CAPITAL STOCK |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes and other explanatory information [abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
CAPITAL STOCK |
Unlimited number of common and preferred shares without par value.
As of March 31, 2025, there are preferred shares issued.
As of March 31, 2025, there are outstanding. common shares issued and
During the year ended December 31, 2024, the following transaction occurred.
On October 31, 2024 and December 10, 2024, the Company closed two tranches of private placement which was announced on October 1, 2024 for gross proceeds of $ and issued units of the Company. The Company paid a finder’s fee of $ in cash and issued share purchase warrants exercisable for two ( ) years at the price of $ per share. All securities issued in connection with this financing include a hold period in accordance with applicable securities laws
On September 20, 2024, the Company closed a non-brokered private placement financing for gross proceeds of $ through the issuance of units of the Company at $ per unit. All securities issued in connection with this financing include a hold period in accordance with applicable securities laws. Based on the residual value the warrants were valued at $ nil.
During the year ended December 21, 2021, the following share transaction occurred:
On January 15, 2021, the Company issued flow-through units for proceeds of $ . During the year-ended December 31, 2022, the Company made a formal application to Canada Revenue Agency and cancelled the Company’s flow-through share application which was submitted during the year ended December 31, 2020. As at December 31, 2024 and March 31, 2025, the Company has included a provision for indemnification of the flow through shareholder for an amount of $ in accounts payable.
Warrants activity is as follows:
As of March 31, 2025, the following warrants were outstanding:
The weighted average remaining contractual life for warrants outstanding at March 31, 2025 is (March 31, 2024 – years).
The Company’s 2015 Stock Option Plan provides that the Board of Directors of the Company may grant to directors, officers, employees and consultants of the Company options to acquire up to 20% of the issued and outstanding common shares of the Company calculated from time to time on a rolling basis. The terms of the options are determined at the date of grant.
On January 29, 2024, the Company issued stock options with an exercise price of $ . The options expire in three years from the grant date and vest 25% on the grant date, with 25% vesting each 6 months following the grant date. The fair value of the options granted was $ or $ per option.
On January 29, 2024, the Company issued stock options with an exercise price of $ . The options expire in three years from the grant date and vest 25% one-year from the grant date, with 25% vesting each 6 months following the one-year anniversary. The fair value of the options granted was $ or $ per option.
On December 5, 2024, the Company issued stock options with an exercise price of $ . The options expire in three years from the grant date and vest 25% on the grant date, with 25% vesting each 6 months following the grant date. The fair value of the options granted was $ or $ per option.
The following summarizes the officer, director and consultants stock options that were granted and expired during the year ended December 31, 2024 and the three months ended March 31, 2025. The options vest 25% on grant and thereafter at 25% every six months or after one year:
The weighted average remaining contractual life for options outstanding at March 31, 2025 is years (March 31, 2024 – years)
The Company applies the fair value method using the Black-Scholes option pricing model in accounting for its stock options granted. Accordingly, share-based payments of $ (March 31, 2024 - $ ) were recognized as employee benefits and $ (March 31, 2024 - $ ) was recognized as consulting fees for options granted to consultants. |