v3.25.1
Condensed Consolidated Statement of Changes in Shareholders' Equity - AUD ($)
Issued capital [member]
Share premium [member]
Retained earnings [member]
Non-controlling interests [member]
Reserve of change in value of foreign currency basis spreads [member]
Total
Balance at Jun. 30, 2022 $ 2,860 $ 2,579,627 $ 2,279,640 $ 945,420 $ 5,807,547
IfrsStatementLineItems [Line Items]            
(Loss) profit for the period attributable to members of the parent entity 1,432,693 412,277 1,844,970
Issuance of shares to SPAC shareholders        
Issuance of shares to SPAC founders        
Conversion of convertible notes        
Recapitalizations costs          
Costs attributable to the issuance of shares in connection with the business combination        
Issuance of convertible note – equity component          
Balance at Jun. 30, 2023 2,860 2,579,627 3,712,333 1,357,697 7,652,517
IfrsStatementLineItems [Line Items]            
(Loss) profit for the period attributable to members of the parent entity 1,096,364 314,167 1,410,531
Balance at Sep. 30, 2023 2,860 2,579,627 4,808,697 1,671,864 9,063,048
Balance at Jun. 30, 2023 2,860 2,579,627 3,712,333 1,357,697 7,652,517
IfrsStatementLineItems [Line Items]            
(Loss) profit for the period attributable to members of the parent entity           2,422,104
Balance at Mar. 31, 2024 2,860 2,579,627 5,570,689 1,883,514 10,036,690
Balance at Jun. 30, 2023 2,860 2,579,627 3,712,333 1,357,697 7,652,517
IfrsStatementLineItems [Line Items]            
(Loss) profit for the period attributable to members of the parent entity (21,662,555) 431,874 (21,230,681)
Issuance of shares to SPAC shareholders 19 3,024,191   3,024,210
Issuance of shares to SPAC founders 409 (5,791,835)       (5,791,426)
Issuance of shares in exchange for advisory services 107 (107)  
Conversion of convertible notes 23 2,300,590   2,300,613
Conversion of rights 144 (144)  
Recapitalizations costs 16,126,854   16,126,854
Costs attributable to the issuance of shares in connection with the business combination (1,315,013)       (1,315,013)
Issuance of convertible note – equity component   140,495       140,495
Balance at Jun. 30, 2024 3,562 17,064,658 (17,950,222) 1,789,571 907,569
Balance at Sep. 30, 2023 2,860 2,579,627 4,808,697 1,671,864 9,063,048
IfrsStatementLineItems [Line Items]            
(Loss) profit for the period attributable to members of the parent entity 735,668 234,720 970,388
Balance at Dec. 31, 2023 2,860 2,579,627 5,544,365 1,906,584 10,033,436
IfrsStatementLineItems [Line Items]            
(Loss) profit for the period attributable to members of the parent entity 26,324 14,861 41,185
Dividend paid to shareholders       (37,931) (37,931)
Balance at Mar. 31, 2024 2,860 2,579,627 5,570,689 1,883,514 10,036,690
Balance at Jun. 30, 2024 3,562 17,064,658 (17,950,222) 1,789,571 907,569
IfrsStatementLineItems [Line Items]            
(Loss) profit for the period attributable to members of the parent entity (613,664) (32,671) (646,335)
Balance at Sep. 30, 2024 3,562 17,064,658 (18,563,886) 1,756,900 261,234
Balance at Jun. 30, 2024 3,562 17,064,658 (17,950,222) 1,789,571 907,569
IfrsStatementLineItems [Line Items]            
(Loss) profit for the period attributable to members of the parent entity           (1,597,298)
Balance at Mar. 31, 2025 3,562 17,064,658 (19,451,943) 1,693,992 (322,960) (1,012,691)
Balance at Sep. 30, 2024 3,562 17,064,658 (18,563,886) 1,756,900 261,234
IfrsStatementLineItems [Line Items]            
(Loss) profit for the period attributable to members of the parent entity (328,299) 7,967 (320,332)
Balance at Dec. 31, 2024 3,562 17,064,658 (18,892,185) 1,764,867 (59,098)
IfrsStatementLineItems [Line Items]            
(Loss) profit for the period attributable to members of the parent entity (559,758) (70,875) (630,633)
Unrealised loss on translation         (322,960) (322,960)
Balance at Mar. 31, 2025 $ 3,562 $ 17,064,658 $ (19,451,943) $ 1,693,992 $ (322,960) $ (1,012,691)