v3.25.1
Lease Arrangements
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease Arrangements

13. Lease Arrangements

The Company has a significant population of leases that primarily includes provider facilities and pharmacy locations, as well as office space and office equipment. The Company has real estate and equipment leases that have expiration dates through 2036. Real estate and office space leases generally contain renewal options for periods ranging from 3 to 10 years. Because the Company is not reasonably certain to exercise the renewal options on most office space and leases utilized within our Provider Services segment, the options are not considered in determining the lease term and associated potential option payments are excluded from the lease payments. Generally, for leases utilized within our Pharmacy Solutions segment, the initial lease term is equivalent to the first term plus one renewal option.

Lease expense consists of operating and finance lease costs, short-term lease costs, and variable lease costs, which primarily include common area maintenance, real estate taxes, and insurance for the Company’s real estate leases.

 

 

 

 

Lease expense is summarized as follows (in thousands):

 

 

For the Years Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Finance leases:

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

4,293

 

 

$

3,356

 

 

$

3,210

 

Interest on lease liabilities

 

 

2,443

 

 

 

2,254

 

 

 

1,811

 

Operating leases:

 

 

 

 

 

 

 

 

 

Operating lease cost

 

 

55,110

 

 

 

52,226

 

 

 

50,142

 

Short-term lease cost

 

 

4,952

 

 

 

5,069

 

 

 

21,387

 

Variable lease cost

 

 

8,344

 

 

 

8,179

 

 

 

6,982

 

Total lease costs

 

$

75,142

 

 

$

71,084

 

 

$

83,532

 

 

Future minimum lease payments of our leases as of December 31, 2024 are as follows (in thousands):

 

Fiscal Year

 

Finance Lease Costs

 

 

Operating Lease Costs

 

2025

 

$

3,887

 

 

$

49,618

 

2026

 

 

3,071

 

 

 

44,588

 

2027

 

 

2,305

 

 

 

36,137

 

2028

 

 

1,244

 

 

 

27,109

 

2029

 

 

513

 

 

 

18,087

 

Thereafter

 

 

174

 

 

 

25,786

 

Total future minimum lease payments

 

$

11,194

 

 

$

201,325

 

Less: imputed interest

 

 

1,201

 

 

 

32,948

 

Total present value of lease liabilities

 

$

9,993

 

 

$

168,377

 

Supplemental Cash Flow & Other Information

Supplemental cash flow information related to leases are summarized as follows (dollars in thousands):

 

 

For the Years Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

(2,443

)

 

$

(2,254

)

 

$

(1,811

)

Financing cash flows from finance leases

 

 

(4,220

)

 

 

(4,082

)

 

 

(2,996

)

Operating cash flows from operating leases

 

 

(55,269

)

 

 

(51,621

)

 

 

(49,027

)

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

3,171

 

 

 

3,726

 

 

 

4,365

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

38,718

 

 

 

35,555

 

 

 

37,636

 

Weighted-average remaining lease term (in years):

 

 

 

 

 

 

 

 

 

Finance leases

 

 

3.07

 

 

 

3.06

 

 

 

3.22

 

Operating leases

 

 

4.93

 

 

 

5.49

 

 

 

5.85

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

 

Finance leases

 

 

6.68

%

 

 

7.21

%

 

 

6.47

%

Operating leases

 

 

6.83

%

 

 

7.14

%

 

 

6.47

%