v3.25.1
Transactions with Non-Controlling Interest
12 Months Ended
Dec. 31, 2024
Transactions with Non-Controlling Interest [Abstract]  
Transactions with non-controlling interest

31.    Transactions with non-controlling interest

Share data have been revised to give effect to the share split as explained in Note 4 b) (d).

Acquisition of additional equity interest in a subsidiary:

a)      On March 1, 2023, the Group acquired the remaining 49.44% of shares of its subsidiary — POLYDICE for a total cash and equity consideration of $218,617 and $1,503,978 (238 thousand of shares), respectively. The carrying amount of non-controlling interest in POLYDICE was $627,330 at the acquisition date. This transaction resulted in a decrease in the non-controlling interest by $627,330 and an increase in the equity attributable to owners of the parent by $408,713. The effect of changes in interests in POLYDICE on the equity attributable to owners of the parent for the year ended December 31, 2023 is shown below:

 

Year ended
December 31,
2023

Carrying amount of non-controlling interest acquired

 

$

598,647

Consideration paid to non-controlling interest

 

 

1,722,595

Other equity (such as translation differences)

 

 

28,683

Capital surplus

 

 

 

– From difference between consideration paid and the carrying amount of subsidiaries’ net assets.

 

$

1,095,265

b)      On June 1, 2023, the Group acquired the remaining 49% of shares of its subsidiary — AD2 for a total cash and equity consideration of $79,701 and $4,125,206 (593 thousand of shares), respectively. The carrying amount of non-controlling interest in AD2 was $380,459 at the acquisition date. This transaction resulted in a decrease in the non-controlling interest by $380,459 and an increase in the equity attributable to owners of the parent by $300,758. The effect of changes in interests in AD2 on the equity attributable to owners of the parent for the year ended December 31, 2023 is shown below:

 

Year ended
December 31,
2023

Carrying amount of non-controlling interest acquired

 

$

400,717

 

Consideration paid to non-controlling interest

 

 

4,204,907

 

Other equity (such as translation differences)

 

 

(20,258

)

Capital surplus

 

 

 

 

– From difference between consideration paid and the carrying amount of subsidiaries’ net assets.

 

$

3,824,448