v3.25.1
Acquisition of rag & bone - Schedule of Purchase Price Allocation (Details) - Rag & Bone
$ in Thousands
Apr. 02, 2024
USD ($)
Business Acquisition [Line Items]  
Cash and cash equivalents $ 2,083
Accounts receivable 23,582
Inventory 52,105
Other current assets 10,900
Total current assets 88,670
Property and equipment 12,605
Operating lease ROU assets 38,821
Other assets 62,221
Total assets acquired 202,317
Accounts payable 23,752
Accrued expenses 11,923
Current portion of operating lease liabilities 16,588
Total current liabilities 52,263
Long-term operating lease liabilities 44,496
Total liabilities assumed 96,759
Fair value of net assets acquired 105,558
Cash 57,064
Fair value of acquisition consideration 105,558
Earnout consideration  
Business Acquisition [Line Items]  
Earnout/ vendor consideration 2,040
Vendor consideration  
Business Acquisition [Line Items]  
Earnout/ vendor consideration $ 46,454