| Schedule of Fair Value of the Intangible Assets |
The Fair Value of the intangible assets as of the Valuation Date
is reasonably represented as:
| | |
March 31,
2025 | | |
December 31,
2024 | |
| Tradename - Trademarks | |
$ | 87,700 | | |
$ | 87,700 | |
| Intellectual Property / Licenses | |
| 363,000 | | |
| 363,000 | |
| Customer Base | |
| 37,000 | | |
| 37,000 | |
| Intangible assets | |
| 487,700 | | |
| 487,700 | |
| Less: accumulated amortization | |
| (353,081 | ) | |
| (328,696 | ) |
| Total intangible assets, net | |
$ | 134,619 | | |
$ | 159,004 | |
|
The Fair Value of the intangible assets as of the Valuation Date
is reasonably represented as:
| | |
December 31,
2024 | | |
December 31,
2023 | |
| Tradename - Trademarks | |
$ | 87,700 | | |
$ | 87,700 | |
| Intellectual Property / Licenses | |
| 363,000 | | |
| 363,000 | |
| Customer Base | |
| 37,000 | | |
| 37,000 | |
| Intangible assets | |
| 487,700 | | |
| 487,700 | |
| Less: accumulated amortization | |
| (328,696 | ) | |
| (231,156 | ) |
| Total intangible assets, net | |
$ | 159,004 | | |
$ | 256,544 | |
|