v3.25.1
Lease Arrangements (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Summary of Lease Expense

Lease expense is summarized as follows (in thousands):

 

 

For the Years Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Finance leases:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

4,293

 

 

$

3,356

 

 

$

3,210

 

Interest on lease liabilities

 

 

2,443

 

 

 

2,254

 

 

 

1,811

 

Operating leases:

 

 

 

 

 

 

 

 

 

Operating lease cost

 

 

55,110

 

 

 

52,226

 

 

 

50,142

 

Short-term lease cost

 

 

4,952

 

 

 

5,069

 

 

 

21,387

 

Variable lease cost

 

 

8,344

 

 

 

8,179

 

 

 

6,982

 

Total lease costs

 

$

75,142

 

 

$

71,084

 

 

$

83,532

 

Schedule of Future Minimum Lease Payments of Leases

Future minimum lease payments of our leases as of December 31, 2024 are as follows (in thousands):

 

Fiscal Year

 

Finance Lease Costs

 

 

Operating Lease Costs

 

2025

 

$

3,887

 

 

$

49,618

 

2026

 

 

3,071

 

 

 

44,588

 

2027

 

 

2,305

 

 

 

36,137

 

2028

 

 

1,244

 

 

 

27,109

 

2029

 

 

513

 

 

 

18,087

 

Thereafter

 

 

174

 

 

 

25,786

 

Total future minimum lease payments

 

$

11,194

 

 

$

201,325

 

Less: imputed interest

 

 

1,201

 

 

 

32,948

 

Total present value of lease liabilities

 

$

9,993

 

 

$

168,377

 

Summary of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases are summarized as follows (dollars in thousands):

 

 

For the Years Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

(2,443

)

 

$

(2,254

)

 

$

(1,811

)

Financing cash flows from finance leases

 

 

(4,220

)

 

 

(4,082

)

 

 

(2,996

)

Operating cash flows from operating leases

 

 

(55,269

)

 

 

(51,621

)

 

 

(49,027

)

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

3,171

 

 

 

3,726

 

 

 

4,365

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

38,718

 

 

 

35,555

 

 

 

37,636

 

Weighted-average remaining lease term (in years):

 

 

 

 

 

 

 

 

 

Finance leases

 

 

3.07

 

 

 

3.06

 

 

 

3.22

 

Operating leases

 

 

4.93

 

 

 

5.49

 

 

 

5.85

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

 

Finance leases

 

 

6.68

%

 

 

7.21

%

 

 

6.47

%

Operating leases

 

 

6.83

%

 

 

7.14

%

 

 

6.47

%