v3.25.1
Long-Term Debt and Notes Payable (Details) - USD ($)
2 Months Ended 3 Months Ended 12 Months Ended
Mar. 18, 2025
Feb. 11, 2025
Dec. 04, 2024
Feb. 14, 2024
Nov. 13, 2023
Jan. 27, 2023
Jan. 20, 2023
Dec. 31, 2022
Jun. 25, 2019
Dec. 31, 2023
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Jan. 15, 2024
Nov. 15, 2023
Nov. 14, 2023
Long-Term Debt and Notes Payable [Line Items]                                  
Interest expense                   $ 56,422 $ 128,543 $ 42,279 $ 425,837        
Principal balance                     43,072,378   43,802,149        
Unamortized discount                   6,516,651     9,080,910 $ 6,516,651      
Fair value adjustment of warrants                   (187,704) 162,520 624,055 804,004        
Issuance of notes payable                         698,620        
Covertible notes payable                         891,364        
Convertible note liability                   129,746 192,744        
Unamortized financing costs                   2,147,346 756,307   834,853 $ 2,147,346      
Gain or loss on extinguishment                   92,294 1,638,138        
Change in fair value of convertible notes                     $ (129,746) $ (192,744)        
Percentage of volume weighted average price                     90.00%            
Number of trading days                     10 days            
Warrant [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Price per warrant (in Dollars per share)                   $ 1     $ 1 $ 1      
Fair value adjustment of warrants                         $ 5,681,849 $ 4,777,971      
Term Loan [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Principal amount                               $ 28,000,000  
Debt payment term, description                     Payments of principal and interest will be due on the 15th day of each calendar month, beginning December 15, 2023, each in an amount equal to the Monthly Payment Amount (as defined in the Term Loan Agreement), except that the principal and interest payment due on the Maturity Date will be in the amount of the entire remaining principal amount of the Term Loan and all accrued but unpaid interest then outstanding. An additional one-time payment of principal is due on the date the annual financial report for the year ending December 31, 2024, is due to be delivered by Borrower to Lender in an amount that Excess Cash Flow (as defined in the Term Loan Agreement) exceeds the Debt Service Coverage Ratio (as defined in the Term Loan Agreement) of 1.35x as of the end of such quarter; provided that in no event shall the amount of the payment exceed $5,000,000.   Payments of principal and interest will be due on the 15th day of each calendar month, beginning December 15, 2023, each in an amount equal to the Monthly Payment Amount (as defined in the Term Loan Agreement), except that the principal and interest payment due on the Maturity Date will be in the amount of the entire remaining principal amount of the Term Loan and all accrued but unpaid interest then outstanding. An additional one-time payment of principal is due on the date the annual financial report for the year ending December 31, 2024, is due to be delivered by Borrower to Lender in an amount that Excess Cash Flow (as defined in the Term Loan Agreement) exceeds the Debt Service Coverage Ratio (as defined in the Term Loan Agreement) of 1.35x as of the end of such quarter; provided that in no event shall the amount of the payment exceed $5,000,000.        
Debt borrowing, description                     The Borrower may elect to prepay all or a portion greater than $1,000,000 of the amounts owed prior to the Maturity Date. In addition to the foregoing, the Borrower is required to prepay the Term Loan with the net cash proceeds of certain dispositions and upon the decrease in value of collateral.   The Borrower may elect to prepay all or a portion greater than $1,000,000 of the amounts owed prior to the Maturity Date. In addition to the foregoing, the Borrower is required to prepay the Term Loan with the net cash proceeds of certain dispositions and upon the decrease in value of collateral.        
Promissory Notes [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Interest rate       15.00%   15.00% 15.00%                    
Merchant Cash Advances [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Unamortized discount                     $ 272,912   $ 222,916        
Amortization of debt discount                     208,224            
Senior Secured Term Loan Agreement [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Proceeds of the term loan                     2,600,000   $ 2,600,000        
Percentage of interest                         6.50%        
Borrower deposit                         $ 5,000,000        
Fund deposited                     $ 500,000   $ 500,000        
Debt service reserve account, percentage                     10.00%   10.00%        
Principal balance                   $ 27,680,703     $ 23,696,417 27,680,703      
Prime interest                     6.50%            
Principal balance                     $ 22,563,093   23,696,417        
Senior Secured Term Loan Agreement [Member] | Term Loan [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Unamortized discount                   $ 1,036,895     611,938 1,036,895      
Accrued interest                     162,339   171,714 $ 173,004      
Unamortized financing costs                     483,395   611,938        
Seller Promissory Note [Member] | Term Loan [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Principal amount                     15,000,000            
Accrued interest                     $ 3,595,684   2,952,123        
Principal amount                         15,000,000        
Maturity date                     May 15, 2024            
Private Notes Payable [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Principal amount                         $ 600,000        
Accrued interest         $ 168,271                        
Principal amount         2,089,500                        
Price per warrant (in Dollars per share)                   $ 11.5     $ 11.5 $ 11.5      
Number of warrants (in Shares)                         5,434,000        
Additional cash received                         $ 450,000        
Additional warrants (in Shares)                         450,000        
Loss on extinguishment         $ 2,280,437               $ 88,660        
Working capital                         300,000        
Fair value adjustment of warrants                         309,960        
Outstanding working capital notes                         300,000        
Gain or loss on extinguishment                         $ 88,660        
Private Notes Payable [Member] | Warrant [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Number of warrants (in Shares)                         5,884,000        
Private Notes Payable [Member] | Term Loan [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Principal amount                   $ 5,434,000       $ 5,434,000      
Unamortized discount                   1,135,131     $ 1,519,786 1,135,131      
Accrued interest                         $ 145,761 158,801      
Principal amount                   $ 5,434,000       $ 5,434,000      
Prime interest                         15.00%        
Interest rate                           15.00%      
Amortization of debt discount                     $ 0 $ 770,902          
Private Notes Payable [Member] | Exchange Agreements [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Principal amount                         $ 600,000        
Private Notes Payable [Member] | Promissory Notes [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Accrued interest                     120,709   145,761        
Convertible Notes Payable [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Principal amount                     550,000            
Accrued interest                     $ 10,492            
Working capital                         300,000        
Fair value adjustment of warrants                         $ 309,960        
Accrued interest rate                     7.50%   7.50%        
Issuance of notes payable                         $ 698,620        
Convertible note liability                         192,744        
Maturity date                     Jan. 31, 2028            
Outstanding working capital notes                         300,000        
Conversion of fair value                     $ 957,353            
Converted Shares (in Shares)                     841,336            
Fair value of convertible notes                     $ 63,756   891,364        
Share issued price per share (in Dollars per share)                     $ 0.25            
Convertible Notes Payable [Member] | Old Warrants [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Number of warrants (in Shares)                     1,634,000            
Promissory Notes [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Accrued interest                     $ 23,429   11,590        
Working Capital Notes [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Fair value adjustment of warrants                         309,960        
Old Notes [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Principal amount                     682,500            
Gain or loss on extinguishment                     92,294            
Exchange Agreements [Member] | Convertible Notes Payable [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Principal amount                     2,316,500            
Merchant Cash Advance Agreement [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Cash proceeds $ 617,500   $ 330,700                            
Repayment amount $ 858,000   $ 497,000                            
Remaining balance owed on advance                     231,928   447,299        
Master Receivables Purchase Agreement [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Remaining balance owed on advance                     $ 815,100            
Predecessor Revolving Credit Facility [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Maximum facility amount                 $ 50,000,000                
Outstanding borrowing               $ 26,750,000                  
Letters of credit outstanding amount               $ 702,600                 $ 23,750,000
First International Bank And Trust [Member] | Senior Secured Term Loan Agreement [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Fund deposited                         $ 5,000,000        
OpCo [Member] | Term Loan [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Bearing interest rate                     18.00%            
OpCo [Member] | Seller Promissory Note [Member] | Term Loan [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Prime interest                         18.00%        
Bearing interest rate                     12.00%            
Class A Common Stock [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Price per warrant (in Dollars per share)       $ 11.5   $ 11.5 $ 11.5               $ 11.5    
Number of shares issued (in Shares)   500,000                              
Share issued price per share (in Dollars per share)                               $ 6.77  
Class A Common Stock [Member] | Private Notes Payable [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Number of shares issued (in Shares)         451,563                        
Class A Common Stock [Member] | Convertible Notes Payable [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Accrued interest                     $ 396            
Convertible rate                         90.00%        
Shares issued for conversion (in Shares)                     1,113,178            
Conversion of common stock                     $ 818,000            
Debt Service Reserve Account [Member] | Senior Secured Term Loan Agreement [Member]                                  
Long-Term Debt and Notes Payable [Line Items]                                  
Borrower deposit                     $ 2,600,000   $ 2,600,000