v3.25.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES        
Net loss $ (760,040) $ (1,961,020) $ (5,562,971) $ (9,813,666)
Non-cash adjustments to reconcile net loss to net cash:        
Amortization of debt discount 1,024,778 2,126,680 3,059,914
Depreciation and amortization expense 51,814 76,572 220,559 310,102
Loss (gain) from changes in derivative liability fair values 1,149 1,498 2,543 (4,798)
Common shares issued for services     455
Gain on settlement of debt     (2,463)
Gain on extinguishment of debt     (1,511,297)
Impairment of goodwill   4,125,460
Changes in operating assets and liabilities:        
Accounts receivable 6,299 (19,550) 1,351 25,810
Prepaid expenses (137,679) (25,000) (29,185) (20,500)
Inventory (12,714) (10,115)
Other asset (1,696) (1,696)
Accounts payable and accrued liabilities 908,279 1,012,384 4,103,532 3,411,783
CASH PROVIDED BY OPERATING ACTIVITIES 57,109 107,966 850,699 (419,199)
CASH FLOWS FROM INVESTING ACTIVITIES        
Purchase of property and equipment (59,154) (215,419) (385,596)
CASH USED BY INVESTING ACTIVITIES (59,154) (215,419) (385,596)
CASH FLOWS FROM FINANCING ACTIVITIES        
Principal payment on debt     (9,850)
Consideration paid to note holder     (300,000)
CASH USED BY FINANCING ACTIVITIES (309,850)
Net increase (decrease) in cash 57,109 48,812 635,280 (1,114,645)
Cash, beginning of period 1,165,820 530,540 530,540 1,645,185
Cash, end of period 1,222,929 579,352 1,165,820 530,540
Cash paid for income taxes
Cash paid for interest 446
NON-CASH FINANCING ACTIVITIES:        
Common stock issued for conversion of note     $ 1,801