Lease Accounting (Tables)
|
3 Months Ended |
May 03, 2025 |
Leases [Abstract] |
|
Schedule of Assets and Liabilities, Lessee |
The components of leases are (in thousands): | | | | | | | | | | | | | | | | | | May 3, 2025 | | Feb 1, 2025 | | | | Assets | | | | Balance Sheet Location | | | Operating | $ | 931,620 | | | $ | 839,879 | | Operating lease right-of-use assets | | | Finance | 6,399 | | | 7,042 | | Property and equipment, net | | | Total lease assets | $ | 938,019 | | | $ | 846,921 | | | | | | | | | | | | Liabilities | | | | | | | Current: | | | | | | | Operating | $ | 189,517 | | | $ | 176,972 | | Current portion of operating lease liabilities | | | Finance | 5,563 | | | 5,236 | | Current portion of borrowings and finance lease obligations | | | Noncurrent: | | | | | | | Operating | 791,178 | | | 715,755 | | Long-term operating lease liabilities | | | Finance | 3,815 | | | 4,597 | | Long-term debt and finance lease obligations | | | Total lease liabilities | $ | 990,073 | | | $ | 902,560 | | | | |
|
Schedule of Lease Costs |
The components of lease costs are (in thousands): | | | | | | | | | | | | | | | | | | | | Three Months Ended | | | | | May 3, 2025 | | May 4, 2024 | | | | | Income Statement Location | Operating lease costs | $ | 54,380 | | | $ | 48,450 | | | | | | Cost of product sales | Operating lease costs | 9,020 | | | 7,832 | | | | | | Selling, general and administrative expenses | Operating lease costs1 | (236) | | | — | | | | | | Net gains on lease modifications | Finance lease costs | | | | | | | | | Amortization of leased assets | 8 | | | 4 | | | | | | Cost of product sales | Amortization of leased assets | 970 | | | 1,540 | | | | | | Selling, general and administrative expenses | Interest on lease liabilities | 175 | | | 188 | | | | | | Interest expense | Variable lease costs2 | 24,123 | | | 24,571 | | | | | | Cost of product sales | Variable lease costs | 1,003 | | | 1,099 | | | | | | Selling, general and administrative expenses | Short-term lease costs | 183 | | | 123 | | | | | | Cost of product sales | Short-term lease costs | 2,573 | | | 2,060 | | | | | | Selling, general and administrative expenses | Total lease costs | $ | 92,199 | | | $ | 85,867 | | | | | | |
______________________________________________________________________ Notes: 1During the three months ended May 3, 2025, net gains on lease modifications related primarily to the early termination of certain lease agreements. Operating lease costs for these retail locations prior to such early termination were included in cost of product sales. 2During each of the three months ended May 3, 2025 and May 4, 2024, variable lease costs included certain rent concessions of approximately $0.2 million received by the Company, primarily in Europe.
|
Schedule of Operating Lease Liabilities Maturity |
Maturities of the Company’s operating and finance lease liabilities as of May 3, 2025 are (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating Leases | | | | | | | Maturity of Lease Liabilities | Non-Related Parties | | Related Parties | | Finance Leases | | Total | | | Fiscal 2026 | $ | 160,917 | | | $ | 6,767 | | | $ | 4,748 | | | $ | 172,432 | | | | Fiscal 2027 | 195,528 | | | 9,740 | | | 3,307 | | | 208,575 | | | | Fiscal 2028 | 165,954 | | | 9,656 | | | 1,413 | | | 177,023 | | | | Fiscal 2029 | 146,524 | | | 10,532 | | | 324 | | | 157,380 | | | | Fiscal 2030 | 110,245 | | | 10,003 | | | 23 | | | 120,271 | | | | After fiscal 2030 | 276,745 | | | 73,596 | | | — | | | 350,341 | | | | Total lease payments | 1,055,913 | | | 120,294 | | | 9,815 | | | 1,186,022 | | | | Less: Interest | 159,574 | | | 35,938 | | | 437 | | | 195,949 | | | | Present value of lease liabilities | $ | 896,339 | | | $ | 84,356 | | | $ | 9,378 | | | $ | 990,073 | | | |
|
Schedule of Finance Lease Liabilities Maturity |
Maturities of the Company’s operating and finance lease liabilities as of May 3, 2025 are (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating Leases | | | | | | | Maturity of Lease Liabilities | Non-Related Parties | | Related Parties | | Finance Leases | | Total | | | Fiscal 2026 | $ | 160,917 | | | $ | 6,767 | | | $ | 4,748 | | | $ | 172,432 | | | | Fiscal 2027 | 195,528 | | | 9,740 | | | 3,307 | | | 208,575 | | | | Fiscal 2028 | 165,954 | | | 9,656 | | | 1,413 | | | 177,023 | | | | Fiscal 2029 | 146,524 | | | 10,532 | | | 324 | | | 157,380 | | | | Fiscal 2030 | 110,245 | | | 10,003 | | | 23 | | | 120,271 | | | | After fiscal 2030 | 276,745 | | | 73,596 | | | — | | | 350,341 | | | | Total lease payments | 1,055,913 | | | 120,294 | | | 9,815 | | | 1,186,022 | | | | Less: Interest | 159,574 | | | 35,938 | | | 437 | | | 195,949 | | | | Present value of lease liabilities | $ | 896,339 | | | $ | 84,356 | | | $ | 9,378 | | | $ | 990,073 | | | |
|
Schedule of Other Supplemental Information |
Other supplemental information is (in thousands): | | | | | | | | | | | | Lease Term and Discount Rate | May 3, 2025 | | | | | | | Weighted-average remaining lease term | | | | | | | | Operating leases | 6.9 years | | | | | | | Finance leases | 2.2 years | | | | | | | Weighted-average discount rate | | | | | | | | Operating leases | 5.3% | | | | | | | Finance leases | 4.1% | | | | | | |
| | | | | | | | | | | | | Three Months Ended | Supplemental Cash Flow Information | May 3, 2025 | | May 4, 2024 | Cash paid for amounts included in the measurement of lease liabilities | | | | Operating cash flows from operating leases | $ | 63,563 | | | $ | 51,173 | | | | | | | | | | New operating ROU assets obtained in exchange for lease liabilities | $ | 92,537 | | | $ | 46,567 | |
|