2024
 
Raw materials  $91,174   $57,446 
Finished goods   64,486    6,633 
Total  $155,660   $64,079 

 

Prepaid Expenses and Other Current Assets

 

Prepaid expenses and other current assets consisted of the following as of March 31, 2025, and December 31, 2024:

 

   March 31,
2025
   December 31,
2024
 
Prepaid insurance  $617,362   $101,999 
Prepaid professional fees   
    7,487 
VAT taxes receivable   40,309    28,756 
Prepaid other   2,715    33,894 
Other receivable   11,057    41,835 
Total  $671,443   $213,971 

 

Intangible Assets

 

Intangible assets acquired in connection with the ENTADFI and Proteomedix acquisitions were comprised of customer relationships, product rights for developed technology, and a trade name. These intangibles were fully impaired during the year ended December 31, 2024 resulting in a zero balance as of March 31, 2025 and December 31, 2024.

 

Amortization for three months ended March 31, 2024

 

The finite lived intangible assets held by the Company, which included customer relationships and product rights for developed technology, were amortized over their estimated useful lives of 15 years. For the three months ended March 31, 2024, amortization expense related to the Company’s finite-lived intangible assets was approximately $202,000, of which approximately $171,000 was recorded as selling, general, and administrative expenses and approximately $31,000 was recorded as cost of revenue in the accompanying condensed consolidated statements of operations and comprehensive loss for the three months ended March 31, 2024.

 

Impairment for three months ended March 31, 2024

 

During the three months ended March 31, 2024, the Company became aware of a new competitor that received approval by the FDA for a combined finasteride-tadalafil capsule, which is a direct competitor product to ENTADFI. This was determined to be a triggering event that could result in a decrease in future expected cash flows, and thus indicated the carrying amount of the ENTADFI asset group may not be fully recoverable. The Company performed an undiscounted cash flow analysis over the ENTADFI asset group and determined that the carrying value of the asset group is not recoverable. The Company then estimated the fair value of the asset group to measure the impairment loss for the period. Significant assumptions used to determine this non-recurring fair value measurement included projected sales driven by market share and product sales price estimates, associated expenses, growth rates, the discount rate used to measure the fair value of the net cash flows associated with this asset group, as well as Management’s estimates of an expected sales price for the asset group, and the probability of each potential strategic alternative taking place. The Company recorded an intangible asset impairment charge of approximately $2.3 million during the three months ended March 31, 2024.

 

Goodwill

 

Goodwill consisted of the following as of March 31, 2025 and December 31, 2024:

 

 

Balance as of December 31, 2024  $27,048,973 
Impairment loss   (10,918,000)
Foreign currency translation   78,536 
Balance as of March 31, 2025  $16,209,509 

Impairments for three months ended March 31, 2025 and 2024

 

During the three months ended March 31, 2025 and 2024, the Company’s stock price and market capitalization declined, and the Company determined that this was an indicator of a potential impairment of its goodwill. Accordingly, as of March 31, 2025 and 2024, the Company performed quantitative analysis to identify and measure the amount of impairment losses to be recognized. The Company recognized goodwill impairment losses of approximately $10.9 million and $5.2 million for the three months ended March 31, 2025 and 2024, respectively.

 

The fair value estimate of the reporting units for the quarter ended March 31, 2025 was derived from the Company’s fully-diluted market capitalization using an indicative share price based on the 5- and 10-day trailing volume-weighted average price.

 

Accrued Expenses

 

Accrued expenses consisted of the following as of March 31, 2025 and December 31, 2024:

 

   March 31,
2025
   December 31,
2024
 
Accrued compensation  $245,716   $186,956 
Accrued research and development   215,599    320,096 
Accrued professional fees   209,618    161,981 
Other accrued expenses   139,082    25,841 
Accrued franchise taxes   80,000    40,000 
Accrued interest   268,090    139,409 
Accrued license fees   1,659    14,705 
Total  $1,159,764   $888,988