Schedule of Provision (Benefit) for Income Taxes |
The provision (benefit) for income taxes consists of the
following:
|
|
For the Fiscal Years Ended
March 31, |
|
|
|
2025 |
|
|
2024 |
|
|
|
|
|
|
|
|
Current: |
|
|
|
|
|
|
Federal |
|
$ |
64,300 |
|
|
$ |
812,714 |
|
State and local |
|
|
(63,185 |
) |
|
|
(1,530,005 |
) |
Total current tax provision
(benefit) |
|
|
1,115 |
|
|
|
(717,291 |
) |
|
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
|
|
Federal |
|
|
- |
|
|
|
- |
|
State and local |
|
|
- |
|
|
|
- |
|
Total deferred tax expense |
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Total provision (benefit) |
|
$ |
1,115 |
|
|
$ |
(717,291 |
) |
|
Schedule of Deferred Tax Assets |
The tax effects of temporary differences that give rise
to significant portions of the deferred tax assets are as follows:
| |
As of March 31, | |
| |
2025 | | |
2024 | |
Deferred tax assets: | |
| | |
| |
Net operating loss | |
$ | 1,416,684 | | |
$ | 1,727,759 | |
Operating right-of-use liability | |
| 519,058 | | |
| 592,908 | |
Stock options | |
| 903,449 | | |
| 837,520 | |
Accrued expenses | |
| - | | |
| 48,376 | |
Capitalized research and development costs | |
| 241,761 | | |
| 137,860 | |
Inventory | |
| 187,534 | | |
| 263,969 | |
Total deferred tax assets | |
| 3,268,486 | | |
| 3,608,392 | |
Valuation allowance | |
| (2,319,591 | ) | |
| (2,537,690 | ) |
Deferred tax assets, net of valuation allowance | |
| 948,895 | | |
| 1,070,702 | |
| |
| | | |
| | |
Deferred tax liabilities: | |
| | | |
| | |
Depreciation | |
| 492,376 | | |
| 538,334 | |
Operating lease right-of-use assets | |
| 456,519 | | |
| 532,368 | |
Total deferred tax liabilities | |
| 948,895 | | |
| 1,070,702 | |
| |
| | | |
| | |
Deferred tax assets (liability), net | |
$ | - | | |
$ | - | |
|
Schedule of Reconciliation of the Provision for Income Taxes |
A reconciliation of the provision for income taxes with
the amounts computed by applying the statutory Federal income tax rate to income before provision for income taxes is as follows:
| |
For the Fiscal Years Ended
March 31, | |
| |
2025 | | |
2024 | |
| |
| | |
| |
U.S. federal statutory rate | |
| 21.0 | % | |
| 21.0 | % |
State taxes, net of federal benefit | |
| 2.2 | % | |
| 1.9 | % |
Stock-based compensation | |
| (0.1 | )% | |
| (2.2 | )% |
Other | |
| 3.0 | % | |
| - | % |
True-up of tax provision | |
| (4.2 | )% | |
| 12.4 | % |
Valuation allowance | |
| (21.8 | )% | |
| (13.4 | )% |
Effective tax rate | |
| 0.1 | % | |
| 19.7 | % |
|